| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 11.5 | 40.7 | - | 10.9 | 29.0 | 40.4 | - |
| Restricted Cash | 1.0 | 6.6 | 1.1 | 2.4 | 17.7 | 11.2 | - |
| Short Term Investments | 76.5 | 80.4 | - | - | 0.7 | - | - |
| Cash And Short Term Investments | 88.0 | 121.0 | - | 10.9 | 29.7 | 40.4 | - |
| Receivables | |||||||
| Accounts Receivable | 13.0 | 37.6 | 5.2 | 7.8 | 8.9 | 8.5 | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | 0.9 | 2.3 | 2.8 | 2.7 | - |
| Accumulated Depreciation | - | - | 0.7 | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 16.3 | 26.7 | 0.9 | 2.1 | 1.7 | 1.9 | - |
| Short Term Debt | 11.5 | 13.5 | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 4.2 | 8.7 | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | - | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | - |
| Additional Paid In Capital | - | - | - | 32.6 | 33.5 | 34.8 | |
| Supplementary Data | |||||||
| Total Debt | 11.5 | 13.5 | - | - | - | - | - |
| Net debt | (76.5) | (107.5) | - | - | - | - | - |
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 11.5 | 40.7 | - | 29.0 | 40.4 | - |
| Restricted Cash | 1.0 | 6.6 | 1.1 | 17.7 | 11.2 | - |
| Short Term Investments | 76.5 | 80.4 | - | 0.7 | - | - |
| Cash And Short Term Investments | 88.0 | 121.0 | - | 29.7 | 40.4 | - |
| Receivables | ||||||
| Accounts Receivable | 13.0 | 37.6 | 5.2 | 8.9 | 8.5 | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | - | 0.9 | 2.8 | 2.7 | - |
| Accumulated Depreciation | - | - | 0.7 | - | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 16.3 | 26.7 | 0.9 | 1.7 | 1.9 | - |
| Short Term Debt | 11.5 | 13.5 | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 4.2 | 8.7 | - | - | - | - |
| Common Equity | ||||||
| Common Stock | - | 0.4 | 0.1 | 0.1 | 0.1 | - |
| Additional Paid In Capital | - | - | - | 33.5 | 34.8 | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 11.5 | 13.5 | - | - | - | - |
| Net debt | (76.5) | (107.5) | - | - | - | - |
| Working Capital | ||||||
| Other Current Assets | 3.3 | 6.7 | 3.8 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 307.3 | 328.2 | 32.8 | 38.5 | 58.9 | 62.5 | - |
| - |
| Property,Plant & Equipment Net | 9.8 | 11.9 | 0.2 | 0.9 | 1.4 | 1.6 | - |
| Long Term Investments | - | - | - | - | 0.7 | - | - |
| Equity Method Investments | 1,000,000,000.0 | - | - | - | - | - | - |
| Goodwill | - | 33.5 | - | - | - | - | - |
| Intangible Assets | 0.1 | 57.5 | 0.2 | 0.2 | 0.2 | 0.2 | - |
| Operating Lease Right Of Use Assets | 8.6 | 16.8 | - | - | - | 4.9 | - |
| Deferred Tax Assets | 1.3 | 4.9 | 2.3 | 3.8 | 3.6 | 3.3 | 5.1 |
| Other Non-Current Assets | 54.8 | 31.0 | - | - | - | - | - |
| Total Non-Current Assets | 162.6 | 260.4 | - | - | - | - | - |
| Total Assets | 469.9 | 588.7 | 37.4 | 47.0 | 69.3 | 72.5 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 4.1 | 7.5 | 0.7 | - | - | - | - |
