| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 6.3 | 2.8 | - | - | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | 4.7 | - | - | - | - |
| Cash And Short Term Investments | 11.0 | 2.8 | - | - | - |
| Receivables | |||||
| Accounts Receivable | - | - | - | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 0.0 | 0.1 | 0.2 | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | - | ||||
| Current Liabilities | |||||
| Accounts Payable | 0.1 | 0.7 | - | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | 0.1 | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 50.0 | 31.3 | 25.7 | 8.7 | - |
| Retained Earnings | (39.6) | ||||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | 10.4 | 2.2 | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 4.8 | 6.3 | 2.6 | 0.7 | 1.2 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 4.6 | 4.7 | 4.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 9.4 | 11.0 | 7.5 | 0.7 | 1.2 | - | - | - | - | - | - | - | - | - | - | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 0.0 | 0.1 | 0.1 | 0.3 | 0.1 | - | - | - | 0.6 | 0.5 | - | - | - | - | - | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 11.1 | 2.9 | 4.9 | 0.5 | - |
| - |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | 0.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 11.1 | 2.9 | 4.9 | 0.9 | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | 0.0 | - | - |
| Accrued Expenses | 0.6 | - | - | - | - |
| Other Current Liabilities | 0.6 | - | - | - | - |
| Total Current Liabilities | 0.7 | 0.7 | 0.6 | 1.4 | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 0.7 | 0.7 | 0.6 | 1.5 | - |
| (29.1) |
| (21.3) |
| (9.3) |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 10.4 | 2.2 | 4.4 | (0.6) | 2.3 |
| Total Equity | 10.4 | 2.2 | 4.4 | (0.6) | 2.3 |
| 4.3 |
| (0.9) |
| - |
| Book Value | 10.4 | 2.2 | 4.4 | (0.6) | 2.3 |
| Tangible Book Value | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | - | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.0 | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 9.4 | 11.1 | 7.6 | 0.8 | 1.4 | - | 4.2 | 2.9 | 3.7 | 4.9 | 6.1 | 0.4 | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | 0.2 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 9.5 | 11.1 | 7.6 | 0.9 | 1.4 | - | 4.3 | 3.0 | 3.8 | 4.9 | 9.0 | 3.8 | - | - | - | - | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 0.1 | 0.7 | 0.1 | 0.3 | 0.1 | - | 0.7 | 0.8 | 0.7 | 0.6 | 0.9 | 2.6 | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.1 | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 0.1 | 0.7 | 0.1 | 0.3 | 0.1 | - | 0.7 | 0.8 | 0.7 | 0.6 | 0.9 | 2.6 | - | - | - | - | - | - |
| - |
| - |
| Additional Paid In Capital | 50.1 | 50.0 | 41.1 | 33.0 | 32.2 | 0.1 | 30.3 | 26.9 | 26.2 | 25.7 | 23.6 | 13.1 | - | - | - | - | - | - |
| Retained Earnings | (40.7) | (39.6) | (33.6) | (32.5) | (30.9) | - | (26.7) | (24.7) | (23.0) | (21.3) | (15.5) | (11.9) | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 9.3 | 10.4 | 7.5 | 0.6 | 1.3 | - | 3.6 | 2.2 | 3.2 | 4.4 | 8.1 | 1.2 | (1.8) | - | 0.3 | 1.1 | 2.4 | 2.3 |
| Total Equity | 9.3 | 10.4 | 7.5 | 0.6 | 1.3 | - | 3.6 | 2.2 | 3.2 | 4.4 | 8.1 | 1.2 | (1.8) | - | 0.3 | 1.1 | 2.4 | 2.3 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 9.3 | 10.4 | 7.5 | 0.5 | 1.3 | - | 3.5 | 2.1 | 3.1 | 4.3 | 5.2 | (2.2) | - | - | - | - | - | - |
| Book Value | 9.3 | 10.4 | 7.5 | 0.6 | 1.3 | - | 3.6 | 2.2 | 3.2 | 4.4 | 8.1 | 1.2 | (1.8) | - | 0.3 | 1.1 | 2.4 | 2.3 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |