| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 1.0 | 6.7 | 2.2 | - | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 1.0 | 6.7 | 2.2 | - | - |
| Receivables | |||||
| Accounts Receivable | 0.1 | 0.1 | 0.1 | - | - |
| Current Assets | |||||
| Inventory | 0.1 | 0.2 | 0.1 | - | - |
| Prepaid Expenses | 0.1 | 0.1 | 0.0 | - | - |
| Other Current Assets | 0.4 | 0.2 | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 0.6 | 0.5 | 0.4 | - | - |
| Accumulated Depreciation | 0.4 | 0.3 | 0.2 | - | - |
| Property,Plant & Equipment Net | 0.1 | ||||
| Current Liabilities | |||||
| Accounts Payable | 0.9 | 1.7 | 1.4 | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 0.1 | 0.2 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - |
| Retained Earnings | (28.1) | (24.8) | |||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | 0.1 | 4.1 | |||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 1.0 | 6.7 | 2.2 | - | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 1.0 | 6.7 | 2.2 | - | - |
| Receivables | |||||
| Accounts Receivable | 0.1 | 0.1 | 0.1 | - | - |
| Current Assets | |||||
| Inventory | 0.1 | 0.2 | 0.1 | - | - |
| Prepaid Expenses | 0.1 | 0.1 | 0.0 | - | - |
| Other Current Assets | 0.4 | 0.2 | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 0.6 | 0.5 | 0.4 | - | - |
| Accumulated Depreciation | 0.4 | 0.3 | 0.2 | - | - |
| Property,Plant & Equipment Net | 0.1 | ||||
| Current Liabilities | |||||
| Accounts Payable | 0.9 | 1.7 | 1.4 | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 0.1 | 0.2 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - |
| Retained Earnings | (28.1) | (24.8) | |||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | 0.1 | 4.1 | |||
| 0.2 |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 1.8 | 7.3 | 2.7 | - | - |
| 0.2 |
| 0.2 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | 2.4 | 0.0 | 0.1 | - | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.4 | 0.4 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | 0.1 | 0.1 | - | - |
| Total Non-Current Assets | 2.7 | 0.7 | 0.7 | - | - |
| Total Assets | 4.4 | 8.0 | 3.4 | 10.8 | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.2 | 0.2 | 0.2 | - | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 1.7 | 3.2 | 2.5 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 0.1 | 0.7 | 1.3 | - | - |
| Total Liabilities | 1.8 | 3.8 | 3.8 | 2.3 | - |
| (9.2) |
| - |
| - |
| Accumulated Other Comprehensive Income | 0.6 | 0.4 | 0.3 | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 2.6 | 4.1 | (0.4) | 8.4 | (6.0) |
| Total Equity | 2.6 | 4.1 | (0.4) | 8.4 | (6.0) |
| 0.2 |
| - |
| - |
| Book Value | 2.6 | 4.1 | (0.4) | 8.4 | (6.0) |
| Tangible Book Value | 0.3 | 4.1 | (0.4) | - | - |
| 0.2 |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 1.8 | 7.3 | 2.7 | - | - |
| 0.2 |
| 0.2 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | 2.4 | 0.0 | 0.1 | - | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.4 | 0.4 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | 0.1 | 0.1 | - | - |
| Total Non-Current Assets | 2.7 | 0.7 | 0.7 | - | - |
| Total Assets | 4.4 | 8.0 | 3.4 | 10.8 | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.2 | 0.2 | 0.2 | - | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 1.7 | 3.2 | 2.5 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 0.1 | 0.7 | 1.3 | - | - |
| Total Liabilities | 1.8 | 3.8 | 3.8 | 2.3 | - |
| (9.2) |
| - |
| - |
| Accumulated Other Comprehensive Income | 0.6 | 0.4 | 0.3 | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 2.6 | 4.1 | (0.4) | 8.4 | (6.0) |
| Total Equity | 2.6 | 4.1 | (0.4) | 8.4 | (6.0) |
| 0.2 |
| - |
| - |
| Book Value | 2.6 | 4.1 | (0.4) | 8.4 | (6.0) |
| Tangible Book Value | 0.3 | 4.1 | (0.4) | - | - |