| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 3.9 | 3.1 | 2.5 | 2.4 | 13.5 | 19.7 | 28.8 | 5.2 | 10.8 | 2.7 | 0.4 | 0.8 | 30.6 | 8.5 | 13.3 | 19.7 | 38.6 | 30.0 |
| Restricted Cash | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 4.4 | 0.0 | 0.0 | - | 2.4 | - | - | - | - | - | - | - |
| Short Term Investments | 74.7 | 2.4 | 3.9 | 5.8 | 2.0 | 5.0 | 2.5 | - | - | - | - | - | - | 13.9 | 3.3 | 0.2 | - | |
| Cash And Short Term Investments | 78.6 | 5.5 | 6.4 | 8.2 | 15.5 | 24.6 | 31.3 | 5.2 | 10.8 | 2.7 | 0.4 | 0.8 | 30.6 | 22.4 | 16.6 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.1 | 0.1 | 0.1 | |||
| Current Assets | ||||||||||||||||||
| Inventory | 0.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 0.7 | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.2 | 0.1 | 0.1 | 15.6 | 15.2 | 10.7 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 0.5 | 0.2 | - | 0.1 | 0.3 | 0.3 | 0.3 | 0.6 | 0.1 | 0.5 | 0.0 | 1.8 | 1.2 | 1.0 | 1.1 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.3 | 0.5 | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.7 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.3 | 0.1 | 0.7 | 0.6 | 0.4 | 0.2 | 1.3 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.3 | 0.5 | 0.7 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 3.7 | 3.9 | 6.7 | 4.1 | 3.2 | 3.1 | 0.5 | 2.5 | 1.2 | 2.5 | 1.3 | 5.7 | 2.2 | 2.4 | 4.3 | |||||||||||||||||||||||||
| - |
| 19.9 |
| 38.6 |
| 30.0 |
| 0.1 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.6 | 0.3 | 0.2 | 0.5 | 0.3 | 0.5 | 0.3 | 0.6 | 0.1 | 0.2 | 0.0 | 1.0 | 0.5 | 0.5 | 0.5 | 0.6 | - | - |
| Other Current Assets | - | - | 1.3 | - | 0.3 | 0.5 | 0.3 | 0.6 | 0.1 | 0.6 | - | 0.1 | 0.1 | 0.8 | 0.0 | 0.4 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 79.8 | 5.8 | 7.9 | 8.8 | 15.9 | 25.3 | 35.9 | 5.8 | 10.9 | 3.3 | 0.5 | 26.5 | 31.8 | 24.0 | 17.4 | 21.2 | - | - |
| 11.0 |
| - |
| - |
| - |
| Accumulated Depreciation | 0.6 | 0.6 | 0.5 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 10.4 | 9.9 | 9.3 | 9.0 | - | - | - |
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.1 | 0.1 | 0.0 | 5.2 | 5.3 | 1.4 | 2.1 | 2.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | 2.1 | 2.0 | 1.9 | 1.9 | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.4 | 1.8 | 1.8 | 2.0 | 3.0 | - | - |
| Operating Lease Right Of Use Assets | 0.8 | 0.1 | 0.3 | 0.5 | 0.6 | 0.8 | 1.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | 0.7 | 0.4 | 0.4 | 0.9 | 1.9 | 1.9 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 81.5 | 6.0 | 8.3 | 9.5 | 16.8 | 26.3 | 37.1 | 6.1 | 11.0 | 3.4 | 0.5 | 32.4 | 41.6 | 30.2 | 25.2 | 30.6 | - | - |
| 1.1 |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.2 | 0.2 | 0.2 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 2.6 | 2.2 | 1.0 | 1.7 | 1.4 | 0.9 | 0.8 | 0.8 | 0.5 | 0.3 | 0.1 | 4.9 | 4.1 | 2.7 | 3.0 | 2.8 | - | - |
