| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 3,672.0 | 3,210.0 | 5,443.0 | 8,625.0 | 5,291.0 | 415.0 | 1,393.0 | 1,687.0 | 3,011.0 | 887.0 | 1,127.0 | 1,494.0 | 2,292.0 | 4,860.0 | 3,079.0 | 118.0 | 128.0 | 108.0 |
| Restricted Cash | - | - | - | - | - | 1.0 | 2.0 | 38.0 | 4.0 | 5.0 | 9.0 | 4.0 | 7.0 | - | - | - | - | - |
| Short Term Investments | - | 0.0 | 4,781.0 | 3,145.0 | 5,548.0 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 3,672.0 | 3,210.0 | 10,224.0 | 11,770.0 | 10,839.0 | 415.0 | 1,393.0 | 1,687.0 | 3,011.0 | 887.0 | 1,127.0 | 1,494.0 | 2,292.0 | 4,860.0 | 3,079.0 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 10,317.0 | 11,145.0 | 12,187.0 | 13,477.0 | 11,034.0 | 5,760.0 | 7,233.0 | 5,853.0 | 4,695.0 | 3,617.0 | 2,927.0 | 4,058.0 | 5,559.0 | 4,610.0 | 5,461.0 | |||
| Current Assets | ||||||||||||||||||
| Inventory | 10,129.0 | 9,568.0 | 9,317.0 | 8,827.0 | 8,055.0 | 7,999.0 | 9,804.0 | 9,837.0 | 5,550.0 | 5,656.0 | 5,225.0 | 5,642.0 | 4,689.0 | 3,449.0 | 3,320.0 | 3,071.0 | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | 59,339.0 | 57,586.0 | 61,213.0 | 40,538.0 | 38,006.0 | 35,604.0 | 25,302.0 | 21,793.0 | 19,409.0 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 12,974.0 | 13,906.0 | 13,761.0 | 15,312.0 | 13,700.0 | 7,803.0 | 11,222.0 | 9,366.0 | 8,297.0 | 5,593.0 | 4,743.0 | 6,661.0 | 8,234.0 | 6,785.0 | 8,189.0 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,292.0 | 268.0 | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 7.0 | 7.0 | 7.0 | 7.0 | 4.0 | 4.0 | 4.0 | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 2,371.0 | 3,049.0 | 1,954.0 | 1,066.0 | 571.0 | 2,854.0 | 704.0 | 544.0 | 624.0 | 28.0 | 29.0 | 27.0 | 23.0 | 19.0 | 3,307.0 | 279.0 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 2,151.0 | 3,672.0 | 2,654.0 | 1,673.0 | 3,812.0 | 3,210.0 | 4,002.0 | 4,441.0 | 3,175.0 | 5,443.0 | 8,452.0 | 7,345.0 | 7,960.0 | 8,625.0 | ||||||||||||||||||||||||||
| - |
| 118.0 |
| 128.0 |
| 108.0 |
| 4,393.0 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 662.0 | 524.0 | 403.0 | 1,168.0 | 568.0 | 2,724.0 | 893.0 | 646.0 | 145.0 | 241.0 | 192.0 | 145.0 | 197.0 | 110.0 | 141.0 | 65.0 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 24,780.0 | 24,447.0 | 32,131.0 | 35,242.0 | 30,496.0 | 28,287.0 | 30,458.0 | 18,023.0 | 13,401.0 | 10,401.0 | 9,471.0 | 11,339.0 | 12,737.0 | 13,029.0 | 12,001.0 | 10,056.0 | - | - |
| 18,073.0 |
| 16,624.0 |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | 20,304.0 | 16,716.0 | 16,155.0 | 14,095.0 | 12,241.0 | 10,440.0 | 9,041.0 | 7,872.0 | 6,766.0 | 5,845.0 | 4,900.0 | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | 39,035.0 | 40,870.0 | 45,058.0 | 26,443.0 | 25,765.0 | 25,164.0 | 16,261.0 | 13,921.0 | 12,643.0 | 12,228.0 | 11,724.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 6,795.0 | 6,857.0 | 6,260.0 | 6,466.0 | 5,409.0 | 5,422.0 | 6,568.0 | 5,898.0 | 4,787.0 | 3,827.0 | 3,622.0 | 865.0 | 463.0 | 321.0 | 302.0 | 312.0 | - | - |
