| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | 21.5 | 151.7 | 34.4 | 13.1 | 22.5 | 142.6 | 145.5 | 59.8 | 81.2 | 109.9 | 32.5 |
| Restricted Cash | - | 0.1 | 0.2 | 1.0 | 0.3 | 0.1 | 0.2 | 0.7 | 1.0 | 1.1 | 2.9 | 7.0 | 13.9 | 8.7 | 41.3 | 41.9 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | - | - | - | - | - | - | - | 21.5 | 151.7 | 34.4 | 13.1 | 22.5 | 142.6 | 145.5 | 59.8 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 74.1 | 66.2 | 60.4 | 59.2 | 58.7 | 47.6 | 38.3 | 51.8 | 52.3 | 47.8 | 37.6 | 36.3 | 34.5 | 34.4 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|
| - |
| 81.2 |
| 109.9 |
| 32.5 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 38.7 |
| - |
| - |
| - |
| Accumulated Depreciation | 39.8 | 31.7 | 25.5 | 21.8 | 21.1 | 21.0 | 16.2 | 22.4 | 25.5 | 25.5 | 24.7 | 24.8 | (24.0) | (24.0) | (24.4) | - | - | - |
| Property,Plant & Equipment Net | 34.3 | 34.5 | 34.9 | 37.4 | 37.6 | 26.6 | 22.1 | 29.4 | 26.8 | 22.3 | 12.9 | 11.5 | 10.5 | 10.4 | 14.4 | 16.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 106.3 | 65.3 | 44.0 | 51.6 | 57.1 | 34.7 | 37.9 | 35.9 | 20.5 | 28.0 | 37.0 | 27.8 | 35.3 | 11.7 | 10.4 | - | - | - |
| Goodwill | 16.4 | 16.4 | 16.4 | 16.4 | 16.4 | 16.4 | 16.4 | 16.4 | 0.0 | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 55.0 | 53.9 | 56.4 | 60.4 | 51.0 | 52.3 | 18.4 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 4.5 | 13.5 | 16.1 | 18.0 | 10.3 | 6.2 | 9.6 | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 4,777.1 | 4,549.8 | 4,022.4 | 3,714.9 | 3,239.9 | 2,643.0 | 2,105.6 | 2,021.6 | 1,864.8 | 1,548.5 | 1,415.6 | 1,205.2 | 1,110.2 | 831.3 | 664.5 | 661.9 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | 0.6 | 1.5 | 2.7 | 2.2 | 2.9 | 4.0 | 0.3 | 0.2 | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,610.9 | 1,610.1 | 1,505.5 | 1,644.2 | 1,615.7 | 1,384.3 | 1,102.1 | 1,166.3 | 1,117.5 | 894.3 | 819.0 | 660.9 | 617.4 | 495.9 | 391.1 | 358.4 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 3,268.0 | 2,865.1 | 2,301.3 | 1,836.0 | 1,345.3 | 948.5 | 708.6 | 581.0 | 473.3 | 407.2 | 355.4 | 308.5 | 262.6 | 117.0 | 103.7 | 137.6 | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | 446.2 | 274.4 | 134.6 | 118.2 | 68.9 | 29.1 | 38.3 | 56.5 | 32.8 | 48.0 | 48.5 | 51.2 | 54.3 | 58.5 | 66.8 | 71.1 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 3,166.2 | 2,939.7 | 2,516.9 | 2,070.7 | 1,624.2 | 1,258.7 | 1,003.5 | 855.3 | 747.3 | 654.2 | 596.6 | 544.3 | 492.8 | 335.4 | 273.4 | 303.5 | 326.8 | 333.1 |
| Total Equity | 3,166.2 | 2,939.7 | 2,516.9 | 2,070.7 | 1,624.2 | 1,258.7 | 1,003.5 | 855.3 | 747.3 | 654.2 | 596.6 | 544.3 | 492.8 | 335.4 | 273.4 | 303.5 | 326.8 | 333.1 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 3,166.2 | 2,939.7 | 2,516.9 | 2,070.7 | 1,624.2 | 1,258.7 | 1,003.5 | 855.3 | 747.3 | 654.2 | 596.6 | 544.3 | 492.8 | 335.4 | 273.4 | 303.5 | 326.8 | 333.1 |
