| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | 4.4 | 4.5 | 7.2 | 7.1 | 5.4 | 24.4 | - |
| Cost of Revenue | 6.1 | 4.9 | 6.6 | 6.0 | 2.7 | 17.5 | - |
| Gross Profit | (1.7) | (0.4) | 0.6 | 1.1 | 2.7 | 6.9 | - |
| Operating Expenses | |||||||
| Research & Development | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | |
| Operating Income | |||||||
| Operating Income | (5.2) | (3.6) | (15.4) | (6.3) | (0.2) | 4.0 | - |
| Non-Operating | |||||||
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Interest Expense | 0.5 | 0.4 | 0.5 | 0.7 | 0.4 | 0.3 | - |
| Tax & Net | |||||||
| Income Tax Expense | - | - | 0.4 | 0.1 | 0.1 | 0.0 | - |
| Net Income From Continuing Ops | (17.3) | (3.4) | (14.6) | (1.2) | 0.0 | 5.1 | |
| Per Share | |||||||
| EPS Basic | - | - | - | - | - | - | - |
| EPS Diluted | - | - | - | - | - | - | - |
| Supplementary Data | |||||||
| EBITDA | (4.5) | (2.9) | (14.5) | (5.3) | 0.5 | 5.4 | - |
| EBIT | (5.2) | (3.6) | (15.4) | (6.3) | (0.2) | 4.0 | - |
| - |
| Selling & Marketing | 0.1 | 0.0 | 0.0 | 0.3 | - | - | - |
| General & Administrative | 3.4 | 3.1 | 3.6 | 4.4 | 2.9 | 2.9 | - |
| Depreciation & Amortization | 0.7 | 0.6 | 0.9 | 1.0 | 0.7 | 1.4 | - |
| Amortization of Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Other Operating Expenses | - | - | 1.7 | - | - | - | - |
| Total Operating Expenses | 3.5 | 3.1 | 16.0 | 7.4 | 2.9 | 2.9 | - |
| Income From Equity Investments | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - |
| Pre-Tax Income | (17.3) | (3.4) | (14.2) | (1.1) | 0.1 | 5.1 | - |
| - |
| Net Income From Discontinued Ops | - | - | (3.3) | - | - | - | - |
| Net Income | (17.3) | (3.4) | (17.9) | (1.2) | (38.3) | 5.1 | - |
| Net Income Attributable To Parent | (17.4) | (3.4) | (17.8) | (1.1) | (38.3) | 5.1 | - |
| Less: Minority Interest | 0.1 | (0.0) | (0.1) | (0.0) | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (17.4) | (3.4) | (17.8) | (1.1) | (38.3) | 5.1 | - |
| Shares Basic | 1,911.7 | 116.7 | 78.6 | 66.7 | 66.7 | 54.2 | 50.0 |
| Shares Diluted | 1,911.7 | 116.7 | 78.6 | 66.7 | 66.7 | 54.2 | 50.0 |