| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 187.7 | 174.2 | 168.7 | 180.7 | 192.5 | 171.3 | 170.9 | 184.5 | 180.8 | 181.1 | 176.7 | 195.6 | 244.5 | 243.4 | 229.3 | 267.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 711.2 | 716.1 | 707.6 | 798.0 | 1,018.9 | 882.4 | 672.1 | 847.1 | 1,020.1 | 973.4 | 827.4 | 1,036.8 | 1,653.0 | 1,621.5 | 1,498.1 | 1,253.9 | 889.5 | 662.4 |
| Cost of Revenue | 318.5 | 318.6 | 297.0 | 389.7 | 623.3 | 533.1 | 356.9 | 492.8 | 659.3 | 594.7 | 478.2 | 641.4 | 1,280.6 | 1,282.1 | 1,202.3 | 1,000.9 | 665.1 | 457.3 |
| Gross Profit | 392.7 | 397.5 | 410.6 | 408.3 | 395.6 | 349.3 | 315.2 | 354.3 | 360.8 | 378.7 | 349.2 | 395.4 | 372.4 | 339.4 | 295.8 | 253.0 | 224.4 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 42.5 | 48.9 | 57.3 | 66.7 | 51.3 | 57.3 | 46.5 | 58.1 | 45.1 | 45.6 | 72.7 | 70.2 | 67.9 | 81.5 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 4.2 | 4.8 | 4.2 | 5.9 | 7.9 | 3.4 | 1.7 | 1.9 | 0.6 | 0.2 | 0.7 | 1.0 | 1.1 | 0.8 | 3.6 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | 92.8 | 99.1 | 108.1 | 116.6 | 107.5 | 114.0 | 108.0 | 118.2 | 106.5 | 110.7 | 164.9 | 162.4 | 136.7 | 132.4 | 115.9 | 87.6 | ||
| 279.2 |
| 285.9 |
| 211.3 |
| 184.3 |
| 201.0 |
| 180.1 |
| 152.5 |
| 140.6 |
| 198.9 |
| 241.9 |
| 177.9 |
| 187.3 |
| 240.0 |
| 251.8 |
| 234.0 |
| 227.2 |
| 307.1 |
| 333.0 |
| 193.1 |
| 193.9 |
| 253.3 |
| 236.9 |
| 174.5 |
| 190.3 |
| Cost of Revenue | 89.5 | 74.8 | 75.7 | 78.5 | 89.6 | 71.6 | 71.0 | 76.8 | 77.6 | 76.8 | 75.8 | 97.2 | 139.8 | 142.6 | 152.2 | 156.9 | 171.6 | 182.7 | 129.6 | 106.0 | 114.9 | 107.5 | 77.3 | 63.3 | 108.8 | 146.1 | 92.2 | 101.8 | 152.8 | 173.7 | 149.1 | 143.7 | 192.8 | 189.8 | 124.5 | 121.3 | 159.1 | 149.4 | 95.7 | 103.2 |
| Gross Profit | 98.2 | 99.4 | 93.0 | 102.2 | 103.0 | 99.7 | 100.0 | 107.7 | 103.2 | 104.3 | 100.9 | 98.4 | 104.7 | 100.8 | 77.1 | 110.1 | 107.6 | 103.2 | 81.7 | 78.3 | 86.1 | 72.6 | 75.2 | 77.3 | 90.1 | 95.8 | 85.7 | 85.5 | 87.3 | 78.2 | 85.0 | 83.5 | 114.2 | 143.2 | 68.7 | 72.6 | 94.2 | 87.5 | 78.8 | 87.1 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 10.8 | 10.1 | 9.3 | 10.9 | 11.8 | 16.4 | 12.5 | 10.7 | 8.9 | 10.8 | 10.4 | 8.4 | 11.2 | 10.4 | 10.3 | 9.9 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 12.9 | 12.4 | 12.3 | 12.6 | 12.8 | 12.8 | 12.6 | 12.7 | 12.6 | 12.2 | 12.2 | 12.5 | 12.9 | 13.3 | 13.7 | 14.8 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | 1.0 | 0.2 | 0.3 | 0.8 | 0.7 | (0.4) | 4.6 | 0.8 | 0.2 | 0.0 | |||||||||||||||||||||||
| Total Operating Expenses | 180.0 | 162.0 | 162.2 | 166.4 | 178.6 | 164.8 | 158.4 | 165.6 | 163.1 | 164.2 | 162.8 | 179.0 | 226.6 | 231.4 | 242.3 | 245.8 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 8.0 | 12.7 | 6.9 | 14.9 | 14.4 | 6.8 | 12.7 | 19.9 | 17.9 | 17.2 | 14.7 | 17.3 | 17.5 | 16.6 | (12.2) | 21.5 | 25.4 | 25.8 | 8.2 | 7.6 | 15.7 | 11.9 | 11.0 | 8.0 | 15.6 | 18.0 | 25.5 | 5.0 | 9.6 | 8.8 | 5.4 | 4.5 | 26.4 | 15.5 | (4.4) | 10.8 | 23.7 | 29.0 | 9.2 | 10.3 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 14.0 | 14.5 | 14.6 | 14.6 | 14.1 | 14.9 | 14.6 | 14.4 | 13.8 | - | 15.0 | 15.3 | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | (0.3) | (0.3) | 0.0 | (0.6) | (0.2) | (0.3) | (0.3) | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | ||||||||||||||||||||||||
| Other Non-Operating Income | (14.3) | (14.8) | (14.6) | (15.2) | (14.3) | (15.2) | (14.9) | (14.4) | (13.8) | (14.4) | (15.0) | (15.3) | (20.8) | (14.5) | (13.9) | (12.8) | ||||||||||||||||||||||||
| Pre-Tax Income | (6.2) | (2.0) | (7.7) | (0.3) | 0.1 | (8.4) | (2.3) | 5.6 | 4.1 | 2.8 | (0.3) | 2.1 | (3.3) | 2.1 | (26.2) | 8.6 | 13.0 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.5 | 0.9 | 0.7 | 2.1 | 1.1 | 0.6 | 1.1 | 1.8 | 0.8 | 2.3 | 0.8 | 1.0 | 1.8 | 2.5 | 1.9 | 2.0 | 1.5 | 1.3 | 1.0 | 0.9 | 0.2 | 0.2 | 0.4 | 0.8 | 0.3 | 0.3 | 0.2 | 0.6 | 0.7 | 0.2 | 0.1 | 0.1 | 0.1 | (0.1) | 0.1 | 0.0 | 0.2 | 0.3 | 0.2 | 0.2 |
| Net Income From Continuing Ops | (6.8) | (2.9) | (8.4) | (2.4) | (1.0) | (8.9) | (3.3) | 3.8 | 3.3 | 0.5 | (1.1) | 1.1 | (5.1) | (0.4) | (28.0) | 6.6 | 11.5 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (6.8) | (2.9) | (8.4) | (2.4) | (1.0) | (8.9) | (3.3) | 3.8 | 3.3 | 0.5 | (1.1) | 1.1 | (5.1) | (0.4) | (28.0) | 6.6 | 11.5 | |||||||||||||||||||||||
| Net Income Attributable To Parent | (6.8) | (2.9) | (8.4) | (2.4) | (1.0) | (8.9) | (3.3) | 3.8 | 3.3 | 0.5 | (1.1) | 1.1 | (5.1) | (0.4) | (28.0) | 6.6 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (6.8) | (2.9) | (8.4) | (2.4) | (1.0) | (8.9) | (3.3) | 3.8 | 3.3 | 0.5 | (1.1) | 1.1 | (5.1) | (0.4) | (28.0) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 20.9 | 25.1 | 19.2 | 27.5 | 27.2 | 19.7 | 25.3 | 32.6 | 30.5 | 29.4 | 26.9 | 29.9 | 30.4 | 29.8 | 1.5 | 36.3 | 39.9 | 39.7 | 22.1 | 22.1 | 30.1 | 27.5 | 26.3 | 23.3 | 30.8 | 33.1 | 40.5 | 20.1 | 24.5 | 18.3 | 20.4 | 21.4 | 46.4 | 14.6 | 15.8 | 31.2 | 49.1 | 54.8 | 31.3 | 32.3 |
| EBIT | 8.0 | 12.7 | 6.9 | 14.9 | 14.4 | 6.8 | 12.7 | 19.9 | 17.9 | 17.2 | 14.7 | 17.3 | 17.5 | 16.6 | (12.2) | 21.5 | 25.4 | 25.8 | 8.2 | |||||||||||||||||||||
| 205.1 |
| - |
| - |
| - |
| Selling General & Administrative | 41.0 | 42.0 | 48.5 | 40.8 | 41.8 | 41.0 | 40.9 | 41.4 | 39.1 | 39.1 | 34.3 | 36.8 | 36.3 | 29.2 | 25.5 | 20.5 | 16.9 | 19.8 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 50.3 | 50.2 | 50.8 | 49.9 | 56.3 | 56.8 | 61.5 | 60.1 | 61.5 | 65.1 | 92.1 | 92.3 | 68.8 | 51.0 | 42.1 | 40.3 | 36.9 | 39.5 |
| Amortization of Intangibles | - | 9.7 | 9.1 | 5.0 | 5.7 | 4.1 | 5.2 | 5.8 | 2.4 | 3.1 | 19.5 | 22.1 | 9.8 | 1.2 | 0.0 | 0.1 | 0.2 | - |
| Other Operating Expenses | - | 2.0 | 1.6 | 1.4 | 5.7 | (0.5) | 12.5 | 14.6 | 1.0 | 2.1 | 33.4 | (2.2) | (1.0) | - | - | - | - | - |
| Total Operating Expenses | 670.6 | 669.3 | 651.9 | 732.6 | 973.3 | 824.8 | 643.0 | 803.6 | 128.3 | 140.2 | 152.3 | 183.5 | 184.0 | 170.2 | 146.3 | 134.7 | 113.4 | 117.4 |
| 73.8 |
| 47.4 |
| 48.1 |
| 34.4 |
| - |
| - |
| Interest Expense | 57.6 | 57.8 | 57.7 | 60.3 | 53.7 | - | - | - | - | - | - | - | 42.2 | 42.5 | 30.7 | 26.8 | 35.3 | 19.0 |
| Income From Equity Investments | (1.2) | (1.1) | (0.6) | 0.0 | 0.0 | - | - | - | - | 4.3 | 4.7 | 9.0 | 5.5 | (53.0) | (1.1) | (4.8) | 2.5 | 7.0 |
| Other Non-Operating Income | (58.8) | (58.9) | (58.3) | (65.4) | (53.7) | (54.1) | (51.5) | (51.7) | (52.3) | (46.6) | (45.0) | (31.9) | (73.1) | (95.3) | (33.2) | (31.1) | (26.0) | (11.6) |
| Pre-Tax Income | (16.3) | (10.0) | (1.0) | 1.4 | (2.4) | 3.2 | (5.0) | 6.4 | (7.3) | (1.0) | 27.7 | 38.2 | (5.2) | (13.8) | 40.7 | 16.2 | 22.1 | 22.8 |
| 2.9 |
| 2.6 |
| 0.6 |
| Net Income From Continuing Ops | (20.5) | (14.7) | (5.2) | (4.5) | (10.3) | (0.2) | (6.8) | 4.5 | (7.8) | (1.2) | 27.0 | 37.2 | (6.4) | (14.6) | 37.1 | 13.4 | 19.5 | 22.2 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (20.5) | (14.7) | (5.2) | (4.5) | (10.3) | (0.2) | (6.8) | (174.9) | 55.7 | 19.9 | 31.7 | 38.4 | (11.7) | (13.4) | 102.0 | 22.8 | 27.5 | 22.2 |
| Net Income Attributable To Parent | (20.5) | (14.7) | (5.2) | (4.5) | (10.3) | (0.2) | (6.8) | (174.9) | 55.7 | 19.9 | 31.7 | 38.4 | (11.7) | (13.4) | 102.0 | 22.8 | 27.5 | 22.2 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (20.5) | (14.7) | (5.2) | (4.5) | (10.3) | (0.2) | (6.8) | (174.9) | 55.7 | 19.9 | 31.7 | 38.4 | (11.7) | (13.4) | 102.0 | 22.8 | 27.5 | 22.2 |
| - |
| - |
| EPS Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 85.0 |
| 73.9 |
| EBIT | 42.5 | 48.9 | 57.3 | 66.7 | 51.3 | 57.3 | 46.5 | 58.1 | 45.1 | 45.6 | 72.7 | 70.2 | 67.9 | 81.5 | 73.8 | 47.4 | 48.1 | 34.4 |
| 11.2 |
| 11.7 |
| 9.7 |
| 9.0 |
| 10.6 |
| 10.2 |
| 10.3 |
| 9.9 |
| 10.5 |
| 10.5 |
| 10.5 |
| 10.2 |
| 10.2 |
| 9.6 |
| 9.7 |
| 8.9 |
| 10.9 |
| 11.2 |
| 9.1 |
| 8.9 |
| 9.9 |
| 10.0 |
| 8.0 |
| 8.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.5 |
| 13.9 |
| 13.9 |
| 14.5 |
| 14.4 |
| 15.6 |
| 15.3 |
| 15.3 |
| 15.2 |
| 15.1 |
| 15.0 |
| 15.1 |
| 14.9 |
| 9.6 |
| 15.0 |
| 16.9 |
| 20.0 |
| (0.8) |
| 20.3 |
| 20.3 |
| 25.3 |
| 25.9 |
| 22.1 |
| 22.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| (0.8) |
| 9.9 |
| 0.0 |
| 0.0 |
| 2.5 |
| 0.6 |
| 16.3 |
| (1.6) |
| (0.7) |
| 0.9 |
| 0.3 |
| (0.2) |
| 0.0 |
| 2.4 |
| (0.2) |
| 0.0 |
| (0.2) |
| - |
| - |
| - |
| 253.8 |
| 260.2 |
| 203.4 |
| 176.7 |
| 184.5 |
| 178.5 |
| 146.1 |
| 132.7 |
| 185.8 |
| 642.3 |
| 51.1 |
| 53.6 |
| 56.7 |
| (36.7) |
| 55.2 |
| 52.9 |
| 56.9 |
| 29.0 |
| 43.6 |
| 32.6 |
| 35.1 |
| 30.8 |
| 39.5 |
| 40.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 1.6 |
| 1.8 |
| 0.8 |
| 0.9 |
| 0.9 |
| 1.1 |
| 1.1 |
| 0.8 |
| (12.4) |
| (13.7) |
| (14.1) |
| (13.3) |
| (13.0) |
| (14.3) |
| (21.5) |
| (9.4) |
| (6.4) |
| (11.1) |
| (12.0) |
| (15.0) |
| (13.7) |
| (12.6) |
| (13.2) |
| (13.8) |
| (12.7) |
| (14.3) |
| (12.5) |
| (9.8) |
| (10.0) |
| (15.4) |
| (9.9) |
| (11.3) |
| 12.1 |
| (6.0) |
| (5.7) |
| 2.7 |
| (2.3) |
| (10.4) |
| (1.4) |
| 9.2 |
| 7.0 |
| 13.5 |
| (10.0) |
| (4.1) |
| (3.8) |
| (7.8) |
| (9.3) |
| 13.7 |
| 1.1 |
| (16.9) |
| 1.0 |
| 13.8 |
| 13.5 |
| (0.8) |
| (1.0) |
| 10.8 |
| (6.9) |
| (6.6) |
| 2.5 |
| (2.6) |
| (10.8) |
| (2.2) |
| 8.8 |
| 6.6 |
| 13.3 |
| (10.6) |
| (4.8) |
| (4.0) |
| (7.9) |
| (9.5) |
| 13.5 |
| 1.3 |
| (17.0) |
| 1.0 |
| 13.6 |
| 13.2 |
| (0.9) |
| (1.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.8 |
| (6.9) |
| (6.6) |
| 2.5 |
| (2.6) |
| (10.8) |
| (2.2) |
| 8.8 |
| 6.6 |
| 13.3 |
| (191.2) |
| (3.7) |
| 2.6 |
| 42.6 |
| (4.5) |
| 15.0 |
| 21.6 |
| (16.3) |
| 1.0 |
| 13.6 |
| - |
| - |
| - |
| 11.5 |
| 10.8 |
| (6.9) |
| (6.6) |
| 2.5 |
| (2.6) |
| (10.8) |
| (2.2) |
| 8.8 |
| 6.6 |
| 13.3 |
| (191.2) |
| (3.7) |
| 2.6 |
| 42.6 |
| (4.5) |
| 15.0 |
| 21.6 |
| (16.3) |
| 1.0 |
| 13.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.6 |
| 11.5 |
| 10.8 |
| (6.9) |
| (6.6) |
| 2.5 |
| (2.6) |
| (10.8) |
| (2.2) |
| 8.8 |
| 6.6 |
| 13.3 |
| (191.2) |
| (3.7) |
| 2.6 |
| 42.6 |
| (4.5) |
| 15.0 |
| 21.6 |
| (16.3) |
| 1.0 |
| 13.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.6 |
| 15.7 |
| 11.9 |
| 11.0 |
| 8.0 |
| 15.6 |
| 18.0 |
| 25.5 |
| 5.0 |
| 9.6 |
| 8.8 |
| 5.4 |
| 4.5 |
| 26.4 |
| 15.5 |
| (4.4) |
| 10.8 |
| 23.7 |
| 29.0 |
| 9.2 |
| 10.3 |