| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 369.7 | - | 339.8 | - | 327.1 | - | 276.7 | - | - |
| Cost of Revenue | 241.1 | - | 230.3 | - | 235.2 | - | 207.1 | - | - |
| Gross Profit | 128.6 | - | 109.5 | - | 91.9 | - | 69.6 | - | - |
| Operating Expenses | |||||||||
| Research & Development | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | 46.0 | - | (0.3) | - | 22.3 | - | (1.2) | - | - |
| Non-Operating | |||||||||
| Interest Income | 4.4 | - | 2.7 | - | 1.3 | - | 0.8 | - | - |
| Interest Expense | 0.0 | - | 3.4 | - | 4.4 | ||||
| Tax & Net | |||||||||
| Income Tax Expense | (70.2) | - | (0.8) | - | 0.2 | - | 1.6 | - | - |
| Net Income From Continuing Ops | 170.2 | 29.9 | (102.1) | 23.5 | |||||
| Per Share | |||||||||
| EPS Basic | 1.85 | - | (1.46) | - | (0.34) | - | (0.05) | - | - |
| EPS Diluted | 1.56 | - | (1.46) | - | (0.34) | ||||
| Supplementary Data | |||||||||
| EBITDA | 54.1 | - | 7.9 | - | 28.5 | - | 4.9 | - | - |
| EBIT | 46.0 | - | (0.3) | - | 22.3 | - | |||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | - | 1,364.1 | 1,140.1 | 1,041.0 |
| Cost of Revenue | - | 933.5 | 864.4 | 808.5 |
| Gross Profit | - | 430.5 | 275.6 | 232.5 |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | - | 92.0 | (2.8) | (2.9) |
| Non-Operating | ||||
| Interest Income | - | 9.4 | 3.3 | 2.7 |
| Interest Expense | - | 12.9 | 14.0 | 18.9 |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | - | 1.5 | 3.1 | (0.7) |
| Net Income From Continuing Ops | 121.6 | (70.0) | 102.0 | (21.4) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | 1.32 | (1.00) | 1.68 | (0.37) |
| EPS Diluted | 1.11 | (1.00) | 1.39 | (0.37) |
| Shares Basic | 91.8 | 69.8 | 60.7 | 56.5 |
| Supplementary Data | ||||
| EBITDA | - | 121.3 | 20.5 | 18.2 |
| EBIT | - | 92.0 | (2.8) | (2.9) |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 8.1 | - | 8.2 | - | 6.2 | - | 6.0 | - | - |
| Amortization of Intangibles | 0.3 | - | 0.4 | - | - | - | 0.1 | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 82.6 | - | 109.8 | - | 69.6 | - | 70.7 | - | - |
| - |
| 2.2 |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 1.7 | - | (1.6) | - | 1.7 | - | (0.7) | - | - |
| Pre-Tax Income | 100.0 | - | (102.9) | - | (21.2) | - | (1.6) | - | - |
| (21.4) |
| 2.9 |
| (3.2) |
| 107.3 |
| (5.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | 170.2 | 29.9 | (102.1) | 23.5 | (21.4) | 2.9 | (3.2) | 107.3 | (5.0) |
| Net Income Attributable To Parent | 170.2 | 29.9 | (102.1) | 23.5 | (21.4) | 3.0 | (3.2) | 107.3 | (5.0) |
| Less: Minority Interest | - | - | 0.0 | - | - | - | (0.0) | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 170.2 | 29.9 | (102.1) | 23.5 | (21.4) | 3.0 | (3.2) | 107.3 | (5.0) |
| - |
| (0.05) |
| - |
| - |
| Shares Basic | 91.8 | - | 70.1 | - | 63.5 | - | 63.2 | - | - |
| Shares Diluted | 109.2 | - | 70.1 | - | 63.5 | - | 63.2 | - | - |
| (1.2) |
| - |
| - |
| - |
| General & Administrative | - | - | - | - |
| Depreciation & Amortization | - | 29.4 | 23.4 | 21.0 |
| Amortization of Intangibles | - | 0.9 | 0.5 | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | - | 338.6 | 278.5 | 235.3 |
| - |
| Other Non-Operating Income | - | 11.0 | 1.5 | 4.5 |
| Pre-Tax Income | - | (68.6) | 105.1 | (22.1) |
| - |
| Net Income | 121.6 | (70.0) | 102.0 | (21.4) |
| Net Income Attributable To Parent | 121.6 | (70.0) | 102.1 | (20.9) |
| Less: Minority Interest | - | 0.0 | (0.1) | (0.5) |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | 121.6 | (70.0) | 102.1 | (20.9) |
| Shares Diluted | 109.2 | 69.8 | 74.6 | 56.5 |