| Goodwill | 9,354.0 | 8,244.0 | 8,244.0 | 8,244.0 | 8,256.0 | 8,256.0 | 15,650.0 | 15,834.0 | 3,586.0 | 3,587.0 | 4,019.0 | 1,566.0 | 938.0 | 930.0 | 842.0 | 837.0 | 872.0 | - |
| Intangible Assets | 2,714.0 | 1,774.0 | 1,765.0 | 1,876.0 | 2,135.0 | 2,360.0 | 2,806.0 | 3,314.0 | 631.0 | 725.0 | 719.0 | 287.0 | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1,493.0 | 1,300.0 | 1,233.0 | 1,214.0 | 1,372.0 | 1,521.0 | 1,806.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 1,422.0 | 1,208.0 | 3,007.0 | 3,081.0 | 2,400.0 | 2,637.0 | 3,204.0 | 3,777.0 | 830.0 | 833.0 | 839.0 | 394.0 | 326.0 | 300.0 | 372.0 | 303.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 83,955.0 | 78,858.0 | 85,987.0 | 89,904.0 | 85,373.0 | 85,158.0 | 98,556.0 | 92,940.0 | 49,047.0 | 44,413.0 | 43,115.0 | 30,425.0 | 28,385.0 | 27,223.0 | 25,745.0 | 23,232.0 | - | - |
| 6,453.0 |
| - |
| - |
| Short Term Debt | 2,371.0 | 3,049.0 | 1,954.0 | 1,066.0 | 571.0 | 2,854.0 | 704.0 | 544.0 | 624.0 | 28.0 | 29.0 | 27.0 | 23.0 | 19.0 | 15.0 | 11.0 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 489.0 | 417.0 | 454.0 | 368.0 | 438.0 | 497.0 | 514.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1,107.0 | 1,096.0 | 1,115.0 | 967.0 | 911.0 | 732.0 | 987.0 | 1,152.0 | 591.0 | 530.0 | 503.0 | 427.0 | 406.0 | 364.0 | 312.0 | 266.0 | - | - |
| Other Current Liabilities | 1,253.0 | 1,155.0 | 1,645.0 | 1,167.0 | 1,047.0 | 822.0 | 758.0 | 708.0 | 296.0 | 378.0 | 426.0 | 354.0 | 275.0 | 112.0 | 180.0 | 84.0 | - | - |
| Total Current Liabilities | 19,678.0 | 20,827.0 | 20,150.0 | 20,020.0 | 17,898.0 | 15,663.0 | 16,948.0 | 13,216.0 | 10,478.0 | 7,146.0 | 6,345.0 | 8,579.0 | 9,824.0 | 8,203.0 | 9,591.0 | 8,620.0 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 993.0 | 860.0 | 764.0 | 841.0 | 927.0 | 1,014.0 | 1,300.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 5,984.0 | 5,771.0 | 5,834.0 | 5,904.0 | 5,638.0 | 6,203.0 | 6,392.0 | 4,864.0 | 2,654.0 | 3,861.0 | 3,285.0 | 2,014.0 | 2,304.0 | 2,050.0 | 1,310.0 | 1,367.0 | - | - |
| Pension Obligations | 1,173.0 | 1,157.0 | 1,102.0 | 1,114.0 | 1,015.0 | 2,121.0 | 1,617.0 | 1,509.0 | 1,099.0 | 1,055.0 | 1,179.0 | 1,099.0 | 771.0 | 1,266.0 | 1,783.0 | 1,493.0 | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 59,869.0 | 54,352.0 | 54,588.0 | 54,817.0 | 51,792.0 | 54,938.0 | 55,449.0 | 47,887.0 | 27,219.0 | 23,210.0 | 23,440.0 | 19,035.0 | 17,053.0 | 15,118.0 | 16,240.0 | 14,988.0 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 39,751.0 | 36,848.0 | 34,562.0 | 26,142.0 | 12,905.0 | 4,650.0 | 15,990.0 | 14,755.0 | 12,864.0 | 10,206.0 | 9,752.0 | 7,515.0 | 5,507.0 | 3,880.0 | 898.0 | - | - | - |
| Accumulated Other Comprehensive Income | (105.0) | (114.0) | (131.0) | 2.0 | (67.0) | (512.0) | (320.0) | (144.0) | (231.0) | (234.0) | (318.0) | (313.0) | (204.0) | (464.0) | (879.0) | (623.0) | - | - |
| Treasury Stock | 56,027.0 | 52,623.0 | 43,502.0 | 31,841.0 | 19,904.0 | 15,157.0 | 15,143.0 | 13,175.0 | 9,869.0 | 7,482.0 | 7,275.0 | 6,299.0 | 4,155.0 | 1,253.0 | - | - | - | - |