| Other Current Liabilities | 0.0 | 0.0 | 0.1 | - | - | - | 0.6 | 0.5 | 0.3 | 0.1 | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 3.4 | 2.5 | 3.8 | 2.1 | 2.0 | 1.3 | 4.8 | 4.8 | 0.5 | 0.8 | 0.2 | 11.5 | 9.1 | 5.1 | 5.7 | 5.5 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 0.6 | 0.0 | 0.0 | 0.2 | 0.4 | 0.6 | 0.8 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | 0.4 | 1.3 | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.4 | - | - | - | - | - | - | - | - |
| Total Liabilities | 4.0 | 2.5 | 3.8 | 2.2 | 2.4 | 2.0 | 5.6 | 4.8 | 0.6 | 1.2 | 0.4 | 26.6 | 26.6 | 16.2 | 14.5 | 15.1 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | 32.5 | 30.6 | 14.5 | 3.1 | - | - | - | - | - | - | - |
| Retained Earnings | (104.1) | (90.9) | (79.5) | (68.8) | (55.6) | (44.3) | (35.1) | (27.9) | (20.6) | (13.0) | (3.4) | (420.3) | (387.5) | (361.1) | (332.6) | (311.3) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.1 | 0.3 | 0.2 | 0.0 | 0.1 | - | - |
| Treasury Stock | - | - | - | - | - | - | 3.4 | 3.4 | 0.5 | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 77.6 | 3.5 | 4.5 | 7.3 | 14.4 | 24.3 | 31.5 | 1.3 | 10.0 | 1.7 | (0.1) | 0.9 | 15.0 | 14.0 | 10.7 | 15.5 | 30.5 | 21.8 |
| Total Equity | 77.6 | 3.5 | 4.5 | 7.3 | 14.4 | 24.3 | 31.5 | 1.3 | 10.0 | 1.7 | (0.1) | 0.9 | 15.0 | 14.0 | 10.7 | 15.5 | 30.5 | 21.8 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | (30.5) | (22.0) | (16.1) | (19.2) | - | - |
| Working Capital | 76.4 | 3.4 | 4.1 | 6.7 | 13.9 | 23.9 | 31.1 | 1.1 | 10.4 | 2.5 | 0.3 | 15.0 | 22.7 | 18.9 | 11.7 | 15.6 | - | - |
| Book Value | 77.6 | 3.5 | 4.5 | 7.3 | 14.4 | 24.3 | 31.5 | 1.3 | 10.0 | 1.7 | (0.1) | 0.9 | 15.0 | 14.0 | 10.7 | 15.5 | 30.5 | 21.8 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | (0.1) | 0.5 | 11.0 | 10.2 | 6.8 | 10.6 | - | - |
| 7.3 |
| 10.5 |
| 13.5 |
| 13.4 |
| 15.6 |
| 17.9 |
| 19.7 |
| 26.5 |
| 28.2 |
| 29.6 |
| 28.8 |
| 3.5 |
| 4.9 |
| 5.4 |
| 5.2 |
| 6.7 |
| 8.0 |
| 9.5 |
| 10.8 |
| 11.7 |
| 13.1 |
| 5.0 |
| 2.7 |
| 0.6 |
| 0.8 |
| Restricted Cash | 0.2 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 4.4 | 4.3 | 4.3 | 4.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Short Term Investments | 68.8 | 74.7 | 73.5 | 28.6 | 27.2 | 2.4 | 3.9 | 4.0 | 5.2 | 3.9 | 6.8 | 4.2 | 2.9 | 5.8 | 2.0 | 2.0 | 2.0 | 2.0 | 5.0 | 5.0 | 5.0 | 5.0 | - | - | - | 2.5 | 2.5 | 2.5 | 2.5 | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 72.5 | 78.6 | 80.2 | 32.7 | 30.4 | 5.5 | 4.3 | 6.5 | 6.3 | 6.4 | 8.2 | 9.9 | 5.1 | 8.2 | 6.3 | 9.3 | 12.5 | 15.5 | 18.4 | 20.6 | 22.9 | 24.6 | 26.5 | 28.2 | 29.6 | 31.3 | 6.1 | 7.4 | 7.9 | 5.2 | 6.7 | 8.0 | 9.5 | 10.8 | 11.7 | 13.1 | 5.0 | 2.7 | 0.6 | 0.8 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 2.3 | 0.