| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 20.9 | 12.6 | 3.9 | 0.9 | 2.6 | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 20.9 | 12.6 | 3.9 | 0.9 | 2.6 | - |
| Receivables | ||||||
| Accounts Receivable | 6.7 | 6.8 | 4.8 | 5.2 | 4.0 | - |
| Current Assets | ||||||
| Inventory | 9.7 | 9.5 | 8.9 | 7.5 | 5.2 | - |
| Prepaid Expenses | 1.7 | 0.8 | 0.6 | 0.7 | 0.2 | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 30.2 | 27.7 | 25.8 | 24.5 | 23.6 | - |
| Accumulated Depreciation | 23.7 | 22.6 | 21.7 | 20.9 | 20.2 | - |
| Current Liabilities | ||||||
| Accounts Payable | 1.8 | 1.4 | 1.3 | 2.4 | 1.4 | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.0 | 0.0 | 0.1 | - | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 52.0 | 20.9 | 18.3 | 15.5 | 13.7 | 12.6 | 8.5 | 6.5 | 5.4 | 3.9 | 2.6 | 1.3 | 1.1 | 0.9 | 0.8 | - | - | |||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | 52.0 | 20.9 | 18.3 | 15.5 | 13.7 | 12.6 | 8.5 | 6.5 | 5.4 | 3.9 | 2.6 | 1.3 | 1.1 | 0.9 | 0.8 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 8.1 | 6.7 | 6.2 | 6.3 | 6.7 | 6.8 | 6.1 | 5.2 | 5.6 | 4.8 | 5.0 | 5.7 | 5.5 | 5.2 | 5.3 | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | 10.4 | 9.7 | 9.3 | 9.1 | 9.4 | 9.5 | 9.6 | 9.3 | 9.2 | 8.9 | 9.0 | 8.7 | 8.5 | 7.5 | 7.3 | - | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | 30.7 | 30.2 | 29.9 | 29.1 | 28.3 | 27.7 | 27.3 | 26.8 | 25.9 | 25.8 | 25.1 | 24.8 | 24.6 | 24.5 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 2.2 | 1.8 | 1.6 | 1.5 | 2.0 | 1.4 | 1.2 | 1.4 | 1.2 | 1.3 | 1.4 | 1.8 | 3.2 | 2.4 | 3.0 | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 61.2 | 29.8 | 18.2 | 14.3 | 12.1 | - |
| Property,Plant & Equipment Net |
| 6.5 |
| 5.1 |
| 4.1 |
| 3.6 |
| 3.4 |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | 0.0 | 0.0 | 0.0 | - |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.0 | 0.1 | 0.1 | 0.2 | - |
| Deferred Tax Assets | 0.3 | 1.7 | 1.8 | 1.1 | 2.2 | - |
| Other Non-Current Assets | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 68.4 | 36.6 | 24.3 | 19.3 | 20.0 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | - |
| Accrued Expenses | 1.4 | 3.2 | 2.2 | 1.6 | 1.2 | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 4.9 | 5.2 | 4.4 | 4.9 | 3.0 | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 0.1 | 0.1 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 5.2 | 5.3 | 4.4 | 4.9 | 3.2 | - |
| 19.8 |
| 11.3 |
| 3.7 |
| 0.2 |
| - |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 63.2 | 31.3 | 19.9 | 14.3 | 16.8 | 15.0 |
| Total Equity | 63.2 | 31.3 | 19.9 | 14.3 | 16.8 | 15.0 |
| 56.3 |
| 24.5 |
| 13.8 |
| 9.5 |
| 9.1 |
| - |
| Book Value | 63.2 | 31.3 | 19.9 | 14.3 | 16.8 | 15.0 |
| Tangible Book Value | 63.2 | 31.2 | 19.8 | 14.2 | 16.7 | - |
| 2.6 |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.6 |
| 1.8 |
| - |
| - |
