Name: MEC Income Statement - Mayville Engineering Company. Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

MEC - Mayville Engineering Company. Inc.

USD | NYSE | Industrials

MEC Income Statement - Mayville Engineering Company. Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18
Revenues
Revenues	144.8	134.3	144.3	132.3	135.6	121.3	135.4	163.6	161.3	148.6	158.2	139.0	142.6	128.5	136.3	138.3

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Revenues
Revenues	555.7	546.5	581.6	588.4	539.4	454.8	357.6	519.7	354.5	313.3
Cost of Revenue	506.0	492.5	510.5	518.7	478.3	403.5	326.1	461.0	303.9	278.6
Gross Profit	49.6	54.0	71.1	69.7	61.1	51.4	31.5	58.7	50.6	34.7
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-
Operating Income
Operating Income	(13.1)	(3.8)	44.6	20.2	25.8	(7.4)	(6.5)	(2.0)	22.2	9.4
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-
Interest Expense	12.3	10.2	11.0	11.1
Tax & Net
Income Tax Expense	(9.2)	(5.9)	7.6	1.0	3.7	(1.9)	(2.1)	(4.1)	(0.5)	0.0
Net Income From Continuing Ops	(16.3)	(8.1)	26.0
Per Share
EPS Basic	(0.80)	(0.40)	1.26	0.38	0.92	(0.37)	(0.36)	(0.27)	-	-
EPS Diluted	(0.80)	(0.40)	1.24	0.38
Supplementary Data
EBITDA	18.5	27.7	75.2	47.5	48.1	13.7	14.9	20.3	38.5	26.4
EBIT	(13.1)	(3.8)	44.6	20.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	7.8	7.9	8.0	7.9	7.8	7.7	7.7	7.7	7.5	7.5	7.4	6.3	6.1	6.0	5.4	5.5
Amortization of Intangibles	3.1	3.1	3.1	1.7	1.7	1.7	1.7	1.7	1.7	2.1	2.2	1.7	1.7	1.7	1.7	1.7	1.7
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Tax & Net
Income Tax Expense	(3.3)	(5.0)	(0.7)	(0.2)	(0.0)	5.1	0.1	1.4	1.0	(0.4)	0.6	0.5	0.4	(0.8)	1.5	1.8	1.2	(4.0)	0.1	1.0	1.0	(1.0)	0.7	(2.5)	0.7	(3.9)	2.5	(3.5)	0.8	-	0.0	-	0.0
Net Income From Continuing Ops	(8.2)	(4.4)	(2.7)	(1.1)	0.0	16.0	3.0	3.8	3.2	2.2	1.4	1.6	2.6	2.4	6.6	5.9	3.8
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	(8.2)	(4.4)	(2.7)	(1.1)	0.0	16.0	3.0	3.8	3.2	2.2	1.4	1.6	2.6	2.4	6.6	5.9	3.8
Net Income Attributable To Parent	(8.2)	(4.4)	(2.7)	(1.1)	0.0	16.0	3.0	3.8	3.2	2.2	1.4	1.6	2.6	2.4	6.6	5.9
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	(8.2)	(4.4)	(2.7)	(1.1)	0.0	16.0	3.0	3.8	3.2	2.2	1.4	1.6	2.6	2.4	6.6

Per Share
EPS Basic	(0.40)	-	(0.13)	(0.05)	0.00	-	0.14	0.18	0.16	-	0.07	0.08	0.13	-	0.32	0.29	0.19	-	0.01	0.16	0.13	-	(0.05)	(0.35)	0.00	-	-	-	-	-	-	-	-
EPS Diluted	(0.40)	-	(0.13)	(0.05)	0.00	-	0.14	0.18	0.16	-	0.07	0.08	0.12	-	0.32	0.29	0.19	-
Shares Basic	20.4	-	20.4	20.5	20.5	-	20.7	20.6	20.5	-	20.4	20.5	20.3	-	20.4	20.6	20.4	-
Shares Diluted	20.4	-	20.7	20.7	20.8	-	21.1	21.0	20.7	-	20.6	20.8	20.7	-	20.4	20.7	20.5	-

Supplementary Data
EBITDA	0.1	2.4	8.1	7.9	9.3	30.8	13.5	15.8	15.2	12.8	13.3	10.5	10.8	8.8	14.3	14.0	11.0	(11.6)	6.1	10.0	9.1	-	-	-	7.2	-	-	-	13.7	-	-	-	10.3
EBIT	(7.7)	(5.5)	0.0	0.1	1.6	23.0	5.7	8.2	7.6	5.4	5.9	4.3	4.7	2.8	8.9	8.5	5.6	(17.1)	0.9