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.7 | 0.6 | 0.6 | 0.2 | 0.2 | 0.3 | 0.6 | 0.6 | 0.6 | 0.2 | 0.2 | 0.4 | 0.5 | 0.5 | 0.2 | 0.3 | 0.2 | 0.3 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | 1.3 | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 76.5 | 79.8 | 80.8 | 32.9 | 30.7 | 5.8 | 5.0 | 7.1 | 7.0 | 7.9 | 8.4 | 10.3 | 5.6 | 8.8 | 6.6 | 9.6 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.9 | 0.8 | 0.9 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 78.1 | 81.5 | 81.8 | 33.1 | 30.9 | 6.0 | 5.2 | 7.4 | 7.4 | 8.3 | 8.9 | 10.9 | 6.2 | 9.5 | 7.4 | 10.5 | 13.7 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 1.1 | 0.5 | 0.5 | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.4 | 0.2 | 0.2 | 0.2 | 0.1 | 0.3 | 0.2 | 0.2 | 0.3 | 0.5 | 0.3 | 0.4 | 0.3 | 0.2 | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.6 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.3 | 0.5 | 0.8 | 4.2 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.3 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | ||||||||||||||||||||||||
| Accrued Expenses | 2.0 | 2.6 | 2.1 | 2.1 | 1.6 | 2.2 | 1.1 | 1.1 | 0.9 | 1.0 | 1.0 | 0.9 | 0.7 | 1.7 | 1.1 | 1.2 | 1.1 | 1.4 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 3.4 | 3.4 | 2.9 | 2.7 | 1.9 | 2.5 | 1.4 | 1.3 | 1.2 | 3.8 | 1.5 | 1.3 | 1.2 | 2.1 | 1.7 | 1.7 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.6 | 0.6 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 4.0 | 4.0 | 3.5 | 2.8 | 1.9 | 2.5 | 1.4 | 1.4 | 1.2 | 3.8 | 1.5 | 1.4 | 1.4 | 2.2 | 1.9 | 2.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.7 | 0.7 | 0.7 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.4 | 0.0 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (107.8) | (104.1) | (100.6) | (97.0) | (93.5) | (90.9) | (87.6) | (84.3) | (81.9) | (79.5) | (76.3) | (73.9) | (71.6) | (68.8) | (65.8) | (62.3) | (58.8) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 74.1 | 77.6 | 78.2 | 30.4 | 29.0 | 3.5 | 3.8 | 6.1 | 6.2 | 4.5 | 7.4 | 9.5 | 4.8 | 7.3 | 5.5 | 8.5 | 11.6 | |||||||||||||||||||||||
| Total Equity | 74.1 | 77.6 | 78.2 | 30.4 | 29.0 | 3.5 | 3.8 | 6.1 | 6.2 | 4.5 | 7.4 | 9.5 | 4.8 | 7.3 | 5.5 | 8.5 | 11.6 | 14.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 73.1 | 76.4 | 77.9 | 30.2 | 28.8 | 3.4 | 3.6 | 5.8 | 5.8 | 4.1 | 6.9 | 9.0 | 4.3 | 6.7 | 5.0 | 7.9 | 11.1 | 13.9 | ||||||||||||||||||||||
| Book Value | 74.1 | 77.6 | 78.2 | 30.4 | 29.0 | 3.5 | 3.8 | 6.1 | 6.2 | 4.5 | 7.4 | 9.5 | 4.8 | 7.3 | 5.5 | 8.5 | 11.6 | 14.4 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 0.3 |
| 0.3 |
| 0.2 |
| 0.5 |
| 0.3 |
| 0.5 |
| 0.4 |
| 0.3 |
| 0.2 |
| 0.2 |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 0.6 |
| 0.1 |
| 0.3 |
| 0.2 |
| 0.1 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.8 |
| 15.9 |
| 18.8 |
| 21.0 |
| 23.2 |
| 25.3 |
| 26.9 |
| 28.8 |
| 30.1 |
| 35.9 |
| 10.5 |
| 11.8 |
| 13.1 |
| 5.8 |
| 6.8 |
| 8.3 |
| 9.7 |
| 10.9 |