| Minority Interest | 6,772.0 | 6,558.0 | 6,100.0 | 6,404.0 | 6,410.0 | 7,053.0 | 8,445.0 | 8,874.0 | 6,795.0 | 6,646.0 | 6,438.0 | 639.0 | 412.0 | 411.0 | - | - | - | - |
| Total Stockholders Equity | 17,314.0 | 17,745.0 | 24,404.0 | 27,715.0 | 26,206.0 | 22,199.0 | 33,694.0 | 35,175.0 | 14,033.0 | 13,557.0 | 13,237.0 | 10,751.0 | 10,920.0 | 11,694.0 | 9,505.0 | 8,244.0 | 9,172.0 | 8,936.0 |
| Total Equity | 24,086.0 | 24,303.0 | 30,504.0 | 34,119.0 | 32,616.0 | 29,252.0 | 42,139.0 | 44,049.0 | 20,828.0 | 20,203.0 | 19,675.0 | 11,390.0 | 11,332.0 | 12,105.0 | 9,505.0 | 8,244.0 | 9,172.0 | 8,936.0 |
| - |
| - |
| Net debt | (1,301.0) | (161.0) | (8,270.0) | (10,704.0) | (10,268.0) | 2,439.0 | (689.0) | (1,143.0) | (2,387.0) | (859.0) | (1,098.0) | (1,467.0) | (2,269.0) | (4,841.0) | 228.0 | 161.0 | - | - |
| Working Capital | 5,102.0 | 3,620.0 | 11,981.0 | 15,222.0 | 12,598.0 | 12,624.0 | 13,510.0 | 4,807.0 | 2,923.0 | 3,255.0 | 3,126.0 | 2,760.0 | 2,913.0 | 4,826.0 | 2,410.0 | 1,436.0 | - | - |
| Book Value | 17,314.0 | 17,745.0 | 24,404.0 | 27,715.0 | 26,206.0 | 22,199.0 | 33,694.0 | 35,175.0 | 14,033.0 | 13,557.0 | 13,237.0 | 10,751.0 | 10,920.0 | 11,694.0 | 9,505.0 | 8,244.0 | 9,172.0 | 8,936.0 |
| Tangible Book Value | 5,246.0 | 7,727.0 | 14,395.0 | 17,595.0 | 15,815.0 | 11,583.0 | 15,238.0 | 16,027.0 | 9,816.0 | 9,245.0 | 8,499.0 | 8,898.0 | 9,982.0 | 10,764.0 | 8,663.0 | 7,407.0 | 8,300.0 | - |
| 7,376.0 |
| 9,078.0 |
| 7,148.0 |
| 5,291.0 |
| 5,874.0 |
| 11,839.0 |
| 624.0 |
| 415.0 |
| 618.0 |
| 1,091.0 |
| 1,690.0 |
| 1,393.0 |
| 1,525.0 |
| 1,247.0 |
| 877.0 |
| 1,687.0 |
| 4,992.0 |
| 4,999.0 |
| 4,653.0 |
| 3,011.0 |
| 2,088.0 |
| 1,450.0 |
| 2,167.0 |
| 887.0 |
| 709.0 |
| 1,754.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 1.0 | 1.0 | 2.0 | 2.0 | 4.0 | 2.0 | 3.0 | 2.0 | 31.0 | 38.0 | 3.0 | 5.0 | 4.0 | 4.0 | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | 1,141.0 | 4,058.0 | 4,399.0 | 4,781.0 | 4,604.0 | 4,109.0 | 3,492.0 | 3,145.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 2,151.0 | 3,672.0 | 2,654.0 | 1,673.0 | 3,812.0 | 3,210.0 | 5,143.0 | 8,499.0 | 7,574.0 | 10,224.0 | 13,056.0 | 11,454.0 | 11,452.0 | 11,770.0 | 7,376.0 | 9,078.0 | 7,148.0 | 5,291.0 | 5,874.0 | 11,839.0 | 624.0 | 415.0 | 618.0 | 1,091.0 | 1,690.0 | 1,393.0 | 1,525.0 | 1,247.0 | 877.0 | 1,687.0 | 4,992.0 | 4,999.0 | 4,653.0 | 3,011.0 | 2,088.0 | 1,450.0 | 2,167.0 | 887.0 | 709.0 | 1,754.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 14,629.0 | 10,317.0 | 10,487.0 | 11,128.0 | 12,114.0 | 11,145.0 | 10,180.0 | 12,307.0 | 13,171.0 | 12,187.0 | 12,469.0 | 10,274.0 | 10,143.0 | 13,477.0 | 13,458.0 | 17,305.0 | 15,661.0 | 11,034.0 | 9,511.0 | 9,771.0 | 7,468.0 | 5,760.0 | 4,911.0 | 4,361.0 | 5,583.0 | 7,233.0 | 7,461.0 | 7,603.0 | 6,893.0 | 5,853.0 | 5,408.0 | 4,919.0 | 4,613.0 | 4,695.0 | 3,900.0 | 3,259.0 | 3,284.0 | 3,617.0 | 3,136.0 | 3,199.