| - |
| 4.0 |
| 4.5 |
| - |
| - |
| 5.2 |
| 5.0 |
| - |
| Prepaid Expenses | 1.6 | 1.7 | 1.1 | 0.9 | 0.7 | 0.8 | 0.6 | 0.6 | 0.6 | 0.6 | 0.4 | 0.3 | 0.5 | 0.7 | 0.1 | - | - | 0.2 | 0.3 | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 71.9 | 61.2 | 34.9 | 31.8 | 30.4 | 29.8 | 24.7 | 21.7 | 20.7 | 18.2 | 17.0 | 16.1 | 15.6 | 14.3 | 13.6 | - | - | 12.1 | 11.6 | - |
| 24.2 |
| - |
| - |
| 23.6 |
| 23.2 |
| - |
| Accumulated Depreciation | 24.0 | 23.7 | 23.4 | 23.2 | 22.9 | 22.6 | 22.4 | 22.1 | 21.9 | 21.7 | 21.5 | 21.3 | 21.1 | 20.9 | 20.7 | - | - | 20.2 | 20.1 | - |
| Property,Plant & Equipment Net | 6.7 | 6.5 | 6.5 | 5.9 | 5.4 | 5.1 | 4.9 | 4.7 | 4.0 | 4.1 | 3.6 | 3.6 | 3.5 | 3.6 | 3.6 | - | - | 3.4 | 3.2 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | - | 0.1 | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | - | - | 0.2 | 0.1 | - |
| Deferred Tax Assets | 0.3 | 0.3 | 0.6 | 1.7 | 1.7 | 1.6 | 1.9 | 1.9 | 1.9 | 1.8 | 1.0 | 1.0 | 1.1 | 1.1 | 1.9 | - | - | 2.2 | 2.3 | - |
| Other Non-Current Assets | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 79.3 | 68.4 | 42.2 | 39.7 | 37.8 | 36.5 | 31.5 | 28.4 | 26.8 | 24.3 | 21.8 | 20.9 | 20.4 | 19.3 | 23.8 | - | - | 20.0 | 18.9 | - |
| - |
| - |
| 1.4 |
| 0.8 |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 2.0 | 1.4 | 2.4 | 2.3 | 1.4 | 3.2 | 2.8 | 2.3 | 2.3 | 2.2 | 1.7 | 1.7 | 1.3 | 1.6 | 1.3 | - | - | 1.2 | 0.9 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 6.1 | 4.9 | 5.1 | 4.7 | 4.6 | 5.2 | 5.3 | 4.7 | 5.1 | 4.4 | 4.0 | 4.8 | 5.6 | 4.9 | 4.7 | - | - | 3.0 | 2.1 | - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.1 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.1 | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.0 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 6.2 | 5.2 | 5.2 | 4.9 | 4.6 | 5.2 | 5.3 | 4.7 | 5.1 | 4.4 | 4.0 | 4.8 | 5.6 | 4.9 | 4.8 | - | - | 3.2 | 2.2 | - |
| - |
| - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 22.2 | 19.8 | 16.4 | 14.5 | 13.0 | 11.3 | 9.2 | 6.9 | 5.2 | 3.7 | 3.6 | 2.0 | 0.8 | 0.2 | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 73.1 | 63.2 | 37.0 | 34.8 | 33.2 | 31.3 | 26.2 | 23.7 | 21.7 | 19.9 | 17.8 | 16.1 | 14.7 | 14.3 | 19.0 | 18.3 | 17.7 | 16.8 | 16.6 | 15.0 |
| Total Equity | 73.1 | 63.2 | 37.0 | 34.8 | 33.2 | 31.3 | 26.2 | 23.7 | 21.7 | 19.9 | 17.8 | 16.1 | 14.7 | 14.3 | 19.0 | 18.3 | 17.7 | 16.8 | 16.6 | 15.0 |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 65.8 | 56.3 | 29.9 | 27.1 | 25.9 | 24.5 | 19.4 | 16.9 | 15.7 | 13.8 | 13.0 | 11.3 | 10.0 | 9.5 | 8.9 | - | - | 9.1 | 9.4 | - |
| Book Value | 73.1 | 63.2 | 37.0 | 34.8 | 33.2 | 31.3 | 26.2 | 23.7 | 21.7 | 19.9 | 17.8 | 16.1 | 14.7 | 14.3 | 19.0 | 18.3 | 17.7 | 16.8 | 16.6 | 15.0 |
| Tangible Book Value | 73.0 | 63.2 | 37.0 | 34.8 | 33.1 | 31.2 | 26.1 | 23.6 | 21.6 | 19.8 | 17.7 | 16.0 | - | 14.2 | - | - | - | - | - | - |