| (in millions of USD) | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||
| Net Income | (24.0) | (21.6) | (24.0) | (18.3) | (21.9) | (42.4) | (27.7) | (21.2) | (13.1) | (100.4) | (61.6) | (12.7) | (120.2) | (2.5) | (4.1) |
| Cash From Operating Activities | |||||||||||||||
| Depreciation & Amortization | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | - | - | - | |
| Cash From Investing Activities | |||||||||||||||
| Capital Expenditures | - | - | 0.0 | - | - | - | 0.3 | - | - | - | 0.0 | - | - | - | - |
| Cash From Financing Activities | |||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Cash & Equivalents | |||||||||||||||
| Effects Of Exchange Rate Changes | - | - | 0.2 | - | - | - | 0.1 | - | - | - | (0.1) | - | - | - | |
| Free Cash Flow | |||||||||||||||
| Free Cash Flow | - | - | (17.7) | - | - | - | (13.4) | - | - | - | (1.9) | - | - | - | - |
| (in millions of USD) | TTM | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|
| Net Income | ||||
| Net Income | (88.0) | (110.3) | (196.3) | (139.6) |
| Cash From Operating Activities | ||||
| Depreciation & Amortization | 1.3 | 1.0 | 0.5 | 0.1 |
| Amortization Of Intangibles | - | - | - | - |
| Stock-Based Compensation | - | 19.1 | 8.7 | 5.2 |
| Deffered Income Tax | - | 0.0 | 0.0 | 0.0 |
| Asset Impairments | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - |
| Change In Inventory | - | - | - | - |
| Change In Accounts Payable | - | (1.7) | (1.7) | 4.2 |
| Change In Other Working Capital | - | - | - | - |
| Other Operating Activities | - | - | - | - |
| Cash From Operating Activities | - | (99.2) | (164.0) | (98.1) |
| Cash From Investing Activities | ||||
| Capital Expenditures | - | 1.8 | 0.9 | 0.9 |
| Acquisitions | - | - | - | - |
| Divestitures | - | - | - | - |
| Cash From Financing Activities | ||||
| Debt Issued | - | - | - | - |
| Debt Repaid | - | - | - | - |
| Common Stock Issuance | - | - | - | - |
| Change In Cash & Equivalents | ||||
| Effects Of Exchange Rate Changes | - | (2.2) | 0.4 | 0.3 |
| Net Change In Cash | - | (168.9) | (6.2) | 211.1 |
| Cash Beginning Of Period | - | - | - | |
| Free Cash Flow | ||||
| Free Cash Flow | - | (101.0) | (164.9) | (99.0) |
| Free Cash Flow To Equity | - | - | - | - |
| - |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Stock-Based Compensation | - | - | 4.3 | - | - | - | 4.7 | - | - | - | 1.7 | - | - | - | - |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | 4.0 | - | - | - | 3.8 | - | - | - | (1.2) | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | - | (17.6) | - | - | - | (13.1) | - | - | - | (1.9) | - | - | - | - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | 45.8 | - | - | - | 93.4 | - | - | - | 0.0 | - | - | - | - |
| Sales Of Investments | - | - | 86.4 | - | - | - | 18.4 | - | - | - | 0.0 | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | - | 40.5 | - | - | - | (75.3) | - | - | - | (0.0) | - | - | - | - |
| Debt Repaid |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | - | - | - | - | - | 0.0 | - | - | - | 2.9 | - | - | - | - |
| - |
| Net Change In Cash | - | - | 23.1 | - | - | - | (88.3) | - | - | - | 0.9 | - | - | - | - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow To Equity |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Purchase Of Investments | - | 303.1 | 155.0 | 0.0 |
| Sales Of Investments | - | 235.8 | 0.0 | - |
| Other Investing Activities | - | - | - | - |
| Cash From Investing Activities | - | (69.2) | (155.9) | (0.9) |
| Common Stock Repurchased | - | - | - | - |
| Dividends Paid | - | - | - | - |
| Other Financing Activities | - | - | - | - |
| Cash From Financing Activities | - | 1.7 | 313.3 | 309.8 |
| - |
| Cash End Of Period | - | - | - | - |