| 12.2 |
| 13.6 |
| 5.6 |
| 3.3 |
| 2.1 |
| 4.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.7 |
| 0.6 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.8 |
| 0.8 |
| 0.9 |
| 0.9 |
| 1.0 |
| 0.4 |
| 0.5 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.8 |
| 19.7 |
| 21.9 |
| 24.2 |
| 26.3 |
| 28.0 |
| 29.9 |
| 31.3 |
| 37.1 |
| 11.1 |
| 12.6 |
| 13.9 |
| 6.1 |
| 7.1 |
| 8.6 |
| 9.9 |
| 11.0 |
| 12.3 |
| 13.7 |
| 5.7 |
| 3.4 |
| 2.1 |
| 6.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.3 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.7 |
| 0.7 |
| 0.9 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.8 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.8 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.7 |
| 0.5 |
| 0.3 |
| 0.6 |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.1 |
| - |
| - |
| 1.7 |
| 2.0 |
| 1.4 |
| 1.2 |
| 1.3 |
| 1.3 |
| 0.9 |
| 0.9 |
| 0.9 |
| 4.8 |
| 4.6 |
| 4.4 |
| 4.4 |
| 4.8 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.8 |
| 0.8 |
| 0.8 |
| 3.5 |
| 10.5 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.7 |
| 0.7 |
| 0.8 |
| 0.1 |
| 0.2 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.1 |
| 2.4 |
| 1.8 |
| 1.7 |
| 1.8 |
| 2.0 |
| 1.5 |
| 1.5 |
| 1.6 |
| 5.6 |
| 4.7 |
| 4.6 |
| 4.7 |
| 4.8 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.6 |
| 0.5 |
| 0.8 |
| 1.3 |
| 1.2 |
| 4.3 |
| 11.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 42.4 |
| 32.5 |
| 31.8 |
| 31.0 |
| 30.6 |
| 30.6 |
| 29.9 |
| 29.9 |
| 18.0 |
| 14.5 |
| - |
| - |
| (55.6) |
| (51.7) |
| (49.2) |
| (46.7) |
| (44.3) |
| (41.6) |
| (39.2) |
| (37.3) |
| (35.1) |
| (33.2) |
| (31.4) |
| (29.8) |
| (27.9) |
| (25.7) |
| (24.0) |
| (22.1) |
| (20.6) |
| (19.0) |
| (17.9) |
| (14.3) |
| (13.0) |
| (468.0) |
| (463.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.4 |
| 3.4 |
| 3.4 |
| 3.4 |
| 3.4 |
| 0.5 |
| 0.5 |
| 0.5 |
| - |
| 0.5 |
| 500.0 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.4 |
| 17.9 |
| 20.1 |
| 22.3 |
| 24.3 |
| 26.5 |
| 28.4 |
| 29.7 |
| 31.5 |
| 6.4 |
| 8.0 |
| 9.2 |
| 1.3 |
| 6.1 |
| 7.5 |
| 8.9 |
| 10.0 |
| 11.2 |
| 12.4 |
| 3.9 |
| 1.7 |
| (2.1) |
| (4.9) |
| 17.9 |
| 20.1 |
| 22.3 |
| 24.3 |
| 26.5 |
| 28.4 |
| 29.7 |
| 31.5 |
| 6.4 |
| 8.0 |
| 9.2 |
| 1.3 |
| 6.1 |
| 7.5 |
| 8.9 |
| 10.0 |
| 11.2 |
| 12.4 |
| 3.9 |
| 1.7 |
| (2.1) |
| (4.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.4 |
| 19.8 |
| 21.9 |
| 23.9 |
| 26.0 |
| 27.9 |
| 29.2 |
| 31.1 |
| 5.9 |
| 7.4 |
| 8.7 |
| 1.1 |
| 6.3 |
| 7.7 |
| 9.2 |
| 10.4 |
| 11.7 |
| 12.9 |
| 4.8 |
| 2.5 |
| (1.4) |
| (5.6) |
| 17.9 |
| 20.1 |
| 22.3 |
| 24.3 |
| 26.5 |
| 28.4 |
| 29.7 |
| 31.5 |
| 6.4 |
| 8.0 |
| 9.2 |
| 1.3 |
| 6.1 |
| 7.5 |
| 8.9 |
| 10.0 |
| 11.2 |
| 12.4 |
| 3.9 |
| 1.7 |
| (2.1) |
| (4.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.2) |
| (4.9) |