Name: MHO Income Statement - M/i Homes Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

MHO - M/i Homes, Inc.

USD | NYSE | Industrials

MHO Income Statement - M/i Homes Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	920.7	1,147.3	1,131.8	1,162.6	976.1	1,205.3	1,142.9	1,109.8	1,046.7	972.6	1,046.4	1,014.0	1,000.5	1,217.0	1,012.9	1,040.7

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	4,362.4	4,417.8	4,504.7	4,033.5	4,131.4	3,745.9	3,046.1	2,500.3	2,286.3	1,962.0	1,691.3	1,418.4	1,215.2	1,036.8	761.9	566.4	616.4	569.9
Cost of Revenue	3,395.4	3,400.6	3,305.8	3,014.6	3,087.6	2,837.0	2,361.4	2,005.9	1,836.7	1,561.0	-	-	-	-	-	-	-	-
Gross Profit	967.0	1,017.2	1,198.9	1,018.9	1,043.8	908.9	684.8	494.4	449.6	400.9	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	3.6	2.4
Operating Income
Operating Income	451.7	506.6	706.1	587.2	637.5	518.3	319.3	187.1	163.2	138.7	108.7	111.8	82.8	58.7
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	110.1	123.6	169.9	141.9	144.5	112.2	70.2	38.4	33.6	48.2	35.2	35.2	18.9	(110.1)	(0.6)
Per Share
EPS Basic	13.82	15.07	20.29	16.76	17.60	13.64	8.38	4.58	3.81	2.57	2.10	1.91	1.88	6.11	0.68	(1.81)
Supplementary Data
EBITDA	-	525.5	723.5	603.0	654.6	535.2	336.8	203.0	177.7	152.8	122.3	122.7	91.1	67.0	38.6	(11.3)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	61.2	65.7	70.8	67.2	59.1	70.1	68.3	64.0	56.1	60.3	55.9	55.7	51.0	52.6	58.2	55.2	48.8
Depreciation & Amortization	4.1	-	-	-	3.7	-	-	-	3.3	-	-	-	3.2	-	-	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	831.5	1,066.8	992.0	1,002.5	830.0	1,034.7	954.2	915.6	866.5	834.6	868.4	858.7	864.5	1,052.8	846.3

Operating Income
Operating Income	86.1	74.6	135.3	155.7	140.9	164.0	182.0	186.8	173.3	129.8	172.1	150.7	134.6	164.4	167.3	182.9	122.9	140.1	125.2	141.7	111.3	102.9	96.1	74.2	46.0	55.8	54.6	46.2	30.4	49.7	43.9	38.5	31.1	38.8	39.3	28.9	31.7	37.9	22.0	29.2

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	0.2	0.7	0.7	0.7	-
Income From Equity Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	(0.0)	(0.0)	0.0	0.0	(0.0)	0.0	0.0
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Tax & Net
Income Tax Expense	21.3	16.6	33.3	38.9	34.9	37.1	43.2	47.4	42.2	32.7	38.9	37.4	32.9	33.8	35.0	45.3	30.4	28.0	25.2	33.7	25.4	21.8	21.6	17.2	9.6	9.5	12.2	11.0	5.8	12.0	10.2	5.6	5.8	18.2	12.3	8.2	9.5	13.1	7.5	9.0
Net Income From Continuing Ops	67.8	64.0	106.5	121.2	111.2	133.5	145.4	146.7	138.1	105.3	139.0	118.0	103.1	130.4	131.6	136.8	91.8
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	67.8	64.0	106.5	121.2	111.2	133.5	145.4	146.7	138.1	105.3	139.0	118.0	103.1	130.4	131.6	136.8	91.8
Net Income Attributable To Parent	67.8	64.0	106.5	121.2	111.2	133.5	145.4	146.7	138.1	105.3	139.0	118.0	103.1	130.4	131.6	136.8
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	67.8	64.0	106.5	121.2	111.2	133.5	145.4	146.7	138.1	105.3	139.0	118.0	103.1	130.4	131.6

Per Share
EPS Basic	2.61	-	4.01	4.52	4.07	-	5.26	5.26	4.92	-	4.98	4.25	3.73	-	4.76	4.88	3.23	-	3.11	3.68	2.92	-	2.57	1.91	1.11	-	1.35	1.10	0.64	-	1.03	0.98	0.64	-	0.74	0.63	0.63	-	0.39	0.60
EPS Diluted	2.55	-	3.92	4.42	3.98	-	5.10	5.12	4.78	-	4.82	4.12	3.64	-	4.67	4.79	3.16	-
Shares Basic	26.0	-	26.5	26.8	27.3	-	27.6	27.9	28.1	-	27.9	27.8	27.6	-	27.6	28.0	28.4	-
Shares Diluted	26.6	-	27.2	27.4	27.9	-	28.5	28.7	28.9	-	28.8	28.6	28.3	-	28.2	28.6	29.1	-

Supplementary Data
EBITDA	90.1	-	-	-	144.6	-	-	-	176.6	-	-	-	137.8	-	-	-	126.1	-	-	-	114.5	-	-	-	49.0	-	-	-	33.2	-	-	-	33.7	-	-	-	33.9	-	-	-
EBIT	86.1	74.6	135.3	155.7	140.9	164.0	182.0	186.8	173.3	129.8	172.1	150.7	134.6	164.4	167.3	182.9	122.9	140.1	125.2