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 10,764.0 | 10,129.0 | 9,829.0 | 10,106.0 | 10,488.0 | 9,568.0 | 9,886.0 | 9,800.0 | 9,781.0 | 9,317.0 | 10,143.0 | 9,536.0 | 10,268.0 | 8,827.0 | 9,834.0 | 11,048.0 | 9,482.0 | 8,055.0 | 9,211.0 | 8,879.0 | 8,407.0 | 7,999.0 | 7,403.0 | 8,086.0 | 7,445.0 | 9,804.0 | 9,696.0 | 9,088.0 | 9,833.0 | 9,837.0 | 5,339.0 | 5,485.0 | 5,111.0 | 5,550.0 | 5,493.0 | 5,548.0 | 5,392.0 | 5,656.0 | 5,524.0 | 5,209.0 |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 1,154.0 | 662.0 | 626.0 | 821.0 | 726.0 | 524.0 | 740.0 | 741.0 | 734.0 | 403.0 | 607.0 | 949.0 | 623.0 | 1,168.0 | 858.0 | 741.0 | 648.0 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 28,698.0 | 24,780.0 | 24,630.0 | 23,728.0 | 27,140.0 | 24,447.0 | 25,949.0 | 31,347.0 | 31,260.0 | 32,131.0 | 36,275.0 | 32,213.0 | 32,486.0 | 35,242.0 | 35,285.0 | 42,413.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 60,157.0 | 59,794.0 | 59,539.0 | 59,339.0 | 59,324.0 | 66,004.0 | 65,470.0 | 57,586.0 | 63,290.0 | 62,902.0 | 61,882.0 | 61,213.0 | 43,276.0 | 41,985.0 | 41,176.0 | 40,538.0 | 39,718.0 | 39,002.0 | 38,406.0 | 38,006.0 | 37,526.0 | 36,877.0 |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 6,999.0 | 6,795.0 | 6,900.0 | 7,294.0 | 7,095.0 | 6,857.0 | 6,976.0 | 6,821.0 | 6,831.0 | 6,260.0 | 6,521.0 | 6,665.0 | 6,626.0 | 6,466.0 | 6,493.0 | 5,508.0 | ||||||||||||||||||||||||
| Goodwill | 9,335.0 | 9,354.0 | 9,331.0 | 8,244.0 | 8,244.0 | 8,244.0 | 8,244.0 | 8,244.0 | 8,244.0 | 8,244.0 | 8,244.0 | 8,244.0 | 8,244.0 | 8,244.0 | 8,244.0 | 8,244.0 | 8,256.0 | 8,256.0 | ||||||||||||||||||||||
| Intangible Assets | 2,658.0 | 2,714.0 | 2,749.0 | - | - | 1,774.0 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 1,507.0 | 1,493.0 | 1,373.0 | 1,399.0 | 1,249.0 | 1,300.0 | 1,192.0 | 1,187.0 | 1,255.0 | 1,233.0 | 1,310.0 | 1,288.0 | 1,269.0 | 1,214.0 | 1,200.0 | 1,276.0 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 1,393.0 | 1,422.0 | 1,273.0 | 3,014.0 | 2,962.0 | 1,208.0 | 2,930.0 | 2,944.0 | 2,975.0 | 3,007.0 | 2,929.0 | 2,973.0 | 3,021.0 | 3,081.0 | 3,088.0 | 2,234.0 | 2,318.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 88,187.0 | 83,955.0 | 83,240.0 | 78,484.0 | 81,633.0 | 78,858.0 | 79,833.0 | 85,229.0 | 85,528.0 | 85,987.0 | 89,969.0 | 86,442.0 | 87,037.0 | 89,904.0 | 89,694.0 | 96,737.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 17,617.0 | 12,974.0 | 12,486.0 | 13,345.0 | 14,748.0 | 13,906.0 | 12,763.0 | 14,865.0 | 15,471.0 | 13,761.0 | 15,839.0 | 13,052.0 | 13,031.0 | 15,312.0 | 16,682.0 | 22,502.0 | 19,791.0 | 13,700.0 | 12,196.0 | 12,170.0 | 9,953.0 | 7,803.0 | 6,701.0 | 6,110.0 | 8,106.0 | 11,222.0 | 11,380.0 | 10,905.0 | 10,568.0 | 9,366.0 | 8,016.0 | 8,113.0 | 7,066.0 | 8,297.0 | 6,159.0 | 5,307.0 | 5,343.0 | 5,593.0 | 5,055.0 | 5,214.0 |
| Short Term Debt | 2,119.0 | 2,371.0 | 1,612.0 | 1,819.0 | 4,065.0 | 3,049.0 | 4,167.0 | 4,903.0 | 2,457.0 | 1,954.0 | 819.0 | 72.0 | 75.0 | 1,066.0 | 1,064.0 | 1,087.0 | 1,075.0 | |||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 501.0 | 489.0 | 441.0 | 446.0 | 410.0 | 417.0 | 485.0 | 463.0 | 472.0 | 454.0 | 453.0 | 423.0 | 404.0 | 368.0 | 355.0 | 391.0 | ||||||||||||||||||||||||