| Tangible Book Value | 3,149.8 | 2,923.3 | 2,500.5 | 2,054.3 | 1,607.8 | 1,242.3 | 987.1 | 838.9 | 747.3 | - | - | - | - | - | - | - | - | - |
| Q4 FY 20 |
|---|
| Q3 FY 20 |
|---|
| Q2 FY 20 |
|---|
| Q1 FY 20 |
|---|
| Q4 FY 19 |
|---|
| Q3 FY 19 |
|---|
| Q2 FY 19 |
|---|
| Q1 FY 19 |
|---|
| Q4 FY 18 |
|---|
| Q3 FY 18 |
|---|
| Q2 FY 18 |
|---|
| Q1 FY 18 |
|---|
| Q4 FY 17 |
|---|
| Q3 FY 17 |
|---|
| Q2 FY 17 |
|---|
| Q1 FY 17 |
|---|
| Q4 FY 16 |
|---|
| Q3 FY 16 |
|---|
| Q2 FY 16 |
|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20.4 | 41.9 | 21.5 | 36.4 | 67.8 | 53.6 | 151.7 | 103.6 | 29.9 | 38.9 | 34.4 | 23.3 | 30.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | ||||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.4 |
| 41.9 |
| 21.5 |
| 36.4 |
| 67.8 |
| 53.6 |
| 151.7 |
| 103.6 |
| 29.9 |
| 38.9 |
| 34.4 |
| 23.3 |
| 30.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 31.9 | 34.3 | 32.7 | 33.7 | 33.6 | 34.5 | 34.7 | 36.4 | 33.1 | 34.9 | 36.0 | 35.5 | 37.4 | 37.4 | 35.2 | 36.2 | 36.8 | 37.6 | 23.6 | 24.0 | 24.9 | 26.6 | 25.7 | 21.0 | 21.0 | 22.1 | 27.6 | 28.1 | 28.4 | 29.4 | 28.7 | 28.9 | 25.9 | 26.8 | 25.3 | 22.3 | 22.3 | 22.3 | 21.8 | 22.2 |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 68.4 | 106.3 | 81.5 | 67.5 | 70.7 | 65.3 | 63.1 | 46.2 | 59.1 | 44.0 | 44.9 | 42.0 | 49.0 | 51.6 | 51.7 | 55.6 | 57.3 | 57.1 | 42.5 | 32.8 | 33.8 | 34.7 | 34.0 | 45.1 | 40.3 | 37.9 | 47.6 | 41.3 | 40.7 | 35.9 | 24.6 | 13.8 | 22.1 | 20.5 | 23.0 | 22.9 | 24.2 | 28.0 | 26.5 | 28.2 |
| Goodwill | 16.4 | 16.4 | 16.4 | 16.4 | 16.4 | 16.4 | 16.4 | 16.4 | 16.4 | 16.4 | 16.4 | 16.4 | 16.4 | 16.4 | 16.4 | 16.4 | 16.4 | 16.4 | 16.4 | 16.4 | 16.4 | 16.4 | 16.4 | 16.4 | 16.4 | 16.4 | 16.4 | 16.4 | 16.4 | 16.4 | 16.4 | 16.4 | 16.4 | 0.0 | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 53.1 | 55.0 | 50.3 | 56.4 | 57.4 | 53.9 | 55.3 | 56.7 | 57.9 | 56.4 | 58.3 | 58.4 | 59.8 | 60.4 | 55.4 | 52.3 | 50.9 | 51.0 | 51.2 | 52.1 | 51.8 | 52.3 | 52.6 | 51.2 | 20.1 | 18.4 | 19.1 | 19.4 | 20.6 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 4.5 | 4.5 | 13.5 | 13.5 | 13.5 | 13.5 | 15.3 | 15.3 | 15.3 | 16.1 | 18.0 | 18.0 | 18.0 | 18.0 | 10.3 | 10.3 | 10.3 | 10.3 | 6.2 | 6.2 | 6.2 | 6.2 | 9.2 | 9.4 | - | 9.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 4,788.4 | 4,777.1 | 4,769.5 | 4,740.0 | 4,585.2 | 4,549.8 | 4,459.9 | 4,340.1 | 4,212.0 | 4,022.4 | 4,003.4 | 3,861.7 | 3,762.4 | 3,714.9 | 3,587.9 | 3,493.3 | 3,306.5 | 3,239.9 | 3,046.6 | 2,861.4 | 2,709.6 | 2,643.0 | 2,420.6 | 2,327.7 | 2,199.0 | 2,105.6 | 2,181.6 | 2,089.2 | 2,071.8 | 2,021.6 | 2,058.3 | 1,970.5 | 1,894.4 | 1,864.8 | 1,784.7 | 1,631.4 | 1,572.3 | 1,548.5 | 1,497.2 | 1,453.