| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 1.5 | 0.1 | 0.7 | 0.7 | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 1.5 | 0.1 | 0.7 | 0.7 | - |
| Receivables | |||||
| Accounts Receivable | - | - | - | - | - |
| Current Assets | |||||
| Inventory | - | - | 0.0 | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Property,Plant & Equipment Net | 0.0 | ||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | 0.1 | 0.1 | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 55.5 | 34.8 | 12.0 | 2.6 | - |
| Retained Earnings | (40.6) | ||||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | 0.7 | (1.3) | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 0.2 | 1.5 | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 0.0 | 0.7 | 1.2 | 0.0 | 0.0 | 0.7 | - | - | - | |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 0.2 | 1.5 | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 0.0 | 0.7 | 1.2 | 0.0 | 0.0 | 0.7 | - | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 1.5 | 0.1 | 0.8 | 0.7 | - |
| 0.0 |
| 0.1 |
| 0.1 |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | 14.2 | 15.2 | - | - | - |
| Operating Lease Right Of Use Assets | 0.3 | 0.1 | 0.1 | 0.2 | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 14.5 | 15.3 | 0.2 | - | - |
| Total Assets | 16.1 | 15.4 | 1.1 | 1.0 | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.3 | 0.1 | 0.1 | 0.1 | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | - | 0.4 | - | - | - |
| Total Current Liabilities | 0.9 | 1.4 | 0.2 | 0.3 | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | 0.1 | 0.1 | - |
| Total Liabilities | 0.9 | 1.4 | 0.3 | 0.4 | - |
| (20.0) |
| (11.2) |
| (2.0) |
| - |
| Accumulated Other Comprehensive Income | (0.0) | (0.0) | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | (0.0) | (0.0) | - | - | - |
| Total Stockholders Equity | 15.2 | 13.9 | 0.8 | 0.6 | (0.0) |
| Total Equity | 15.2 | 13.9 | 0.8 | 0.6 | (0.0) |
| 0.6 |
| 0.4 |
| - |
| Book Value | 15.2 | 13.9 | 0.8 | 0.6 | (0.0) |
| Tangible Book Value | 1.0 | (1.3) | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 0.2 | 1.5 | 0.6 | 0.1 | 0.2 | 0.1 | 0.1 | 0.5 | 0.1 | 0.8 | 1.3 | 3.0 | 3.8 | 0.7 | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 13.9 | 14.2 | 15.9 | 20.7 | 21.5 | 15.2 | 14.6 | 14.6 | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 14.2 | 14.5 | 15.9 | 20.7 | 21.6 | 15.3 | 14.7 | - | - | 0.2 | - | - | - | - | - | - | - | - |
| Total Assets | 14.4 | 16.1 | 16.5 | 20.8 | 21.8 | 15.4 | 14.8 | 15.2 | 0.3 | 1.1 | 1.6 | 3.3 | 4.1 | 1.0 | - | - | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.3 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | 0.4 | 0.4 | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 0.7 | 0.9 | 0.8 | 1.6 | 1.5 | 1.4 | 1.4 | 1.4 | 1.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 0.2 | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.2 | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - |
| Total Liabilities | 1.0 | 0.9 | 0.8 | 1.6 | 1.5 | 1.4 | 1.4 | 1.4 | 1.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 | - | - | - | - |
| - |
| - |
| Additional Paid In Capital | 57.2 | 55.5 | 53.3 | 50.8 | 45.9 | 35.6 | 31.6 | 30.3 | 12.6 | 12.0 | 10.0 | 9.9 | 8.4 | 2.6 | - | - | - | - |
| Retained Earnings | (44.1) | (40.6) | (37.9) | (31.6) | (25.9) | (20.8) | (18.0) | (16.0) | (13.6) | (11.2) | (8.7) | (6.9) | (4.6) | (2.0) | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 13.5 | 15.2 | 15.7 | 19.2 | 20.3 | 13.9 | 13.4 | 13.8 | (1.0) | 0.8 | 1.4 | 3.0 | 3.8 | 0.6 | 0.8 | (0.1) | (0.0) | (0.0) |
| Total Equity | 13.5 | 15.2 | 15.7 | 19.2 | 20.3 | 13.9 | 13.8 | 13.8 | (1.0) | 0.8 | 1.4 | 3.0 | 3.8 | 0.6 | 0.8 | (0.1) | (0.0) | (0.0) |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | (0.5) | 0.7 | (0.2) | (1.5) | (1.3) | (1.3) | (1.3) | (0.9) | (1.1) | 0.6 | 1.2 | 2.8 | 3.6 | 0.4 | - | - | - | - |
| Book Value | 13.5 | 15.2 | 15.7 | 19.2 | 20.3 | 13.9 | 13.4 | 13.8 | (1.0) | 0.8 | 1.4 | 3.0 | 3.8 | 0.6 | 0.8 | (0.1) | (0.0) | (0.0) |
| Tangible Book Value | (0.5) | 1.0 | (0.2) | (1.5) | (1.3) | (1.3) | (1.2) | (0.8) | - | - | - | - | - | - | - | - | - | - |