| Accrued Expenses | 1,208.0 | 1,107.0 | 968.0 | 756.0 | 1,155.0 | 1,096.0 | 967.0 | 766.0 | 1,180.0 | 1,115.0 | 979.0 | 712.0 | 636.0 | 967.0 | 773.0 | 619.0 | 976.0 | |||||||||||||||||||||||
| Other Current Liabilities | 1,334.0 | 1,253.0 | 1,610.0 | 1,475.0 | 1,082.0 | 1,155.0 | 1,384.0 | 1,323.0 | 964.0 | 1,645.0 | 2,326.0 | 2,047.0 | 1,294.0 | 1,167.0 | 1,398.0 | 1,254.0 | ||||||||||||||||||||||||
| Total Current Liabilities | 24,411.0 | 19,678.0 | 18,728.0 | 19,255.0 | 22,725.0 | 20,827.0 | 21,068.0 | 24,000.0 | 21,787.0 | 20,150.0 | 21,735.0 | 17,466.0 | 17,057.0 | 20,020.0 | 21,314.0 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1,000.0 | 993.0 | 918.0 | 935.0 | 817.0 | 860.0 | 691.0 | 711.0 | 770.0 | 764.0 | 848.0 | 859.0 | 858.0 | 841.0 | 839.0 | |||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 5,995.0 | 5,984.0 | 5,964.0 | 5,718.0 | 5,759.0 | 5,771.0 | 5,766.0 | 5,810.0 | 5,831.0 | 5,834.0 | 5,813.0 | 5,913.0 | 5,893.0 | 5,904.0 | 5,610.0 | 5,542.0 | ||||||||||||||||||||||||
| Pension Obligations | 1,231.0 | 1,173.0 | 1,132.0 | 1,231.0 | 1,176.0 | 1,157.0 | 1,191.0 | 1,228.0 | 1,182.0 | 1,102.0 | 971.0 | 1,181.0 | 1,147.0 | 1,114.0 | 1,305.0 | 1,133.0 | 1,063.0 | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 64,760.0 | 59,869.0 | 59,351.0 | 55,220.0 | 58,568.0 | 54,352.0 | 54,121.0 | 57,141.0 | 55,757.0 | 54,588.0 | 57,171.0 | 53,874.0 | 53,374.0 | 54,817.0 | 55,919.0 | 63,068.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 39,966.0 | 39,751.0 | 38,517.0 | 37,424.0 | 36,489.0 | 36,848.0 | 36,771.0 | 36,423.0 | 35,199.0 | 34,562.0 | 33,424.0 | 30,442.0 | 28,528.0 | 26,142.0 | 23,175.0 | 18,983.0 | 13,420.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (108.0) | (105.0) | (109.0) | (108.0) | (109.0) | (114.0) | (158.0) | (152.0) | (143.0) | (131.0) | (49.0) | (30.0) | (9.0) | 2.0 | (179.0) | |||||||||||||||||||||||||
| Treasury Stock | 56,783.0 | 56,027.0 | 55,016.0 | 54,360.0 | 53,662.0 | 52,623.0 | 51,320.0 | 48,592.0 | 45,674.0 | 43,502.0 | 40,949.0 | 38,119.0 | 35,079.0 | 31,841.0 | 30,065.0 | 26,000.0 | 22,711.0 | |||||||||||||||||||||||
| Minority Interest | 6,674.0 | 6,772.0 | 6,792.0 | 6,640.0 | 6,669.0 | 6,558.0 | 6,576.0 | 6,562.0 | 6,288.0 | 6,100.0 | 5,966.0 | 5,886.0 | 5,837.0 | 6,404.0 | 6,504.0 | 6,398.0 | 6,362.0 | |||||||||||||||||||||||
| Total Stockholders Equity | 16,753.0 | 17,314.0 | 17,097.0 | 16,624.0 | 16,396.0 | 17,745.0 | 18,933.0 | 21,324.0 | 22,922.0 | 24,404.0 | 25,862.0 | 25,714.0 | 26,858.0 | 27,715.0 | 26,304.0 | 26,306.0 | ||||||||||||||||||||||||
| Total Equity | 23,427.0 | 24,086.0 | 23,889.0 | 23,264.0 | 23,065.0 | 24,303.0 | 25,509.0 | 27,886.0 | 29,210.0 | 30,504.0 | 31,828.0 | 31,600.0 | 32,695.0 | 34,119.0 | 32,808.0 | 32,704.0 | 30,334.0 | 32,616.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 2,119.0 | 2,371.0 | 1,612.0 | 1,819.0 | 4,065.0 | 3,049.0 | 4,167.0 | 4,903.0 | 2,457.0 | 1,954.0 | 819.0 | 72.0 | 75.0 | 1,066.0 | 1,064.0 | 1,087.0 | 1,075.0 | 571.0 | 73.0 | 70.0 | 1,786.0 | 2,854.0 | 2,500.0 | 1,715.0 | 1,710.0 | 704.0 | 557.0 | 554.0 | 550.0 | 544.0 | 26.0 | 26.0 | 26.0 | 624.0 | 29.0 | 29.0 | 28.0 | 28.0 | 28.0 | 27.0 |
| Net debt | (32.0) | (1,301.0) | (1,042.0) | 146.0 | 253.0 | (161.0) | (976.0) | (3,596.0) | (5,117.0) | (8,270.0) | (12,237.0) | (11,382.0) | (11,377.0) | (10,704.0) | (6,312.0) | (7,991.0) | (6,073.0) | (4,720.0) | ||||||||||||||||||||||
| Working Capital | 4,287.0 | 5,102.0 | 5,902.0 | 4,473.0 | 4,415.0 | 3,620.0 | 4,881.0 | 7,347.0 | 9,473.0 | 11,981.0 | 14,540.0 | 14,747.0 | 15,429.0 | 15,222.0 | 13,971.0 | 13,976.0 | 11,268.0 | |||||||||||||||||||||||
| Book Value | 16,753.0 | 17,314.0 | 17,097.0 | 16,624.0 | 16,396.0 | 17,745.0 | 18,933.0 | 21,324.0 | 22,922.0 | 24,404.0 | 25,862.0 | 25,714.0 | 26,858.0 | 27,715.0 | 26,304.0 | 26,306.0 | 23,972.0 | 26,206.0 | ||||||||||||||||||||||
| Tangible Book Value | 4,760.0 | 5,246.0 | 5,017.0 | 8,380.0 | 8,152.0 | 7,727.0 | 10,689.0 | 13,080.0 | 14,678.0 | 16,160.0 | 17,618.0 | 17,470.0 | 18,614.0 | 19,471.0 | 18,060.0 | 18,062.0 | 15,716.0 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 568.0 |
| 2,175.0 |
| 2,685.0 |
| 2,695.0 |
| 2,724.0 |
| 2,199.0 |
| 1,105.0 |
| 975.0 |
| 893.0 |
| 457.0 |
| 458.0 |
| 548.0 |
| 646.0 |
| 134.0 |
| 145.0 |
| 148.0 |
| 145.0 |
| 150.0 |
| 186.0 |
| 199.0 |
| 241.0 |
| 176.0 |
| 142.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 36,388.0 |
| 30,496.0 |
| 34,143.0 |
| 38,592.0 |
| 30,361.0 |
| 28,287.0 |
| 26,200.0 |
| 14,643.0 |
| 15,693.0 |
| 30,458.0 |
| 19,139.0 |
| 18,396.0 |
| 18,151.0 |
| 18,023.0 |
| 15,873.0 |
| 15,548.0 |
| 14,525.0 |
| 13,401.0 |
| 11,631.0 |
| 10,443.0 |
| 11,042.0 |
| 10,401.0 |
| 9,545.0 |
| 10,304.0 |
| - |
| 22,527.0 |
| 21,798.0 |
| 21,048.0 |
| 20,304.0 |
| 19,567.0 |
| 20,979.0 |
| 20,137.0 |
| 16,716.0 |
| 18,256.0 |
| 17,567.0 |
| 16,791.0 |
| 16,155.0 |
| 15,559.0 |
| 15,054.0 |
| 14,558.0 |
| 14,095.0 |
| 13,682.0 |
| 13,216.0 |
| 12,737.0 |
| 12,241.0 |
| 11,829.0 |
| 11,365.0 |
| - |
| 37,630.0 |
| 37,996.0 |
| 38,491.0 |
| 39,035.0 |
| 39,757.0 |
| 45,025.0 |
| 45,333.0 |
| 40,870.0 |
| 45,034.0 |
| 45,335.0 |
| 45,091.0 |
| 45,058.0 |
| 27,717.0 |
| 26,931.0 |
| 26,618.0 |
| 26,443.0 |
| 26,036.0 |
| 25,786.0 |
| 25,669.0 |
| 25,765.0 |
| 25,697.0 |
| 25,512.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,514.0 |
| 5,409.0 |
| 5,384.0 |
| 5,424.0 |
| 5,435.0 |
| 5,422.0 |
| 5,462.0 |
| 5,740.0 |
| 5,656.0 |
| 6,568.0 |
| 6,725.0 |
| 6,729.0 |
| 6,558.0 |
| 5,898.0 |
| 4,910.0 |
| 4,838.0 |
| 4,817.0 |
| 4,787.0 |
| 4,769.0 |
| 4,823.0 |
| 4,704.0 |
| 3,827.0 |
| 3,554.0 |
| 3,793.0 |
| 8,256.0 |
| 8,256.0 |
| 8,256.0 |
| 8,256.0 |
| 8,256.0 |
| 12,710.0 |
| 12,710.0 |
| 15,650.0 |
| 21,277.0 |
| 20,277.0 |
| 20,229.0 |
| 20,184.0 |
| 3,713.0 |
| 3,586.0 |
| 3,586.0 |
| 3,586.0 |
| 3,586.0 |
| 3,586.0 |
| 3,586.0 |
| 3,587.0 |
| 3,648.0 |
| 3,648.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,331.0 |
| 1,372.0 |
| 1,424.0 |
| 1,500.0 |
| 1,514.0 |
| 1,521.0 |
| 1,640.0 |
| 2,454.0 |
| 2,562.0 |
| 1,806.0 |
| 2,522.0 |
| 2,588.0 |
| 2,680.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,400.0 |
| 2,463.0 |
| 2,532.0 |
| 2,594.0 |
| 2,637.0 |
| 2,705.0 |
| 4,021.0 |
| 4,363.0 |
| 3,204.0 |
| 3,442.0 |
| 3,571.0 |
| 3,727.0 |
| 3,777.0 |
| 818.0 |
| 833.0 |
| 818.0 |
| 830.0 |
| 784.0 |
| 809.0 |
| 820.0 |
| 833.0 |
| 849.0 |
| 876.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 90,952.0 |
| 85,373.0 |
| 89,300.0 |
| 94,300.0 |
| 86,651.0 |
| 85,158.0 |
| 84,020.0 |
| 84,593.0 |
| 86,317.0 |
| 98,556.0 |
| 98,139.0 |
| 96,896.0 |
| 96,436.0 |
| 92,940.0 |
| 53,031.0 |
| 51,736.0 |
| 50,364.0 |
| 49,047.0 |
| 46,806.0 |
| 45,447.0 |
| 45,821.0 |
| 44,413.0 |
| 43,293.0 |
| 44,133.0 |
| 571.0 |
| 73.0 |
| 70.0 |
| 1,786.0 |
| 2,854.0 |
| 2,500.0 |
| 1,715.0 |
| 1,710.0 |
| 704.0 |
| 557.0 |
| 554.0 |
| 550.0 |
| 544.0 |
| 26.0 |
| 26.0 |
| 26.0 |
| 624.0 |
| 29.0 |
| 29.0 |
| 28.0 |
| 28.0 |
| 28.0 |
| 27.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 420.0 |
| 438.0 |
| 444.0 |
| 473.0 |
| 475.0 |
| 497.0 |
| 531.0 |
| 625.0 |
| 630.0 |
| 514.0 |
| 586.0 |
| 615.0 |
| 613.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 911.0 |
| 808.0 |
| 651.0 |
| 501.0 |
| 732.0 |
| 878.0 |
| 815.0 |
| 1,107.0 |
| 987.0 |
| 939.0 |
| 778.0 |
| 958.0 |
| 1,152.0 |
| 493.0 |
| 432.0 |
| 337.0 |
| 591.0 |
| 459.0 |
| 395.0 |
| 528.0 |
| 530.0 |
| 439.0 |
| 366.0 |
| 1,167.0 |
| 1,047.0 |
| 1,263.0 |
| 929.0 |
| 744.0 |
| 822.0 |
| 900.0 |
| 967.0 |
| 918.0 |
| 758.0 |
| 862.0 |
| 815.0 |
| 929.0 |
| 708.0 |
| 442.0 |
| 431.0 |
| 304.0 |
| 296.0 |
| 268.0 |
| 376.0 |
| 350.0 |
| 378.0 |
| 326.0 |
| 359.0 |
| 28,437.0 |
| 25,120.0 |
| 17,898.0 |
| 16,898.0 |
| 19,512.0 |
| 16,085.0 |
| 15,663.0 |
| 14,246.0 |
| 11,504.0 |
| 13,569.0 |
| 16,948.0 |
| 15,339.0 |
| 14,890.0 |
| 15,147.0 |
| 13,216.0 |
| 9,634.0 |
| 9,715.0 |
| 8,372.0 |
| 10,478.0 |
| 7,647.0 |
| 6,758.0 |
| 6,866.0 |
| 7,146.0 |
| 6,340.0 |
| 6,782.0 |
| 879.0 |
| 905.0 |
| 927.0 |
| 975.0 |
| 1,020.0 |
| 1,007.0 |
| 1,014.0 |
| 1,116.0 |
| 1,850.0 |
| 1,949.0 |
| 1,300.0 |
| 1,962.0 |
| 2,068.0 |
| 2,153.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,571.0 |
| 5,638.0 |
| 5,545.0 |
| 5,704.0 |
| 6,215.0 |
| 6,203.0 |
| 5,703.0 |
| 5,914.0 |
| 5,772.0 |
| 6,392.0 |
| 6,180.0 |
| 5,235.0 |
| 5,011.0 |
| 4,864.0 |
| 3,206.0 |
| 3,144.0 |
| 3,120.0 |
| 2,654.0 |
| 3,935.0 |
| 3,923.0 |
| 3,888.0 |
| 3,861.0 |
| 3,682.0 |
| 3,520.0 |
| 1,015.0 |
| 1,354.0 |
| 1,850.0 |
| 1,958.0 |
| 2,121.0 |
| 1,816.0 |
| 1,772.0 |
| 1,703.0 |
| 1,617.0 |
| 1,487.0 |
| 1,610.0 |
| 1,567.0 |
| 1,509.0 |
| 1,045.0 |
| 1,156.0 |
| 1,126.0 |
| 1,099.0 |
| 1,029.0 |
| 998.0 |
| 1,085.0 |
| 1,055.0 |
| 1,174.0 |
| 1,242.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 59,653.0 |
| 51,792.0 |
| 53,336.0 |
| 57,607.0 |
| 57,172.0 |
| 54,938.0 |
| 53,506.0 |
| 52,776.0 |
| 54,121.0 |
| 55,449.0 |
| 54,515.0 |
| 52,830.0 |
| 52,574.0 |
| 47,887.0 |
| 32,997.0 |
| 31,915.0 |
| 30,501.0 |
| 27,219.0 |
| 26,004.0 |
| 24,883.0 |
| 25,024.0 |
| 23,210.0 |
| 22,336.0 |
| 23,205.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12,905.0 |
| 12,484.0 |
| 12,160.0 |
| 4,029.0 |
| 4,650.0 |
| 4,744.0 |
| 6,008.0 |
| 6,380.0 |
| 15,990.0 |
| 15,891.0 |
| 15,146.0 |
| 14,391.0 |
| 14,755.0 |
| 14,119.0 |
| 13,589.0 |
| 12,745.0 |
| 12,864.0 |
| 11,044.0 |
| 10,344.0 |
| 10,046.0 |
| 10,206.0 |
| 10,169.0 |
| 10,215.0 |
| (65.0) |
| (74.0) |
| (67.0) |
| (344.0) |
| (340.0) |
| (511.0) |
| (512.0) |
| (334.0) |
| (336.0) |
| (326.0) |
| (320.0) |
| (212.0) |
| (161.0) |
| (151.0) |
| (144.0) |
| (168.0) |
| (233.0) |
| (233.0) |
| (231.0) |
| (239.0) |
| (236.0) |
| (237.0) |
| (234.0) |
| (327.0) |
| (321.0) |
| 19,904.0 |
| 17,126.0 |
| 16,147.0 |
| 15,158.0 |
| 15,157.0 |
| 15,150.0 |
| 15,149.0 |
| 15,145.0 |
| 15,143.0 |
| 15,076.0 |
| 14,573.0 |
| 14,063.0 |
| 13,175.0 |
| 12,495.0 |
| 12,093.0 |
| 11,200.0 |
| 9,869.0 |
| 9,118.0 |
| 8,664.0 |
| 7,905.0 |
| 7,482.0 |
| 7,459.0 |
| 7,407.0 |
| 6,410.0 |
| 6,698.0 |
| 6,804.0 |
| 6,919.0 |
| 7,053.0 |
| 7,093.0 |
| 7,108.0 |
| 7,140.0 |
| 8,445.0 |
| 8,918.0 |
| 8,854.0 |
| 8,907.0 |
| 8,874.0 |
| 3,865.0 |
| 3,860.0 |
| 3,875.0 |
| 6,795.0 |
| 6,872.0 |
| 6,928.0 |
| 6,727.0 |
| 6,646.0 |
| 6,562.0 |
| 6,445.0 |
| 23,972.0 |
| 26,206.0 |
| 28,280.0 |
| 28,921.0 |
| 21,592.0 |
| 22,199.0 |
| 22,453.0 |
| 23,741.0 |
| 24,088.0 |
| 33,694.0 |
| 33,738.0 |
| 34,207.0 |
| 33,951.0 |
| 35,175.0 |
| 15,166.0 |
| 14,958.0 |
| 14,988.0 |
| 14,033.0 |
| 12,930.0 |
| 12,636.0 |
| 13,070.0 |
| 13,557.0 |
| 13,395.0 |
| 13,490.0 |
| 34,978.0 |
| 35,725.0 |
| 28,511.0 |
| 29,252.0 |
| 29,546.0 |
| 30,849.0 |
| 31,228.0 |
| 42,139.0 |
| 42,656.0 |
| 43,061.0 |
| 42,858.0 |
| 44,049.0 |
| 19,031.0 |
| 18,818.0 |
| 18,863.0 |
| 20,828.0 |
| 19,802.0 |
| 19,564.0 |
| 19,797.0 |
| 20,203.0 |
| 19,957.0 |
| 19,935.0 |
| (5,801.0) |
| (11,769.0) |
| 1,162.0 |
| 2,439.0 |
| 1,882.0 |
| 624.0 |
| 20.0 |
| (689.0) |
| (968.0) |
| (693.0) |
| (327.0) |
| (1,143.0) |
| (4,966.0) |
| (4,973.0) |
| (4,627.0) |
| (2,387.0) |
| (2,059.0) |
| (1,421.0) |
| (2,139.0) |
| (859.0) |
| (681.0) |
| (1,727.0) |
| 12,598.0 |
| 17,245.0 |
| 19,080.0 |
| 14,276.0 |
| 12,624.0 |
| 11,954.0 |
| 3,139.0 |
| 2,124.0 |
| 13,510.0 |
| 3,800.0 |
| 3,506.0 |
| 3,004.0 |
| 4,807.0 |
| 6,239.0 |
| 5,833.0 |
| 6,153.0 |
| 2,923.0 |
| 3,984.0 |
| 3,685.0 |
| 4,176.0 |
| 3,255.0 |
| 3,205.0 |
| 3,522.0 |
| 28,280.0 |
| 28,921.0 |
| 21,592.0 |
| 22,199.0 |
| 22,453.0 |
| 23,741.0 |
| 24,088.0 |
| 33,694.0 |
| 33,738.0 |
| 34,207.0 |
| 33,951.0 |
| 35,175.0 |
| 15,166.0 |
| 14,958.0 |
| 14,988.0 |
| 14,033.0 |
| 12,930.0 |
| 12,636.0 |
| 13,070.0 |
| 13,557.0 |
| 13,395.0 |
| 13,490.0 |
| 17,950.0 |
| 20,024.0 |
| 20,665.0 |
| 13,336.0 |
| 13,943.0 |
| 14,197.0 |
| 11,031.0 |
| 11,378.0 |
| 18,044.0 |
| 12,461.0 |
| 13,930.0 |
| 13,722.0 |
| 14,991.0 |
| 11,453.0 |
| 11,372.0 |
| 11,402.0 |
| 10,447.0 |
| 9,344.0 |
| 9,050.0 |
| 9,484.0 |
| 9,970.0 |
| 9,747.0 |
| 9,842.0 |