Name: MPC Income Statement - Marathon Petroleum Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

MPC - Marathon Petroleum Corp.

USD | NYSE | Energy

MPC Income Statement - Marathon Petroleum Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	34,200.0	32,574.0	34,809.0	33,799.0	31,517.0	33,137.0	35,107.0	37,914.0	32,706.0	36,255.0	40,917.0	36,343.0	34,864.0	39,813.0	45,787.0	53,795.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	135,382.0	132,699.0	138,864.0	148,379.0	177,453.0	119,983.0	69,779.0	111,148.0	86,086.0	74,733.0	63,277.0	72,051.0	97,817.0	100,160.0	82,243.0	78,638.0	62,487.0	45,530.0
Cost of Revenue	121,347.0	119,446.0	126,240.0	128,566.0	151,671.0	110,008.0	65,733.0	99,228.0	77,047.0	67,089.0	56,676.0	-	-	-	-	-	-	-
Gross Profit	14,035.0	13,253.0	12,624.0	19,813.0	25,782.0	9,975.0	4,046.0	11,920.0	9,039.0	7,644.0	6,601.0	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	9,008.0	8,291.0	6,796.0	14,514.0	21,469.0	4,300.0	(12,247.0)	4,462.0	4,690.0	4,018.0	2,386.0	4,692.0	4,051.0	3,425.0
Non-Operating
Interest Income	146.0	159.0	376.0	530.0	191.0	14.0	9.0	40.0	87.0	27.0	6.0	6.0	7.0	9.0	6.0
Tax & Net
Income Tax Expense	1,283.0	1,137.0	890.0	2,817.0	4,491.0	264.0	(2,430.0)	784.0	764.0	(460.0)	609.0	1,506.0	1,280.0	1,113.0	1,845.0
Per Share
EPS Basic	15.69	13.24	10.11	23.73	28.31	15.34	(15.13)	4.00	5.36	6.76	2.22	5.29	4.42	3.34	9.95	6.70
Supplementary Data
EBITDA	12,275.0	11,542.0	10,133.0	17,821.0	24,684.0	7,664.0	(8,872.0)	7,687.0	6,860.0	6,132.0	4,387.0	6,194.0	5,377.0	4,645.0	6,342.0	4,636.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	867.0	836.0	863.0	867.0	783.0	804.0	815.0	823.0	779.0	820.0	824.0	704.0	691.0	763.0	712.0	694.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	809.0	828.0	841.0	789.0	793.0	826.0	846.0	838.0	827.0	828.0	845.0	834.0	800.0	797.0	794.0	819.0
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	33,164.0	30,728.0	33,136.0	31,904.0	31,163.0	32,325.0	34,024.0	35,840.0	31,427.0	34,428.0	36,830.0	33,519.0	31,016.0	35,354.0	40,551.0

Operating Income
Operating Income	1,404.0	2,694.0	2,713.0	2,197.0	687.0	1,141.0	1,349.0	2,522.0	1,784.0	2,395.0	4,753.0	3,305.0	4,061.0	4,739.0	6,686.0	8,328.0	1,716.0	1,778.0	1,340.0	965.0	217.0	390.0	(1,057.0)	575.0	(12,155.0)	71.0	1,680.0	2,042.0	669.0	1,136.0	1,403.0	1,711.0	440.0	1,168.0	1,577.0	982.0	291.0	561.0	435.0	1,315.0

