| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 16.5 | 5.2 | 0.3 | 11.4 | 6.0 | 8.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | - | - | - | - | - | - | - | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 16.5 | 5.2 | 0.3 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | 50.2 | 51.7 | 43.8 | 109.8 | 62.1 | 54.1 | 62.5 | 84.3 | 97.3 | 82.6 | 75.9 | 88.7 | 94.9 | 96.0 | 93.3 | 52.6 | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | 884.7 | 886.4 | 1,253.1 | 1,224.3 | 1,387.8 | 1,343.7 | 929.2 | 767.3 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 57.8 | 61.6 | 51.7 | 68.2 | 70.3 | 51.9 | 64.8 | 64.0 | 92.6 | 70.2 | 81.2 | 125.3 | 143.0 | 140.0 | 136.1 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 428.0 | 437.6 | 421.2 | 512.9 | 498.9 | 484.6 | 569.8 | 656.5 | 812.6 | 808.1 | 865.0 | 888.9 | 658.7 | - | - | |||
| Common Equity | ||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 428.0 | 437.6 | 421.2 | 512.9 | 498.9 | 513.4 | 569.8 | 656.5 | 812.6 | 808.1 | 865.0 | 888.9 | 658.7 | - | - | - | ||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.2 |
| 0.6 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.2 | 0.6 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 49.7 | 50.2 | 46.9 | 46.1 | 44.4 | 51.7 | 43.0 | 41.6 | 41.4 | 43.8 | 41.7 | 50.9 | 76.6 | 109.8 | 135.6 | 117.8 | 54.3 | 62.1 | 98.1 | 71.4 | 38.7 | 54.1 | 77.7 | 65.7 | 46.8 | 62.5 | 96.0 | 81.2 | 70.5 | 84.3 | 134.1 | 113.1 | 73.9 | 97.3 | 130.6 | 101.7 | 62.1 | 82.6 | 107.5 | 90.6 |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 15.2 | 12.3 | 11.8 | 9.1 | 11.1 | 11.5 | 12.2 | 10.3 | 10.5 | 9.2 | 7.6 | 6.9 | 8.2 | 13.6 | 17.1 | 29.6 | 10.4 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 148.8 | 129.9 | 117.3 | 121.6 | 129.6 | 130.5 | 148.8 | 125.0 | 116.0 | 114.3 | 111.9 | 117.2 | 161.9 | 211.1 | 232.4 | 237.5 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 893.6 | 884.7 | 881.8 | 880.6 | 1,311.0 | 886.4 | 1,279.4 | 1,273.4 | 1,265.5 | 1,253.1 | 1,248.1 | 1,248.3 | 1,251.5 | 1,224.3 | 1,301.2 | 1,391.5 |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 5.9 | 6.2 | 6.5 | 6.5 | 7.1 | 7.3 | 7.6 | 7.9 | - | 0.0 | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 16.7 | 16.7 | 16.7 | 16.7 | 16.7 | 16.7 | 16.7 | 16.7 | 16.7 | 16.7 | 16.7 | 16.7 | 16.7 | 16.7 | 16.8 | 16.8 | 16.8 | 16.8 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 67.5 | 69.9 | 67.2 | 64.8 | 68.7 | 67.1 | 61.5 | 63.8 | 58.3 | 60.4 | 58.2 | 45.2 | 37.6 | 35.0 | 33.8 | 30.2 | ||||||||||||||||||||||||