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,596.1 | 1,610.9 | 1,620.1 | 1,657.9 | 1,578.9 | 1,610.1 | 1,614.5 | 1,599.0 | 1,573.2 | 1,505.5 | 1,577.7 | 1,563.3 | 1,579.2 | 1,644.2 | 1,650.1 | 1,675.1 | 1,602.8 | 1,615.7 | 1,502.1 | 1,394.9 | 1,356.1 | 1,384.3 | 1,245.8 | 1,233.3 | 1,161.3 | 1,102.1 | 1,227.0 | 1,185.0 | 1,200.3 | 1,166.3 | 1,223.1 | 1,154.6 | 1,108.0 | 1,117.5 | 1,061.7 | 938.1 | 900.6 | 894.3 | 865.6 | 832.6 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 3,335.8 | 3,268.0 | 3,204.0 | 3,097.6 | 2,976.3 | 2,865.1 | 2,731.6 | 2,586.2 | 2,439.4 | 2,301.3 | 2,196.1 | 2,057.1 | 1,939.0 | 1,836.0 | 1,705.6 | 1,574.0 | 1,437.2 | 1,345.3 | 1,231.9 | 1,140.9 | 1,033.3 | 948.5 | 868.4 | 794.8 | 740.3 | 708.6 | 666.8 | 629.0 | 598.7 | 581.0 | 548.6 | 519.3 | 491.4 | 473.3 | 457.4 | 438.6 | 422.8 | 407.2 | 387.8 | 378.1 |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | 477.2 | 446.2 | 394.7 | 360.3 | 312.6 | 274.4 | 237.1 | 195.9 | 149.0 | 134.6 | 118.8 | 109.0 | 106.1 | 118.2 | 118.7 | 104.0 | 80.1 | 68.9 | 32.9 | 18.0 | 20.9 | 29.1 | 30.6 | 35.0 | 35.4 | 38.3 | 43.6 | 55.1 | 56.1 | 56.5 | 42.2 | 31.1 | 31.1 | 32.8 | 39.5 | 39.5 | 45.6 | 48.0 | 48.1 | 48.1 |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 3,192.3 | 3,166.2 | 3,149.4 | 3,082.1 | 3,006.3 | 2,939.7 | 2,845.4 | 2,741.1 | 2,638.8 | 2,516.9 | 2,425.7 | 2,298.5 | 2,183.2 | 2,070.7 | 1,937.8 | 1,818.3 | 1,703.7 | 1,624.2 | 1,544.5 | 1,466.5 | 1,353.4 | 1,258.7 | 1,174.7 | 1,094.4 | 1,037.7 | 1,003.5 | 954.6 | 904.2 | 871.5 | 855.3 | 835.2 | 816.0 | 786.4 | 747.3 | 723.0 | 693.3 | 671.7 | 654.2 | 631.6 | 620.5 |
| Total Equity | 3,192.3 | 3,166.2 | 3,149.4 | 3,082.1 | 3,006.3 | 2,939.7 | 2,845.4 | 2,741.1 | 2,638.8 | 2,516.9 | 2,425.7 | 2,298.5 | 2,183.2 | 2,070.7 | 1,937.8 | 1,818.3 | 1,703.7 | 1,624.2 | 1,544.5 | 1,466.5 | 1,353.4 | 1,258.7 | 1,174.7 | 1,094.4 | 1,037.7 | 1,003.5 | 954.6 | 904.2 | 871.5 | 855.3 | 835.2 | 816.0 | 786.4 | 747.3 | 723.0 | 693.3 | 671.7 | 654.2 | 631.6 | 620.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 3,192.3 | 3,166.2 | 3,149.4 | 3,082.1 | 3,006.3 | 2,939.7 | 2,845.4 | 2,741.1 | 2,638.8 | 2,516.9 | 2,425.7 | 2,298.5 | 2,183.2 | 2,070.7 | 1,937.8 | 1,818.3 | 1,703.7 | 1,624.2 | 1,544.5 | 1,466.5 | 1,353.4 | 1,258.7 | 1,174.7 | 1,094.4 | 1,037.7 | 1,003.5 | 954.6 | 904.2 | 871.5 | 855.3 | 835.2 | 816.0 | 786.4 | 747.3 | 723.0 | 693.3 | 671.7 | 654.2 | 631.6 | 620.5 |
| Tangible Book Value | 3,175.9 | 3,149.8 | 3,133.0 | 3,065.7 | 2,989.9 | 2,923.3 | 2,829.0 | 2,724.7 | 2,622.4 | 2,500.5 | 2,409.3 | 2,282.1 | 2,166.8 | 2,054.3 | 1,921.4 | 1,801.9 | 1,687.3 | 1,607.8 | 1,528.1 | 1,450.1 | 1,337.0 | 1,242.3 | 1,158.3 | 1,078.0 | 1,021.3 | 987.1 | 938.2 | 887.8 | 855.1 | 838.9 | 818.8 | 799.6 | 770.0 | 747.3 | - | - | - | - | - | - |