Non-Operating
Interest Income	33.0	41.0	41.0	31.0	46.0	68.0	102.0	105.0	101.0	149.0	141.0	119.0	121.0	109.0	59.0	18.0	5.0	6.0	5.0	2.0	1.0	0.0	1.0	2.0	6.0	10.0	12.0	9.0	9.0	16.0	26.0	25.0	20.0	11.0	7.0	4.0	5.0	1.0	3.0	1.0
Interest Expense	420.0	410.0	368.0	359.0	352.0	331.0	352.0	341.0	341.0	331.0	331.0	329.0	334.0	333.0	332.0	324.0	310.0
Income From Equity Investments	176.0	204.0	976.0	212.0	230.0	252.0	219.0	373.0	204.0	195.0	215.0	199.0	133.0	186.0	180.0	147.0
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	1,034.0	2,351.0	2,403.0	1,878.0	383.0	896.0	1,128.0	2,328.0	1,605.0	2,284.0	4,635.0	3,163.0	3,907.0	4,553.0	6,446.0	8,016.0

Tax & Net
Income Tax Expense	183.0	372.0	460.0	268.0	37.0	111.0	113.0	373.0	293.0	407.0	1,004.0	583.0	823.0	984.0	1,426.0	1,799.0	282.0	243.0	(18.0)	5.0	34.0	(193.0)	(436.0)	150.0	(1,951.0)	72.0	255.0	353.0	104.0	239.0	222.0	281.0	22.0	(1,166.0)	415.0	250.0	41.0	128.0	75.0	395.0
Net Income From Continuing Ops	851.0	1,979.0	1,943.0	1,610.0	346.0	785.0	1,015.0	1,955.0	1,312.0	1,877.0	3,631.0	2,580.0	3,084.0	3,569.0	5,020.0	6,217.0	1,172.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	851.0	1,979.0	1,943.0	1,610.0	346.0	785.0	1,015.0	1,955.0	1,312.0	1,877.0	3,631.0	2,580.0	3,084.0	3,641.0	5,020.0	6,217.0	1,172.0
Net Income Attributable To Parent	511.0	1,535.0	1,370.0	1,216.0	(74.0)	371.0	622.0	1,515.0	937.0	1,451.0	3,280.0	2,226.0	2,724.0	3,321.0	4,477.0	5,873.0
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	511.0	1,534.0	1,368.0	1,215.0	(74.0)	370.0	622.0	1,514.0	936.0	1,449.0	3,278.0	2,225.0	2,720.0	3,318.0	4,475.0

Per Share
EPS Basic	1.73	-	4.51	3.96	(0.24)	-	1.88	4.34	2.59	-	8.31	5.34	6.13	-	9.12	11.03	1.50	-	1.10	13.09	(0.37)	-	(1.36)	0.01	(14.25)	-	1.67	1.67	(0.01)	-	1.63	2.30	0.08	-	1.79	0.94	0.06	-	0.28	1.51
EPS Diluted	1.73	-	4.51	3.96	(0.24)	-	1.87	4.33	2.58	-	8.28	5.32	6.09	-	9.06	10.95	1.49	-
Shares Basic	295.0	-	303.0	307.0	313.0	-	331.0	349.0	361.0	-	394.0	417.0	444.0	-	491.0	532.0	564.0	-
Shares Diluted	295.0	-	304.0	307.0	313.0	-	332.0	350.0	362.0	-	396.0	419.0	447.0	-	494.0	536.0	568.0	-

Supplementary Data
EBITDA	2,213.0	3,522.0	3,554.0	2,986.0	1,480.0	1,967.0	2,195.0	3,360.0	2,611.0	3,223.0	5,598.0	4,139.0	4,861.0	5,536.0	7,480.0	9,147.0	2,521.0	2,591.0	2,176.0	1,836.0	1,061.0	1,239.0	(227.0)	1,408.0	(11,292.0)	730.0	2,441.0	2,928.0	1,588.0	1,690.0	1,958.0	2,244.0	968.0	1,708.0	2,094.0	1,503.0	827.0	1,065.0	942.0	1,815.0
EBIT	1,404.0	2,694.0	2,713.0	2,197.0	687.0	1,141.0	1,349.0	2,522.0	1,784.0	2,395.0	4,753.0	3,305.0	4,061.0	4,739.0	6,686.0	8,328.0	1,716.0	1,778.0	1,340.0