| Deferred Tax Assets | 8.9 | 9.0 | 9.3 | 10.1 | 10.2 | 9.9 | 10.0 | 10.2 | 10.5 | 10.2 | 12.1 | 12.5 | 13.2 | 14.4 | 16.2 | 17.5 | 18.9 | |||||||||||||||||||||||
| Other Non-Current Assets | 4.1 | 1.5 | 1.4 | 1.1 | 1.2 | 1.5 | 2.3 | 3.2 | 4.1 | 2.0 | 1.9 | 1.9 | 2.3 | 2.4 | 2.9 | 2.5 | 2.4 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 537.1 | 522.4 | 510.1 | 515.6 | 533.4 | 538.5 | 554.8 | 535.1 | 512.1 | 509.4 | 507.9 | 502.8 | 542.9 | 598.9 | 628.0 | 636.2 | 574.1 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 72.4 | 57.8 | 50.7 | 54.0 | 57.9 | 61.6 | 61.0 | 51.9 | 59.0 | 51.7 | 43.9 | 48.5 | 66.0 | 68.2 | 74.1 | 105.2 | 77.3 | 70.3 | 73.3 | 55.5 | 56.3 | 51.9 | 45.3 | 45.8 | 52.7 | 64.8 | 52.4 | 61.4 | 76.5 | 64.0 | 71.2 | 72.9 | 86.8 | 92.6 | 72.0 | 68.0 | 69.1 | 70.2 | 60.5 | 81.8 |
| Short Term Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 200.5 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 23.3 | 22.0 | 21.1 | 20.3 | 20.6 | 19.7 | 17.2 | 16.8 | 14.8 | 14.9 | 14.3 | 11.6 | 10.1 | 9.1 | 8.8 | 8.2 | ||||||||||||||||||||||||
| Accrued Expenses | 5.5 | 7.1 | 5.6 | 6.0 | 4.5 | 5.2 | 3.6 | 4.4 | 3.0 | 4.1 | 2.7 | 3.4 | 2.2 | 3.5 | 2.3 | 3.8 | 4.6 | 3.0 | ||||||||||||||||||||||
| Other Current Liabilities | 6.3 | 13.3 | 8.5 | 3.7 | 2.4 | 4.9 | 1.4 | 3.3 | 6.0 | 6.3 | 8.1 | 2.3 | - | 8.9 | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 118.2 | 124.1 | 97.6 | 107.7 | 96.2 | 115.5 | 94.9 | 98.7 | 93.0 | 100.6 | 81.0 | 88.8 | 95.7 | 110.9 | 310.8 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 458.5 | 428.0 | 441.3 | 427.8 | 451.4 | 437.6 | 469.3 | 439.4 | 430.0 | 421.2 | 439.8 | 436.5 | 475.2 | 512.9 | 342.6 | 489.3 | 483.2 | 498.9 | 547.1 | 517.3 | 513.3 | 484.6 | 541.0 | 176.8 | 165.5 | 569.8 | 606.3 | 596.4 | 373.1 | 656.5 | 698.7 | 831.9 | 795.1 | 812.6 | 830.0 | 780.4 | 750.7 | 808.1 | 913.5 | 878.9 |
| Operating Lease Liabilities Non-Current | 44.6 | 48.4 | 46.5 | 44.8 | 48.4 | 47.8 | 44.5 | 47.2 | 43.6 | 45.7 | 44.1 | 33.8 | 27.8 | 26.3 | 25.5 | 22.5 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 8.6 | 7.7 | 7.4 | 9.5 | 8.9 | 7.9 | 7.4 | 7.6 | 6.9 | 6.6 | 8.0 | 7.5 | 8.9 | 8.2 | 8.3 | 7.3 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 629.8 | 608.2 | 592.9 | 589.8 | 605.0 | 608.9 | 616.1 | 592.9 | 573.6 | 574.0 | 572.9 | 566.6 | 607.6 | 658.3 | 687.2 | 667.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.2 | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 458.5 | 428.0 | 441.3 | 427.8 | 451.4 | 437.6 | 469.3 | 439.4 | 430.0 | 421.2 | 439.8 | 436.5 | 475.2 | 512.9 | 543.1 | 489.3 | 483.2 | 498.9 | 547.1 | 517.3 | 513.3 | 513.4 | 569.8 | 541.0 | 529.7 | 569.8 | 606.3 | 596.4 | 774.2 | 656.5 | 698.7 | 831.9 | 795.1 | 812.6 | 830.0 | 780.4 | 750.7 | 808.1 | 913.5 | 878.9 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 30.6 | 5.8 | 19.7 | 13.9 | 33.4 | 15.0 | 53.9 | 26.3 | 23.0 | 13.7 | 31.0 | 28.4 | 66.2 | 100.2 | (78.5) | 89.6 | 68.9 | 69.6 | ||||||||||||||||||||||
| Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| 11.4 |
| 6.0 |
| 8.0 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 12.3 | 11.5 | 9.2 | 13.6 | 12.9 | 9.0 | 5.8 | 5.9 | 4.9 | 3.3 | 5.7 | 6.8 | 7.4 | 2.8 | 4.4 | 2.8 | - | - |
| Assets Held For Sale | - | - | - | - | - | 0.0 | 5.1 | 5.7 | - | - | - | - | 0.0 | 3.6 | 212.8 | - | - | - |
| Total Current Assets | 129.9 | 130.5 | 114.3 | 211.1 | 173.7 | 135.6 | 181.4 | 208.0 | 242.7 | 194.0 | 167.8 | 287.8 | 297.5 | 314.9 | 477.9 | 179.7 | - | - |
| 651.5 |
| 632.5 |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | 467.5 | 438.6 | 421.1 | 378.6 | 404.6 | 345.4 | 304.8 | 257.0 | 218.2 | 200.3 | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | 417.2 | 447.8 | 831.9 | 845.7 | 983.2 | 998.3 | 624.4 | 510.4 | 433.3 | 432.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 6.2 | 7.3 | 0.0 | - | - | - | - | 0.0 | 128.8 | 129.5 | 132.3 | 134.5 | 128.7 | 154.3 | 132.6 | 98.2 | - | - |
| Goodwill | 16.7 | 16.7 | 16.7 | 16.7 | 16.8 | 16.8 | 17.7 | 17.8 | 17.3 | 17.3 | 23.8 | 23.8 | 23.8 | 19.6 | 8.3 | 37.3 | - | - |
| Intangible Assets | - | - | - | - | - | - | - | 18.2 | 25.3 | 36.5 | 50.5 | 72.2 | 0.0 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 69.9 | 67.1 | 60.4 | 35.0 | 21.9 | 22.3 | 23.9 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 9.0 | 9.9 | 10.2 | 14.4 | 19.8 | 22.3 | 23.4 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | 2.2 | 2.8 | 3.6 | 4.6 | 32.8 | 44.9 | 58.3 | 81.5 | 7.9 | 3.5 | 3.6 | 24.6 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 522.4 | 538.5 | 509.4 | 598.9 | 579.9 | 579.6 | 667.2 | 1,073.6 | 1,253.5 | 1,246.4 | 1,380.5 | 1,540.8 | 1,097.9 | 1,013.0 | 1,069.1 | 785.5 | - | - |
| 82.8 |
| - |
| - |
| Short Term Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 28.8 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 22.0 | 19.7 | 14.9 | 9.1 | 6.6 | 7.5 | 7.7 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 7.1 | 5.2 | 4.1 | 3.5 | 3.0 | 3.2 | 3.0 | 3.1 | 3.4 | 1.7 | 1.4 | 3.1 | 2.2 | 2.0 | - | - | - | - |