| Accrued Expenses | 13.9 | 20.4 | - | - | - | - | - |
| Other Current Liabilities | 0.0 | 1.4 | - | - | - | - | - |
| Total Current Liabilities | 80.1 | 117.1 | 4.3 | 9.3 | 25.0 | 20.2 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 28.5 | 32.6 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | 4.6 | - | - | - | - | - |
| Total Non-Current Liabilities | 84.3 | 108.3 | - | - | - | - | - |
| Total Liabilities | 164.4 | 225.4 | 7.5 | 13.8 | 30.4 | 22.9 | - |
| - |
| Retained Earnings | (72.2) | (44.2) | (4.3) | (2.8) | 1.8 | 11.3 | - |
| Accumulated Other Comprehensive Income | (0.8) | (0.3) | 0.0 | (0.0) | (0.1) | (0.1) | - |
| Treasury Stock | 0.0 | 0.0 | - | - | - | - | - |
| Minority Interest | 210.0 | 180.1 | - | - | - | - | - |
| Total Stockholders Equity | 88.8 | 176.8 | 29.9 | 33.2 | 38.8 | 49.6 | - |
| Total Equity | 298.8 | 356.9 | 29.9 | 33.2 | 38.8 | 49.6 | - |
| Working Capital | 227.2 | 211.1 | 28.5 | 29.2 | 34.0 | 42.3 | - |
| Book Value | 88.8 | 176.8 | 29.9 | 33.2 | 38.8 | 49.6 | - |
| Tangible Book Value | 88.7 | 85.9 | 29.7 | 33.0 | 38.7 | 49.4 | - |
| 3.3 |
| 6.7 |
| 3.8 |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 307.3 | 328.2 | 32.8 | 58.9 | 62.5 | - |
| Property,Plant & Equipment Net |
| 9.8 |
| 11.9 |
| 0.2 |
| 1.4 |
| 1.6 |
| - |
| Long Term Investments | - | - | - | 0.7 | - | - |
| Equity Method Investments | 1,000,000,000.0 | - | - | - | - | - |
| Goodwill | - | 33.5 | - | - | - | - |
| Intangible Assets | 0.1 | 57.5 | 0.2 | 0.2 | 0.2 | - |
| Operating Lease Right Of Use Assets | 8.6 | 16.8 | - | - | 4.9 | - |
| Deferred Tax Assets | 1.3 | 4.9 | 2.3 | 3.6 | 3.3 | 5.1 |
| Other Non-Current Assets | 54.8 | 31.0 | - | - | - | - |
| Total Non-Current Assets | 162.6 | 260.4 | - | - | - | - |
| Total Assets | 469.9 | 588.7 | 37.4 | 69.3 | 72.5 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 4.1 | 7.5 | 0.7 | - | - | - |
| Accrued Expenses | 13.9 | 20.4 | - | - | - | - |
| Other Current Liabilities | 0.0 | 1.4 | - | - | - | - |
| Total Current Liabilities | 80.1 | 117.1 | 4.3 | 25.0 | 20.2 | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 28.5 | 32.6 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | 4.6 | - | - | - | - |
| Total Non-Current Liabilities | 84.3 | 108.3 | - | - | - | - |
| Total Liabilities | 164.4 | 225.4 | 7.5 | 30.4 | 22.9 | - |
| (72.2) |
| (44.2) |
| (4.3) |
| 1.8 |
| 11.3 |
| - |
| Accumulated Other Comprehensive Income | (0.8) | (0.3) | 0.0 | (0.1) | (0.1) | - |
| Treasury Stock | 0.0 | 0.0 | - | - | - | - |
| Minority Interest | 210.0 | 180.1 | - | - | - | - |
| Total Stockholders Equity | 88.8 | 176.8 | 29.9 | 38.8 | 49.6 | - |
| Total Equity | 298.8 | 356.9 | 29.9 | 38.8 | 49.6 | - |
| 227.2 |
| 211.1 |
| 28.5 |
| 34.0 |
| 42.3 |
| - |
| Book Value | 88.8 | 176.8 | 29.9 | 38.8 | 49.6 | - |
| Tangible Book Value | 88.7 | 85.9 | 29.7 | 38.7 | 49.4 | - |