| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 550.8 | 433.6 | 401.5 | - | 129.8 | 150.3 | 125.1 | - | - | - | - |
| Restricted Cash | 14.4 | 6.0 | 6.0 | - | 33.9 | 6.3 | 6.4 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 550.8 | 433.6 | 401.5 | - | 129.8 | 150.3 | 125.1 | - | - | - | - |
| Receivables | |||||||||||
| Accounts Receivable | 106.9 | 98.1 | 99.9 | - | - | 92.4 | - | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 134.7 | 129.7 | |||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 13.2 | 8.3 | 8.6 | - | - | 12.8 | - | - | - | - | - |
| Short Term Debt | 1.5 | 1.5 | 5.0 | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | 0.0 | 0.0 | 1.5 | - | - | 32.3 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 15.2 | 16.8 | |||||||||
| Common Equity | |||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | - | - | 0.1 | - | - | - | - | - |
| Additional Paid In Capital | 1,544.5 | 1,522.1 | 1,503.0 | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | 1.5 | 1.5 | 6.5 | - | - | 37.0 | - | - | - | - | - |
| Net debt | (549.3) | (432.1) | (395.0) | ||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 433.6 | 150.3 | 59.3 | - |
| Restricted Cash | 6.0 | 6.3 | 7.4 | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 433.6 | 150.3 | 59.3 | - |
| Receivables | ||||
| Accounts Receivable | 98.1 | 92.4 | - | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | - | - | - | - |
| Other Current Assets | 39.2 | 23.3 | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | - | - | - | - |
| Accumulated Depreciation | 129.7 | 111.8 | - | - |
| Property,Plant & Equipment Net | 46.9 | 44.5 | - | |
| Current Liabilities | ||||
| Accounts Payable | 8.3 | 12.8 | - | - |
| Short Term Debt | 1.5 | 4.8 | - | - |
| Deferred Revenue Current | 9.6 | 2.7 | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | 0.0 | 32.3 | - | - |
| Operating Lease Liabilities Non-Current | 16.8 | 15.4 | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.1 | 0.1 | - | - |
| Additional Paid In Capital | 1,522.1 | 930.6 | - | - |
| Retained Earnings | (632.3) | (562.3) | - | |
| Supplementary Data | ||||
| Total Debt | 1.5 | 37.0 | - | - |
| Net debt | (432.1) | (113.3) | - | - |
| Working Capital | 518.0 | 167.6 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | 39.8 | 39.2 | 30.5 | - | - | 23.3 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 971.4 | 855.2 | 792.0 | - | - | 572.8 | - | - | - | - | - |
| 124.6 |
| - |
| - |
| 111.8 |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 53.5 | 46.9 | 47.9 | - | - | 44.5 | - | - | - | - | - |
| Long Term Investments | 29.2 | 19.2 | 14.2 | - | - | 31.0 | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 61.9 | 62.2 | 64.7 | - | - | 46.8 | - | - | - | - | - |
| Intangible Assets | 169.2 | 170.8 | 189.1 | - | - | 114.2 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 13.5 | 15.1 | 16.7 | - | - | 15.5 | - | - | - | - | - |
| Deferred Tax Assets | 59.7 | 0.0 | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 59.0 | 63.7 | 68.4 | - | - | 81.7 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,444.2 | 1,259.4 | 1,225.3 | - | - | 973.7 | - | - | - | - | - |
| - |
| - |
| 4.8 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 10.4 | 9.6 | 9.2 | - | - | 2.7 | - | - | - | - | - |
| Operating Lease Liabilities Current | 6.5 | 6.5 | 6.1 | - | - | 6.6 | - | - | - | - | - |
| Accrued Expenses | 8.7 | 9.0 | 9.2 | - | - | 8.8 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 350.9 | 337.3 | 349.3 | - | - | 405.2 | - | - | - | - | - |
| 18.6 |
| - |
| - |
| 15.4 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 10.9 | 22.4 | 22.0 | - | - | 10.8 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 16.9 | 18.8 | 20.6 | - | - | 15.2 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 378.6 | 378.4 | 393.4 | - | - | 606.0 | - | - | - | - | - |
| - |
| - |
| 930.6 |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (462.1) | (632.3) | (662.3) | - | - | (562.3) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (2.4) | (0.6) | (0.6) | - | - | 0.0 | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,065.6 | 881.0 | 831.9 | 418.3 | 379.8 | 367.6 | 351.4 | 351.4 | 180.3 | 163.8 | (0.1) |
| Total Equity | 1,065.6 | 881.0 | 831.9 | 418.3 | 379.8 | 367.6 | 351.4 | 351.4 | 180.3 | 163.8 | (0.1) |
| - |
| - |
| (113.3) |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 620.5 | 518.0 | 442.7 | - | - | 167.6 | - | - | - | - | - |
| Book Value | 1,065.6 | 881.0 | 831.9 | 418.3 | 379.8 | 367.6 | 351.4 | 351.4 | 180.3 | 163.8 | (0.1) |
| Tangible Book Value | 834.4 | 648.0 | 578.0 | - | - | 206.6 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 855.2 | 572.8 | - | - |
| - |
| Long Term Investments | 19.2 | 31.0 | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | 62.2 | 46.8 | 46.8 | - |
| Intangible Assets | 170.8 | 114.2 | 114.7 | - |
| Operating Lease Right Of Use Assets | 15.1 | 15.5 | - | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 63.7 | 81.7 | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 1,259.4 | 973.7 | - | - |
| Operating Lease Liabilities Current | 6.5 | 6.6 | - | - |
| Accrued Expenses | 9.0 | 8.8 | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 337.3 | 405.2 | - | - |
| - |
| Deferred Tax Liabilities | 22.4 | 10.8 | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | 18.8 | 15.2 | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 378.4 | 606.0 | - | - |
| - |
| Accumulated Other Comprehensive Income | (0.6) | 0.0 | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 881.0 | 367.6 | 163.8 | (0.1) |
| Total Equity | 881.0 | 367.6 | 163.8 | (0.1) |
| Book Value | 881.0 | 367.6 | 163.8 | (0.1) |
| Tangible Book Value | 648.0 | 206.6 | 2.3 | - |