| Other Current Liabilities | 13.3 | 4.9 | 6.3 | 8.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 124.1 | 115.5 | 100.6 | 110.9 | 104.1 | 119.4 | 107.3 | 111.8 | 134.4 | 117.6 | 119.2 | 163.6 | 176.6 | 178.5 | 262.2 | 124.4 | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 48.4 | 47.8 | 45.7 | 26.3 | 15.7 | 15.2 | 16.7 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 9.7 | 8.2 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 7.7 | 7.9 | 6.6 | 8.2 | 9.2 | 7.1 | 8.9 | 10.0 | 8.2 | 8.7 | 2.2 | 2.7 | 2.2 | 1.6 | 1.1 | 1.1 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 608.2 | 608.9 | 574.0 | 658.3 | 627.9 | 626.5 | 703.4 | 785.2 | 955.3 | 934.4 | 986.6 | 1,055.1 | 837.5 | 655.0 | 731.9 | 510.7 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | 0.0 | 0.8 | 0.0 | - | - | - | - | - | - | - | 0.0 | 0.6 | 1.4 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | 656.2 | 812.6 | 808.1 | 865.0 | 888.8 | 642.2 | - | - | - | - | - |
| Working Capital | 5.8 | 15.0 | 13.7 | 100.2 | 69.6 | 16.3 | 74.1 | 96.3 | 108.3 | 76.4 | 48.7 | 124.2 | 120.9 | 136.4 | 215.8 | 55.3 | - | - |
| Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.9 |
| 10.4 |
| 6.9 |
| 8.3 |
| 9.0 |
| 9.6 |
| 9.6 |
| 6.4 |
| 5.8 |
| 8.6 |
| 9.6 |
| 7.1 |
| 5.9 |
| 4.9 |
| 5.4 |
| 6.0 |
| 4.9 |
| 3.7 |
| 4.8 |
| 3.9 |
| 3.3 |
| 4.4 |
| 5.1 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 5.1 |
| 5.1 |
| 5.1 |
| - |
| 5.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 170.2 |
| 173.7 |
| 201.2 |
| 154.6 |
| 135.6 |
| 135.6 |
| 163.8 |
| 142.7 |
| 127.5 |
| 181.4 |
| 197.5 |
| 198.8 |
| 188.2 |
| 208.0 |
| 243.7 |
| 209.3 |
| 200.1 |
| 242.7 |
| 225.9 |
| 192.9 |
| 154.1 |
| 194.0 |
| 239.9 |
| 154.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 479.3 |
| 467.5 |
| 459.8 |
| 451.4 |
| 498.1 |
| 438.6 |
| 465.1 |
| 450.6 |
| 432.3 |
| 421.1 |
| 408.4 |
| 399.7 |
| 400.1 |
| 378.6 |
| 411.8 |
| 422.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 414.3 |
| 417.2 |
| 422.0 |
| 429.2 |
| 812.9 |
| 447.8 |
| 814.3 |
| 822.8 |
| 833.2 |
| 831.9 |
| 839.7 |
| 848.6 |
| 851.4 |
| 845.7 |
| 889.4 |
| 969.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 141.1 |
| 130.6 |
| 128.8 |
| 128.0 |
| 128.9 |
| 129.2 |
| 129.5 |
| 129.8 |
| 130.5 |
| 16.8 |
| 16.8 |
| 16.8 |
| 16.8 |
| 17.7 |
| 17.7 |
| 17.7 |
| 17.7 |
| 17.8 |
| 17.8 |
| 17.8 |
| 17.8 |
| 17.3 |
| 17.3 |
| 17.3 |
| 17.3 |
| 17.3 |
| 17.3 |
| 17.3 |
| 17.3 |
| 17.3 |
| 19.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.2 |
| 18.2 |
| 20.0 |
| 21.7 |
| 23.5 |
| 25.3 |
| 28.1 |
| 30.9 |
| 33.7 |
| 36.5 |
| 40.4 |
| 44.2 |
| 25.2 |
| 21.9 |
| 21.3 |
| 20.0 |
| 21.3 |
| 22.3 |
| 23.2 |
| 24.6 |
| 25.8 |
| 23.9 |
| 25.7 |
| 23.9 |
| 23.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.8 |
