| Net Income | |
| Net Income | 954.5 |
| Cash From Operating Activities | |
| Depreciation & Amortization | 2,392.2 |
| Amortization Of Intangibles | 37.1 |
| Stock-Based Compensation | - |
| Deffered Income Tax | (244.3) |
| Asset Impairments | - |
| Gains & Losses On Investments | - |
| Change In Accounts Receivable | 783.6 |
| Change In Inventory | 456.4 |
| Change In Accounts Payable | - |
| Change In Other Working Capital | (18.3) |
| Other Operating Activities | - |
| Cash From Operating Activities | 3,567.6 |
| Cash From Investing Activities | |
| Capital Expenditures | 877.4 |
| Acquisitions | - |
| Divestitures | - |
| Purchase Of Investments | - |
| Sales Of Investments | - |
| Other Investing Activities | 8.3 |
| Cash From Financing Activities | |
| Debt Issued | 746.2 |
| Debt Repaid | 822.9 |
| Common Stock Issuance | - |
| Common Stock Repurchased | - |
| Dividends Paid | 153.7 |
| Other Financing Activities | - |
| Change In Cash & Equivalents | |
| Effects Of Exchange Rate Changes | (18.6) |
| Net Change In Cash | (459.6) |
| Cash Beginning Of Period | - |
| Cash End Of Period | - |
| Free Cash Flow | |
| Free Cash Flow | 2,690.1 |
| Free Cash Flow To Equity | 2,613.4 |