| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||
| Research & Development | 0.5 | 0.5 | 0.4 | 0.5 | 0.3 | 0.9 | 1.1 | 0.6 | 0.8 | 0.4 | 1.0 | (0.1) | 0.3 | - | 0.7 | ||
| Operating Income | |||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Per Share | |||||||||||||||||
| EPS Basic | (0.03) | - | (1.18) | (0.09) | (0.11) | - | (0.14) | (0.11) | (0.15) | - | (0.26) | (0.10) | (0.10) | - | (0.14) | (0.19) | |
| Supplementary Data | |||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Operating Expenses | |||||
| Research & Development | 1.9 | 1.7 | 3.3 | 1.6 | 2.4 |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | - | - | - | - | - |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | (0.2) | 3.5 | 0.0 |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | - | - | - | - |
| Net Income From Continuing Ops | (9.8) | (10.4) | (7.9) | (12.0) | (7.1) |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (0.75) | (1.35) | (0.51) | (0.85) | (0.40) |
| EPS Diluted | - | (1.35) | (0.51) | (0.85) | (0.40) |
| Shares Basic | 41.9 | 23.7 | |||
| Supplementary Data | |||||
| EBITDA | - | - | - | - | - |
| EBIT | - | - | - | - | - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.6 | 5.3 | 0.9 | 1.0 | 1.5 | 1.6 | 1.0 | 1.1 | 1.0 | 2.7 | 2.1 | 1.1 | 0.6 | - | 0.7 | 1.6 | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 1.1 | 5.8 | 1.3 | 1.5 | 1.8 | 2.4 | 2.1 | 1.7 | 1.8 | 3.1 | 3.2 | 1.0 | 1.3 | - | 1.8 | 2.4 | - |
| - |
| - |
| - |
| - |
| Interest Expense | - | - | - | - | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | 2.7 | 0.4 | 0.3 | 0.0 | - | 0.0 | 0.0 | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.0) | (0.1) | 0.2 | (0.0) | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Net Income From Continuing Ops | (1.2) | (6.0) | (1.1) | (1.5) | (1.8) | (2.4) | (2.0) | (1.7) | (1.7) | (5.8) | (3.6) | (1.3) | (1.3) | (1.3) | (1.8) | (2.4) | (1.5) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (1.2) | (6.0) | (1.1) | (1.5) | (1.8) | (2.4) | (2.0) | (1.7) | (1.7) | (5.8) | (3.6) | (1.3) | (1.3) | (1.3) | (1.8) | (2.4) | (1.5) |
| Net Income Attributable To Parent | (1.2) | (6.0) | (1.1) | (1.5) | (1.8) | (2.4) | (2.0) | (1.7) | (1.7) | (5.8) | (3.6) | (1.3) | (1.3) | (1.3) | (1.8) | (2.4) | (1.5) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | 21.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (1.2) | (6.0) | (22.7) | (1.5) | (1.8) | (2.4) | (2.0) | (1.7) | (1.7) | (5.8) | (3.6) | (1.3) | (1.3) | (1.3) | (1.8) | (2.4) | (1.5) |
| - |
| EPS Diluted | (0.03) | - | (1.18) | (0.09) | (0.11) | - | (0.14) | (0.11) | (0.15) | - | (0.26) | (0.10) | (0.10) | - | (0.14) | (0.19) | - |
| Shares Basic | 41.9 | - | 19.3 | 17.0 | 16.6 | - | 15.1 | 14.8 | 14.8 | - | 13.6 | 13.3 | 17.8 | - | 13.2 | 13.1 | - |
| Shares Diluted | - | - | 19.3 | 17.0 | 16.6 | - | 15.1 | 14.8 | 14.8 | - | 13.6 | 13.3 | 17.8 | - | 13.2 | 13.1 | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| General & Administrative | 7.9 | 8.8 | 4.7 | 6.5 | 3.0 |
| Depreciation & Amortization | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 9.8 | 10.5 | 8.0 | 8.5 | 7.0 |
| - |
| - |
| - |
| Other Non-Operating Income | (0.0) | 0.1 | 0.2 | - | - |
| Pre-Tax Income | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Net Income | (9.8) | (10.4) | (7.9) | (12.0) | (7.1) |
| Net Income Attributable To Parent | (9.8) | (10.4) | (7.9) | (12.0) | (7.1) |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | 21.6 | - | - | - |
| Net Income To Common Shareholders | (31.4) | (32.0) | (7.9) | (12.0) | (7.1) |
| 15.4 |
| 13.9 |
| 17.6 |
| Shares Diluted | - | - | 15.4 | 13.9 | 17.6 |