| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | - | - | - | - |
| Cost of Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | - | - | - | - |
| Gross Profit | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | - | - | - | - |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | (3.1) | (0.6) | (7.5) | (5.3) | (4.6) | (1.7) | (1.8) | (2.2) | (2.4) | (2.6) | (1.8) | (2.3) | (2.6) | (0.7) | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Per Share | |||||||||||||||||
| EPS Basic | (0.22) | - | (0.69) | (0.57) | (1.12) | - | (1.14) | (1.37) | (1.50) | - | (1.70) | (0.14) | (0.23) | - | (0.10) | (0.04) | |
| Supplementary Data | |||||||||||||||||
| EBITDA | (3.1) | - | - | - | (4.6) | - | - | - | (2.4) | - | - | - | (2.6) | - | - | - | |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 0.4 | 0.5 | 0.6 | 0.7 | 0.0 |
| Cost of Revenue | 0.0 | 0.1 | 0.1 | 0.2 | 0.0 |
| Gross Profit | 0.4 | 0.4 | 0.5 | 0.6 | 0.0 |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (16.6) | (18.0) | (8.0) | (9.2) | (2.0) |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | 0.1 | 0.0 | (0.0) | 0.0 |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | - | - | - | - |
| Net Income From Continuing Ops | (19.2) | (20.6) | (8.7) | (9.2) | (2.0) |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (1.24) | (2.17) | (4.80) | (8.58) | (0.19) |
| EPS Diluted | (1.24) | (2.17) | (4.80) | (8.58) | (0.19) |
| Shares Basic | 16.5 | 10.1 | |||
| Supplementary Data | |||||
| EBITDA | - | (18.0) | (8.0) | (9.2) | (2.0) |
| EBIT | (16.6) | (18.0) | (8.0) | (9.2) | (2.0) |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 1.1 | 0.7 | 0.3 | 1.2 | 1.5 | 0.9 | 0.5 | 0.9 | 0.8 | 2.1 | 0.5 | 0.6 | 0.1 | 0.3 | 1.0 | 0.3 | 0.0 |
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - |
| Amortization of Intangibles | 0.3 | - | - | - | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 3.2 | 0.7 | 7.6 | 5.4 | 4.6 | 1.8 | 1.8 | 2.2 | 2.5 | 2.7 | 1.9 | 2.4 | 2.6 | 0.7 | 1.0 | 0.3 | 0.0 |
| (1.0) |
| (0.3) |
| (0.0) |
| - |
| Interest Expense | - | 0.0 | 0.1 | 0.0 | (0.0) | - | - | - | - | - | - | - | 0.0 | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.3) | (2.1) | (0.1) | (0.1) | (0.3) | - | (0.2) | (0.2) | - | - | - | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Pre-Tax Income | (3.4) | (2.8) | (7.6) | (5.4) | (4.8) | (1.9) | (2.0) | (2.4) | (2.4) | (2.6) | (1.8) | (2.3) | (2.6) | (0.7) | (1.0) | (0.3) | (0.0) |
| - |
| Net Income From Continuing Ops | (3.4) | (2.8) | (7.6) | (5.4) | (4.8) | (1.9) | (2.0) | (2.4) | (2.4) | (2.6) | (1.8) | (2.3) | (2.6) | (0.7) | (1.0) | (0.3) | (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (3.4) | (2.8) | (7.6) | (5.4) | (4.8) | (1.9) | (2.0) | (2.4) | (2.4) | (2.6) | (1.8) | (2.3) | (2.6) | (0.7) | (1.0) | (0.3) | (0.0) |
| Net Income Attributable To Parent | (3.4) | (2.8) | (7.6) | (5.4) | (4.8) | (1.9) | (2.0) | (2.4) | (2.4) | (2.6) | (1.8) | (2.3) | (2.6) | (0.7) | (1.0) | (0.3) | (0.0) |
| Less: Minority Interest | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (3.7) | (3.4) | (7.9) | (5.4) | (5.1) | (2.5) | (2.3) | (2.4) | (2.4) | (2.6) | (1.8) | (2.3) | (2.6) | (0.7) | (1.0) | (0.3) | (0.0) |
| 0.00 |
| EPS Diluted | (0.22) | - | (0.69) | (0.57) | (1.12) | - | (1.14) | (1.37) | (1.50) | - | (1.70) | (0.14) | (0.23) | - | (0.10) | (0.04) | - |
| Shares Basic | 16.5 | - | 11.5 | - | 4.6 | - | 2.0 | 1.7 | 1.6 | - | 1.1 | 15.8 | 11.3 | - | 10.0 | 9.0 | 8.0 |
| Shares Diluted | 16.5 | - | 11.5 | 10.0 | 4.6 | - | 2.0 | 1.7 | 1.6 | - | 1.1 | 15.8 | 11.3 | - | 10.0 | 9.0 | - |
| - |
| EBIT | (3.1) | (0.6) | (7.5) | (5.3) | (4.6) | (1.7) | (1.8) | (2.2) | (2.4) | (2.6) | (1.8) | (2.3) | (2.6) | (0.7) | (1.0) | (0.3) | (0.0) |
| - |
| - |
| - |
| - |
| General & Administrative | 3.3 | 3.8 | 3.0 | 3.3 | 1.6 |
| Depreciation & Amortization | - | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | 1.1 | 0.7 | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 16.8 | 18.3 | 8.4 | 9.7 | 2.0 |
| - |
| - |
| - |
| Other Non-Operating Income | (2.6) | (2.6) | (0.7) | 0.0 | (0.0) |
| Pre-Tax Income | (19.2) | (20.6) | (8.7) | (9.2) | (2.0) |
| - |
| - |
| - |
| - |
| Net Income | (19.2) | (20.6) | (8.7) | (9.2) | (2.0) |
| Net Income Attributable To Parent | (19.2) | (20.6) | (8.7) | (9.2) | (2.0) |
| Less: Minority Interest | (0.0) | (0.0) | (0.0) | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (20.4) | (21.8) | (9.5) | (9.2) | (2.0) |
| 2.0 |
| 1.1 |
| 10.8 |
| Shares Diluted | 16.5 | 10.1 | 2.0 | 1.1 | 10.8 |