| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 75.3 | 49.4 | 30.5 | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | 298.4 | 212.8 | 50.2 | - |
| Cash And Short Term Investments | 373.7 | 262.1 | 80.7 | - |
| Receivables | ||||
| Accounts Receivable | - | - | - | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | 7.8 | 5.1 | 2.8 | - |
| Other Current Assets | 0.9 | 0.8 | 0.1 | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 3.4 | 1.5 | 0.6 | - |
| Accumulated Depreciation | 0.7 | 0.4 | 0.2 | - |
| Property,Plant & Equipment Net | 2.7 | 1.1 | 0.4 | |
| Current Liabilities | ||||
| Accounts Payable | 3.0 | 5.3 | 1.4 | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.4 | 0.0 | 0.2 | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - |
| Retained Earnings | (224.5) | (137.5) | (75.6) | - |
| Supplementary Data | ||||
| Total Debt | - | - | - | - |
| Net debt | - | - | - | - |
| Working Capital | 366.0 | 256.2 | 79.5 | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 45.2 | 75.3 | 223.1 | 39.8 | 29.9 | 49.4 | 132.9 | - | - | 30.5 | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 394.8 | 298.4 | 168.5 | 185.1 | 210.9 | 212.8 | 144.2 | - | - | 50.2 | - | - | - | - |
| Cash And Short Term Investments | 440.0 | 373.7 | 391.7 | 224.9 | 240.8 | 262.1 | 277.1 | - | - | 80.7 | - | - | - | - |
| Receivables | ||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | 3.9 | 3.4 | 2.6 | 2.3 | 2.0 | 1.5 | 1.4 | - | - | 0.6 | - | - | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 7.0 | 3.0 | 3.8 | 5.8 | 4.2 | 5.3 | 5.0 | - | - | 1.4 | - | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | ||||||||||||||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 381.5 | 267.3 | 83.5 | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.5 | 0.1 | 0.2 | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 0.4 | 0.1 | 0.1 | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 385.1 | 268.5 | 84.2 | - |
| Operating Lease Liabilities Current | 0.2 | 0.2 | 0.2 | - |
| Accrued Expenses | 12.3 | 5.5 | 2.4 | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 15.5 | 11.1 | 3.9 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 15.9 | 11.1 | 4.3 | - |
| Accumulated Other Comprehensive Income | 0.3 | 0.1 | 0.1 | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 369.2 | 257.4 | (72.5) | (42.6) |
| Total Equity | 369.2 | 257.4 | (72.5) | (42.6) |
| Book Value | 369.2 | 257.4 | (72.5) | (42.6) |
| Tangible Book Value | - | - | - | - |
| 8.6 |
| 7.8 |
| 5.8 |
| 4.3 |
| 3.5 |
| 5.1 |
| 4.1 |
| - |
| - |
| 2.8 |
| - |
| - |
| - |
| - |
| Other Current Assets | 0.8 | 0.9 | 0.9 | 0.5 | 0.6 | 0.8 | 0.8 | - | - | 0.1 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 448.5 | 381.5 | 397.5 | 229.2 | 244.3 | 267.3 | 281.2 | - | - | 83.5 | - | - | - | - |
| Accumulated Depreciation | 0.7 | 0.7 | 0.6 | 0.6 | 0.5 | 0.4 | 0.4 | - | - | 0.2 | - | - | - | - |
| Property,Plant & Equipment Net | 3.1 | 2.7 | 2.0 | 1.7 | 1.5 | 1.1 | 1.0 | - | - | 0.4 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.5 | 0.5 | 0.5 | 0.6 | 0.1 | 0.1 | 0.1 | - | - | 0.2 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.6 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | 0.1 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 452.7 | 385.1 | 400.1 | 231.5 | 245.9 | 268.5 | 282.4 | - | - | 84.2 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | - | - | 0.2 | - | - | - | - |
| Accrued Expenses | 7.4 | 12.3 | 8.1 | 5.9 | 6.1 | 5.5 | 5.8 | - | - | 2.4 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 14.6 | 15.5 | 12.1 | 11.8 | 10.5 | 11.1 | 10.9 | - | - | 3.9 | - | - | - | - |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.5 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 14.9 | 15.9 | 12.5 | 12.3 | 10.5 | 11.1 | 11.0 | - | - | 4.3 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (248.0) | (224.5) | (202.4) | (180.8) | (161.4) | (137.5) | (121.9) | - | - | (75.6) | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.6) | 0.3 | 0.2 | 0.0 | 0.1 | 0.1 | 0.1 | - | - | 0.1 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 437.8 | 369.2 | 387.5 | 219.2 | 235.4 | 257.4 | 271.4 | (97.9) | (83.0) | (72.5) | (64.8) | (55.4) | (48.3) | (42.6) |
| Total Equity | 437.8 | 369.2 | 387.5 | 219.2 | 235.4 | 257.4 | 271.4 | (97.9) | (83.0) | (72.5) | (64.8) | (55.4) | (48.3) | (42.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 434.0 | 366.0 | 385.4 | 217.4 | 233.8 | 256.2 | 270.3 | - | - | 79.5 | - | - | - | - |
| Book Value | 437.8 | 369.2 | 387.5 | 219.2 | 235.4 | 257.4 | 271.4 | (97.9) | (83.0) | (72.5) | (64.8) | (55.4) | (48.3) | (42.6) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - |