| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 1.8 | 30.2 | 32.0 | 35.8 | 31.3 | 32.6 | 3.8 |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1.8 | 30.2 | 32.0 | 35.8 | 31.3 | 32.6 | 3.8 |
| Receivables | |||||||
| Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.1 | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | 0.1 | 0.2 | 0.0 | 0.3 | - |
| Prepaid Expenses | 1.8 | 0.8 | 0.9 | 11.8 | 15.9 | 0.4 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 0.6 | 0.1 | 0.2 | 0.4 | 0.9 | 1.4 | - |
| Short Term Debt | 12.0 | 11.5 | 0.2 | 0.6 | 12.1 | 6.1 | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | 0.2 | - | - | - |
| Operating Lease Liabilities Non-Current | 5.5 | 5.3 | - | 0.5 | - | - | |
| Common Equity | |||||||
| Common Stock | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | 47.0 | 44.3 | 28.5 | 27.9 | |
| Supplementary Data | |||||||
| Total Debt | 12.0 | 11.5 | 0.2 | 0.8 | 12.1 | 6.1 | - |
| Net debt | 10.2 | (18.7) | (31.8) | (35.0) | (19.2) | (26.5) | - |
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 1.8 | 30.2 | 32.0 | 35.8 | 31.3 | 32.6 | 3.8 |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1.8 | 30.2 | 32.0 | 35.8 | 31.3 | 32.6 | 3.8 |
| Receivables | |||||||
| Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.1 | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | 0.1 | 0.2 | 0.0 | 0.3 | - |
| Prepaid Expenses | 1.8 | 0.8 | 0.9 | 11.8 | 15.9 | 0.4 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 0.6 | 0.1 | 0.2 | 0.4 | 0.9 | 1.4 | - |
| Short Term Debt | 12.0 | 11.5 | 0.2 | 0.6 | 12.1 | 6.1 | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | 0.2 | - | - | - |
| Operating Lease Liabilities Non-Current | 5.5 | 5.3 | - | 0.5 | - | - | |
| Common Equity | |||||||
| Common Stock | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | 47.0 | 44.3 | 28.5 | 27.9 | |
| Supplementary Data | |||||||
| Total Debt | 12.0 | 11.5 | 0.2 | 0.8 | 12.1 | 6.1 | - |
| Net debt | 10.2 | (18.7) | (31.8) | (35.0) | (19.2) | (26.5) | - |
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 4.9 | 32.4 | 34.5 | 47.8 | 47.3 | 33.2 | - |
| - |
| Property,Plant & Equipment Net | 20.4 | 20.2 | 21.3 | 23.2 | 25.9 | 31.5 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | 10.2 | 4.2 | - | - |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Operating Lease Right Of Use Assets | 7.7 | 7.1 | 0.3 | 1.1 | 5.8 | 5.8 | - |
| Deferred Tax Assets | - | - | - | 0.8 | 0.5 | - | - |
| Other Non-Current Assets | 1.1 | 0.2 | - | - | - | - | - |
| Total Non-Current Assets | 40.4 | 32.1 | 26.6 | 40.5 | 36.3 | 37.3 | - |
| Total Assets | 45.3 | 64.5 | 61.1 | 88.3 | 83.6 | 70.5 | - |
| Deferred Revenue Current | 1.1 | 0.8 | 0.9 | 1.4 | 0.2 | 2.8 | - |
| Operating Lease Liabilities Current | 1.5 | 1.3 | 0.3 | 0.6 | - | - | - |
| Accrued Expenses | 0.3 | 0.3 | 0.3 | 0.5 | 0.3 | 2.7 | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 17.8 | 15.4 | 14.5 | 19.4 | 64.9 | 14.1 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | 0.1 | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.1 | 0.1 | - | - | - | - | - |
| Total Non-Current Liabilities | 5.6 | 29.1 | 24.5 | 32.1 | 0.0 | 0.1 | - |
| Total Liabilities | 23.4 | 44.5 | 39.0 | 51.5 | 64.9 | 14.2 | - |
| - |
| Retained Earnings | (56.0) | (37.0) | (34.6) | (17.1) | (17.3) | 20.7 | - |
| Accumulated Other Comprehensive Income | 0.9 | 1.7 | 1.2 | 0.8 | (2.0) | (1.2) | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | (0.1) | (0.0) | 0.1 | - | - | - |
| Total Stockholders Equity | 21.9 | 20.0 | 22.2 | 36.7 | 18.7 | 56.3 | - |
| Total Equity | 21.9 | 19.9 | 22.1 | 36.8 | 18.7 | 56.3 | - |
| Working Capital | (12.9) | 16.9 | 20.0 | 28.3 | (17.7) | 19.1 | - |
| Book Value | 21.9 | 20.0 | 22.2 | 36.7 | 18.7 | 56.3 | - |
| Tangible Book Value | 21.9 | 20.0 | 22.1 | 26.4 | 14.5 | 56.3 | - |
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 4.9 | 32.4 | 34.5 | 47.8 | 47.3 | 33.2 | - |
| - |
| Property,Plant & Equipment Net | 20.4 | 20.2 | 21.3 | 23.2 | 25.9 | 31.5 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | 10.2 | 4.2 | - | - |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Operating Lease Right Of Use Assets | 7.7 | 7.1 | 0.3 | 1.1 | 5.8 | 5.8 | - |
| Deferred Tax Assets | - | - | - | 0.8 | 0.5 | - | - |
| Other Non-Current Assets | 1.1 | 0.2 | - | - | - | - | - |
| Total Non-Current Assets | 40.4 | 32.1 | 26.6 | 40.5 | 36.3 | 37.3 | - |
| Total Assets | 45.3 | 64.5 | 61.1 | 88.3 | 83.6 | 70.5 | - |
| Deferred Revenue Current | 1.1 | 0.8 | 0.9 | 1.4 | 0.2 | 2.8 | - |
| Operating Lease Liabilities Current | 1.5 | 1.3 | 0.3 | 0.6 | - | - | - |
| Accrued Expenses | 0.3 | 0.3 | 0.3 | 0.5 | 0.3 | 2.7 | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 17.8 | 15.4 | 14.5 | 19.4 | 64.9 | 14.1 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | 0.1 | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.1 | 0.1 | - | - | - | - | - |
| Total Non-Current Liabilities | 5.6 | 29.1 | 24.5 | 32.1 | 0.0 | 0.1 | - |
| Total Liabilities | 23.4 | 44.5 | 39.0 | 51.5 | 64.9 | 14.2 | - |
| - |
| Retained Earnings | (56.0) | (37.0) | (34.6) | (17.1) | (17.3) | 20.7 | - |
| Accumulated Other Comprehensive Income | 0.9 | 1.7 | 1.2 | 0.8 | (2.0) | (1.2) | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | (0.1) | (0.0) | 0.1 | - | - | - |
| Total Stockholders Equity | 21.9 | 20.0 | 22.2 | 36.7 | 18.7 | 56.3 | - |
| Total Equity | 21.9 | 19.9 | 22.1 | 36.8 | 18.7 | 56.3 | - |
| Working Capital | (12.9) | 16.9 | 20.0 | 28.3 | (17.7) | 19.1 | - |
| Book Value | 21.9 | 20.0 | 22.2 | 36.7 | 18.7 | 56.3 | - |
| Tangible Book Value | 21.9 | 20.0 | 22.1 | 26.4 | 14.5 | 56.3 | - |