| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||
| Research & Development | 18.5 | 19.8 | 19.3 | 17.7 | 22.4 | 15.2 | 16.7 | 14.4 | 11.0 | - | 9.1 | - | - |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | (27.3) | (25.8) | (23.9) | (21.8) | (26.5) | (18.6) | (19.6) | (16.7) | (13.3) | - | (10.9) | - | - |
| Non-Operating | |||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (23.5) | ||||||||||||
| Per Share | |||||||||||||
| EPS Basic | (0.50) | - | (0.63) | (0.58) | (0.71) | - | (2.78) | (12.62) | (10.26) | - | (9.40) | - | - |
| EPS Diluted | (0.50) | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | (27.2) | (25.8) | (23.8) | (21.7) | (26.5) | (18.6) | (19.5) | (16.6) | (13.3) | - | (10.8) | - | - |
| EBIT | (27.3) | ||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | - | - | - | - |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | 75.2 | 79.2 | 57.4 | 28.5 |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (98.8) | (98.1) | (68.2) | (35.3) |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | - | - | - | - |
| Tax & Net | ||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (86.6) | (87.0) | (61.9) | (32.6) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (1.86) | (2.38) | (5.82) | (31.96) |
| EPS Diluted | (1.86) | (2.38) | (5.82) | (31.96) |
| Shares Basic | 46.6 | 36.5 | 10.6 | 1.0 |
| Supplementary Data | ||||
| EBITDA | (98.6) | (97.8) | (68.0) | (35.2) |
| EBIT | (98.8) | (98.1) | (68.2) | (35.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 8.8 | 6.0 | 4.7 | 4.1 | 4.1 | 3.4 | 2.9 | 2.3 | 2.3 | - | 1.9 | - | - |
| Depreciation & Amortization | 0.1 | (0.0) | 0.1 | 0.1 | 0.1 | (0.0) | 0.1 | 0.1 | 0.0 | - | 0.1 | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 27.3 | 25.8 | 23.9 | 21.8 | 26.5 | 18.6 | 19.6 | 16.7 | 13.3 | - | 10.9 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (22.1) |
| (21.6) |
| (19.4) |
| (23.9) |
| (15.6) |
| (18.1) |
| (15.9) |
| (12.3) |
| (8.8) |
| (10.2) |
| (7.6) |
| (5.9) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (23.5) | (22.1) | (21.6) | (19.4) | (23.9) | (15.6) | (18.1) | (15.9) | (12.3) | (8.8) | (10.2) | (7.6) | (5.9) |
| Net Income Attributable To Parent | (23.5) | (22.1) | (21.6) | (19.4) | (23.9) | (15.6) | (18.1) | (15.9) | (12.3) | (8.8) | (10.2) | (7.6) | (5.9) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (23.5) | (22.1) | (21.6) | (19.4) | (23.9) | (15.6) | (18.1) | (15.9) | (12.3) | (8.8) | (10.2) | (7.6) | (5.9) |
| - |
| (0.63) |
| (0.58) |
| (0.71) |
| - |
| (2.78) |
| (12.62) |
| (10.26) |
| - |
| (9.40) |
| - |
| - |
| Shares Basic | 46.6 | - | 34.2 | 33.4 | 33.4 | - | 6.5 | 1.3 | 1.2 | - | 1.1 | - | - |
| Shares Diluted | 46.6 | - | 34.2 | 33.4 | 33.4 | - | 6.5 | 1.3 | 1.2 | - | 1.1 | - | - |
| (25.8) |
| (23.9) |
| (21.8) |
| (26.5) |
| (18.6) |
| (19.6) |
| (16.7) |
| (13.3) |
| - |
| (10.9) |
| - |
| - |
| - |
| General & Administrative | 23.6 | 18.9 | 10.8 | 6.8 |
| Depreciation & Amortization | 0.2 | 0.2 | 0.2 | 0.2 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 98.8 | 98.1 | 68.2 | 35.3 |
| Other Non-Operating Income | - | - | - | - |
| Pre-Tax Income | - | (87.0) | (61.9) | - |
| - |
| Net Income | (86.6) | (87.0) | (61.9) | (32.6) |
| Net Income Attributable To Parent | (86.6) | (87.0) | (61.9) | (32.6) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (86.6) | (87.0) | (61.9) | (32.6) |
| Shares Diluted | 46.6 | 36.5 | 10.6 | 1.0 |