| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 1.0 | 0.2 | 1.4 | 1.2 | 1.4 | 1.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.1) | 1.1 | 1.0 | 1.3 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | 6.1 | 6.3 | 6.6 | 5.7 | 7.7 | 6.2 | 3.4 | 3.0 | 2.5 | 1.1 | (0.9) | (0.8) | 21.5 | 19.4 | 14.7 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | (16.0) | (14.7) | (11.6) | (9.9) | (13.3) | (11.4) | (9.1) | (7.2) | (7.2) | 5.3 | (9.6) | 0.9 | (30.9) | (28.1) | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | ||
| Per Share | ||||||||||||||||||
| EPS Basic | (0.21) | (0.29) | (0.73) | (1.05) | (1.81) | (1.59) | - | - | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | (14.7) | (11.5) | (9.7) | (13.2) | (11.3) | (9.0) | (7.2) | (7.2) | 5.3 | (9.6) | 2.0 | - | (27.0) | (20.9) | (26.9) | ||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| Cost of Revenue | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 1.3 | 1.5 | 1.2 | 2.1 | 1.5 | 2.0 | 2.1 | 1.4 | 1.2 | 1.1 | 1.6 | 1.4 | 1.6 | 1.9 | 2.0 | 2.2 | 1.7 | 2.3 | 1.4 | 1.4 | 1.1 | 1.0 | 1.0 | 0.7 | 0.7 | 0.9 | 0.8 | 0.7 | 0.6 | 0.6 | 0.6 | 0.7 | 0.5 | 0.2 | 0.3 | 0.4 | 0.2 | (0.3) | (0.3) | (0.0) |
| Selling General & Administrative | 3.0 | - | - | - | 1.6 | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | 2.7 | 1.6 | 1.6 | 1.4 | 1.2 | 1.1 | 1.2 | 0.9 | 0.9 | 1.0 | 1.3 | 1.2 | 1.5 | 1.4 | 1.5 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (4.3) | (4.1) | (3.9) | (3.7) | (3.0) | (3.4) | (3.3) | (2.5) | (2.4) | (2.1) | (2.5) | (2.3) | (2.9) | (3.1) | (3.5) | (3.6) | (3.2) | (3.9) | (2.6) | (2.5) | (2.4) | (2.6) | (2.4) | (1.9) | (2.2) | (2.0) | (1.8) | (1.5) | (1.9) | (2.1) | (1.8) | (1.9) | (1.5) | 9.0 | (1.2) | (1.3) | (1.2) | (9.4) | (0.6) | 0.1 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (3.7) | (3.5) | (3.6) | (3.5) | (2.6) | (3.4) | (3.2) | (2.5) | (2.4) | (3.2) | (2.4) | (2.3) | (2.9) | (3.0) | (3.5) | (3.5) | (3.2) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (3.7) | (3.5) | (3.6) | (3.5) | (2.6) | (3.4) | (3.2) | (2.5) | (2.4) | (3.2) | (2.4) | (2.3) | (2.9) | (3.0) | (3.5) | (3.5) | (3.2) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (3.7) | (3.5) | (3.6) | (3.5) | (2.6) | (3.4) | (3.2) | (2.5) | (2.4) | (3.2) | (2.4) | (2.3) | (2.9) | (3.0) | (3.5) | (3.5) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (3.7) | (3.5) | (3.6) | (3.5) | (2.6) | (3.4) | (3.2) | (2.5) | (2.4) | (3.2) | (2.4) | (2.3) | (2.9) | (3.0) | (3.5) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.05) | - | (0.07) | (0.10) | (0.08) | - | (0.20) | (0.17) | (0.17) | - | (0.21) | (0.25) | (0.36) | - | (0.49) | (0.49) | (0.45) | - | (0.36) | (0.35) | (0.34) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.05) | - | (0.07) | (0.10) | (0.08) | - | (0.20) | (0.17) | (0.17) | - | (0.21) | (0.25) | (0.36) | - | (0.49) | (0.49) | - | - | ||||||||||||||||||||||
| Shares Basic | 67.2 | - | 48.1 | 36.5 | 31.1 | - | 16.5 | 14.8 | 14.1 | - | 11.7 | 9.2 | 8.0 | - | 7.1 | 7.1 | 7.1 | - | ||||||||||||||||||||||
| Shares Diluted | 67.2 | - | 48.1 | 36.5 | 31.1 | - | 16.5 | 14.8 | 14.1 | - | 11.7 | 9.2 | 8.0 | - | 7.1 | 7.1 | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (4.3) | - | - | - | (3.0) | - | - | - | (2.4) | - | - | - | (2.9) | - | - | - | (3.2) | - | - | - | (2.4) | - | - | - | (2.1) | - | - | - | (1.9) | - | - | (1.9) | (1.5) | 9.0 | (1.2) | (1.3) | (1.2) | (9.7) | (0.6) | 0.1 |
| EBIT | (4.3) | (4.1) | (3.9) | (3.7) | (3.0) | (3.4) | (3.3) | (2.5) | (2.4) | (2.1) | (2.5) | (2.3) | (2.9) | (3.1) | (3.5) | (3.6) | (3.2) | (3.9) | (2.6) | |||||||||||||||||||||
| 0.7 |
| 19.9 |
| 21.0 |
| 19.9 |
| Selling General & Administrative | - | 8.5 | 5.0 | - | - | - | - | - | - | - | - | - | - | 8.8 | 7.4 | 8.2 | 9.4 | 9.5 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | 5.0 | 4.1 | 5.5 | 5.2 | 5.7 | 4.2 | 4.7 | 4.2 | (8.7) | (0.1) | 10.4 | 8.8 | - | - | - | - |
| Depreciation & Amortization | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 1.1 | - | 1.1 | 1.0 | 1.2 | 1.5 | 1.7 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | 0.1 | - | 0.3 | 0.3 | 0.4 | 0.4 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | 4.6 | 3.9 | - | - | - | - | - | 36.8 | 31.9 | 28.3 | 22.4 | 29.1 | 30.6 | 30.1 |
| (21.9) |
| (28.1) |
| (29.4) |
| (29.4) |
| 0.0 |
| 0.1 |
| Interest Expense | - | - | - | - | - | - | - | - | - | 0.2 | 0.3 | 0.0 | 1.3 | 1.2 | 0.1 | 0.1 | 0.1 | 0.1 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | (0.0) | - | - | - | - | - | - | 0.3 | (1.4) | 2.1 | (6.1) | 6.7 | 4.1 | 2.4 |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | 36.4 | - | 26.4 | 28.5 | 21.3 | - | - |
| - |
| - |
| Net Income From Continuing Ops | (14.2) | (13.1) | (11.4) | (10.7) | (13.2) | (11.3) | (9.2) | 7.2 | 7.3 | 7.6 | 9.7 | (36.4) | (32.3) | (26.0) | (28.0) | (21.3) | (25.2) | (27.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | (0.4) | (0.5) | (0.5) | - | - | - |
| Net Income | (14.2) | (13.1) | (11.4) | (10.7) | (13.2) | (11.3) | (9.2) | 7.2 | 7.3 | 7.6 | 9.7 | (0.9) | (32.7) | (26.4) | (28.5) | (21.3) | (25.2) | (27.0) |
| Net Income Attributable To Parent | (14.2) | (13.1) | (11.4) | (10.7) | (13.2) | (11.3) | (9.2) | (7.2) | (7.3) | (7.6) | (9.7) | (0.9) | (32.7) | (26.4) | (28.5) | (21.3) | (25.2) | (27.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | 0.3 | 1.6 | 4.0 | (0.4) | - | - | - | - | - | - |
| Net Income To Common Shareholders | (14.2) | (13.1) | (11.4) | (10.7) | (13.2) | (11.3) | (9.2) | 7.2 | 7.0 | 6.0 | 5.7 | 0.6 | (32.7) | (26.4) | (28.5) | (21.3) | (25.2) | (27.0) |
| - |
| - |
| EPS Diluted | (0.21) | (0.29) | (0.73) | (1.05) | (1.81) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | 67.2 | 45.8 | 15.6 | 10.2 | 7.3 | 7.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | 67.2 | 45.8 | 15.6 | 10.2 | 7.3 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (27.8) |
| (27.7) |
| EBIT | (16.0) | (14.7) | (11.6) | (9.9) | (13.3) | (11.4) | (9.1) | (7.2) | (7.2) | 5.3 | (9.6) | 0.9 | (30.9) | (28.1) | (21.9) | (28.1) | (29.4) | (29.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| 1.2 |
| 1.1 |
| 1.3 |
| 1.6 |
| 1.4 |
| 1.2 |
| 1.5 |
| 1.1 |
| 0.9 |
| 0.8 |
| 1.3 |
| 1.4 |
| 1.1 |
| 1.1 |
| 1.0 |
| 1.3 |
| 0.9 |
| 0.9 |
| 1.0 |
| (8.3) |
| (0.3) |
| (0.1) |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.3) |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.9 |
| 8.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| (0.2) |
| 0.3 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.4) |
| 11.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.9) |
| (2.6) |
| (2.5) |
| (2.4) |
| (2.6) |
| (2.5) |
| (1.9) |
| (2.2) |
| 12.6 |
| (1.9) |
| (1.5) |
| (2.0) |
| 9.4 |
| (1.8) |
| (1.9) |
| 1.5 |
| 11.0 |
| (1.2) |
| (3.5) |
| 1.3 |
| 7.5 |
| (0.7) |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.9) |
| (2.6) |
| (2.5) |
| (2.4) |
| (2.6) |
| (2.5) |
| (1.9) |
| (2.2) |
| 12.6 |
| (1.9) |
| (1.5) |
| (2.0) |
| 9.4 |
| (1.8) |
| (1.9) |
| 1.5 |
| 11.0 |
| (1.2) |
| (3.5) |
| 1.3 |
| 10.2 |
| (0.7) |
| (0.2) |
| (3.2) |
| (3.9) |
| (2.6) |
| (2.5) |
| (2.4) |
| (2.6) |
| (2.5) |
| (1.9) |
| (2.2) |
| (1.9) |
| (1.9) |
| (1.5) |
| (2.0) |
| (2.1) |
| (1.8) |
| (1.9) |
| (1.5) |
| (1.6) |
| (1.2) |
| (3.5) |
| (1.3) |
| (8.6) |
| (0.7) |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.5 |
| (0.2) |
| 0.9 |
| 0.3 |
| - |
| (0.3) |
| - |
| (3.5) |
| (3.2) |
| (3.9) |
| (2.6) |
| (2.5) |
| (2.4) |
| (2.6) |
| (2.5) |
| (1.9) |
| (2.2) |
| 12.6 |
| (1.9) |
| (1.5) |
| (2.0) |
| 9.2 |
| (1.8) |
| (1.8) |
| 1.4 |
| 8.2 |
| (1.0) |
| (2.6) |
| 1.3 |
| 6.1 |
| (0.4) |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.1 |
| 7.1 |
| 7.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.5) |
| (2.4) |
| (2.6) |
| (2.4) |
| (1.9) |
| (2.2) |
| (2.0) |
| (1.8) |
| (1.5) |
| (1.9) |
| (2.1) |
| (1.8) |
| (1.9) |
| (1.5) |
| 9.0 |
| (1.2) |
| (1.3) |
| (1.2) |
| (9.4) |
| (0.6) |
| 0.1 |