| 20.8 |
| 21.5 |
| 22.2 |
| 22.3 |
| 22.2 |
| 22.4 |
| 23.1 |
| 23.4 |
| 23.7 |
| 23.9 |
| 24.4 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.2 |
| 2.7 |
| 2.9 |
| 3.3 |
| 2.8 |
| 3.1 |
| 3.5 |
| 3.8 |
| 3.6 |
| 4.5 |
| 5.1 |
| 23.7 |
| 4.6 |
| 25.8 |
| 28.2 |
| 29.8 |
| 32.8 |
| 37.2 |
| 38.8 |
| 42.2 |
| 44.9 |
| 49.0 |
| 53.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 579.9 |
| 614.2 |
| 576.9 |
| 570.2 |
| 579.6 |
| 626.3 |
| 617.0 |
| 612.2 |
| 667.2 |
| 691.1 |
| 700.5 |
| 1,095.1 |
| 1,073.6 |
| 1,101.0 |
| 1,218.8 |
| 1,211.1 |
| 1,253.5 |
| 1,248.1 |
| 1,226.5 |
| 1,209.2 |
| 1,246.4 |
| 1,340.3 |
| 1,341.7 |
| 0.0 |
| 0.0 |
| 0.0 |
| 28.8 |
| 28.8 |
| 364.2 |
| 364.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 401.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.8 |
| 6.6 |
| 6.7 |
| 7.0 |
| 7.4 |
| 7.5 |
| 7.6 |
| 7.9 |
| 8.4 |
| 7.7 |
| 8.5 |
| 7.7 |
| 7.7 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.4 |
| 2.9 |
| 3.7 |
| 3.2 |
| 3.9 |
| 2.7 |
| 3.9 |
| 3.0 |
| 3.9 |
| 3.7 |
| 3.2 |
| 3.1 |
| 3.8 |
| 2.4 |
| 3.6 |
| 3.4 |
| 2.7 |
| 1.5 |
| 2.4 |
| 1.7 |
| 2.5 |
| 3.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 147.9 |
| 101.2 |
| 104.1 |
| 107.5 |
| 88.4 |
| 78.2 |
| 119.4 |
| 104.7 |
| 446.5 |
| 448.9 |
| 107.3 |
| 88.9 |
| 110.3 |
| 524.6 |
| 111.8 |
| 106.8 |
| 111.3 |
| 113.9 |
| 134.4 |
| 110.8 |
| 105.4 |
| 99.2 |
| 117.6 |
| 113.5 |
| 116.4 |
| 18.8 |
| 15.7 |
| 15.0 |
| 13.4 |
| 14.3 |
| 15.2 |
| 16.0 |
| 17.1 |
| 17.8 |
| 16.7 |
| 17.6 |
| 16.7 |
| 16.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.9 |
| 9.2 |
| 8.7 |
| 8.6 |
| 8.5 |
| 7.1 |
| 8.8 |
| 10.0 |
| 8.9 |
| 8.9 |
| 8.8 |
| 8.7 |
| 9.0 |
| 10.0 |
| 10.7 |
| 10.8 |
| 10.8 |
| 8.2 |
| 8.4 |
| 6.1 |
| 6.0 |
| 8.7 |
| 2.4 |
| 2.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 612.1 |
| 627.9 |
| 678.4 |
| 628.0 |
| 614.5 |
| 626.5 |
| 670.8 |
| 650.8 |
| 641.7 |
| 703.4 |
| 724.5 |
| 737.6 |
| 931.3 |
| 785.2 |
| 816.2 |
| 954.1 |
| 919.9 |
| 955.3 |
| 949.2 |
| 891.8 |
| 855.9 |
| 934.4 |
| 1,029.4 |
| 997.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.4) |
| 0.8 |
| (6.0) |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 695.5 |
| 831.3 |
| 795.0 |
| 812.6 |
| 830.0 |
| 780.3 |
| 750.7 |
| 808.1 |
| 913.5 |
| 878.9 |
| 93.7 |
| 66.2 |
| 57.3 |
| 16.3 |
| 59.1 |
| (303.8) |
| (321.4) |
| 74.1 |
| 108.7 |
| 88.5 |
| (336.4) |
| 96.3 |
| 137.0 |
| 98.0 |
| 86.2 |
| 108.3 |
| 115.1 |
| 87.5 |
| 54.9 |
| 76.4 |
| 126.4 |
| 37.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |