| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 7.6 | 14.0 | 7.9 | 7.0 |
| Cost of Revenue | 6.4 | 11.4 | 6.8 | 5.1 |
| Gross Profit | 1.3 | 2.5 | 1.1 | 1.9 |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | 2.7 | 4.9 | 1.9 | 0.6 |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | - | - | - | - |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | - | - | - | - |
| Tax & Net | ||||
| Income Tax Expense | - | (0.0) | - | 0.2 |
| Net Income From Continuing Ops | (3.4) | (15.6) | (3.2) | 0.1 |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (3.82) | (18.09) | (5.04) | 0.01 |
| EPS Diluted | (3.82) | (18.09) | (5.04) | 0.01 |
| Shares Basic | 0.9 | 0.9 | 0.6 | 21.6 |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | - | - | - | - |
| - |
| General & Administrative | - | - | - | - |
| Depreciation & Amortization | 0.2 | 0.1 | 0.1 | 0.1 |
| Amortization of Intangibles | 0.0 | 0.1 | 0.1 | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 4.8 | 18.2 | 4.4 | 1.7 |
| Other Non-Operating Income | 0.2 | 0.1 | 0.1 | 0.1 |
| Pre-Tax Income | (3.4) | (15.6) | (3.2) | 0.3 |
| - |
| Net Income | (3.4) | (15.6) | (3.2) | 0.1 |
| Net Income Attributable To Parent | (3.4) | (15.6) | (3.2) | 0.1 |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (3.4) | (15.6) | (3.2) | 0.1 |
| Shares Diluted | 0.9 | 0.9 | 0.6 | 21.6 |