| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||
| Revenues | 109.1 | 163.1 | 15.8 | 28.2 | 29.6 | - | - | - |
| Cost of Revenue | - | - | 2.2 | 5.1 | - | - | - | - |
| Gross Profit | - | - | 13.6 | 23.1 | - | - | - | - |
| Operating Expenses | ||||||||
| Research & Development | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | |||
| Operating Income | ||||||||
| Operating Income | (96.5) | (63.4) | (8.1) | (11.1) | (11.3) | - | - | - |
| Non-Operating | ||||||||
| Interest Income | 4.0 | 2.3 | 1.9 | - | 0.3 | - | - | - |
| Interest Expense | - | - | - | - | - | - | ||
| Tax & Net | ||||||||
| Income Tax Expense | (2.7) | 1.8 | 1.2 | (0.1) | (1.5) | - | - | - |
| Net Income From Continuing Ops | (47.0) | (70.5) | (6.0) | (9.1) | (7.1) | |||
| Per Share | ||||||||
| EPS Basic | (3.63) | (0.17) | (0.07) | (0.10) | - | - | - | - |
| EPS Diluted | (3.61) | (0.17) | (0.07) | (0.10) | - | - | ||
| Supplementary Data | ||||||||
| EBITDA | - | (62.3) | (7.6) | (10.2) | (10.8) | - | - | - |
| EBIT | (96.5) | (63.4) | (8.1) | (11.1) | (11.3) | - | - | |
| - |
| - |
| - |
| Selling & Marketing | - | 17.6 | - | - | - | - | - | - |
| General & Administrative | 77.7 | 51.8 | 12.7 | 15.3 | - | - | - | - |
| Depreciation & Amortization | - | 1.2 | 0.5 | 0.8 | 0.5 | - | - | - |
| Amortization of Intangibles | 12.9 | 7.0 | 0.1 | 0.1 | 0.1 | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | (40.9) | - | - | - |
| - |
| - |
| Income From Equity Investments | (0.5) | (0.2) | - | - | - | - | - | - |
| Other Non-Operating Income | (82.6) | (5.1) | 0.2 | 0.8 | 0.7 | - | - | - |
| Pre-Tax Income | (49.2) | (68.5) | (4.8) | (9.2) | (8.6) | - | - | - |
| - |
| - |
| - |
| Net Income From Discontinued Ops | (17.1) | - | - | - | 0.0 | - | - | - |
| Net Income | (64.1) | (70.5) | (6.0) | (9.1) | (7.1) | - | - | - |
| Net Income Attributable To Parent | (27.4) | (39.9) | (6.0) | (9.1) | (7.1) | - | - | - |
| Less: Minority Interest | - | (30.6) | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (27.7) | (40.0) | (6.0) | (5.0) | (6.5) | - | - | - |
| - |
| - |
| Shares Basic | 7.6 | 2.6 | 1.0 | 90.5 | 90.5 | 90.5 | 85.0 | 80.0 |
| Shares Diluted | 7.6 | 2.6 | 1.0 | 90.5 | 90.5 | 90.5 | 85.0 | 80.0 |
| - |