| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 14.7 | 14.2 | 14.2 | 13.3 | 12.7 | 12.8 | 13.2 | 11.8 | 11.2 | 10.8 | 10.9 | 10.1 | 9.4 | 8.7 | 8.4 | 7.1 | 7.7 | 7.2 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | 0.8 | 0.9 | 0.8 | 0.8 | 0.7 | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 2.6 | 3.9 | 2.6 | 1.8 | 2.0 | 2.6 | 2.9 | 2.1 | 1.8 | (0.1) | 2.0 | 1.6 | 0.8 | 0.8 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 0.5 | 0.7 | 0.9 | 0.4 | 0.5 | 0.6 | 0.7 | 0.4 | 0.4 | (0.0) | 0.5 | 0.3 | 0.2 | 0.4 | 0.1 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 0.68 | - | 0.64 | 0.55 | 0.57 | - | 0.82 | 0.64 | 0.55 | - | 0.59 | 0.47 | 0.21 | - | 0.19 | 0.18 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | 2.9 | - | - | - | 2.3 | - | - | - | 2.0 | - | - | - | 1.0 | - | - | - | ||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 56.4 | 54.4 | 49.0 | 41.2 | 31.8 | 26.7 |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - |
| Operating Expenses | ||||||
| Research & Development | 3.3 | 3.2 | 2.8 | 2.2 | 2.0 | 2.0 |
| Selling General & Administrative | - | - | - | - | - | - |
| Operating Income | ||||||
| Operating Income | 10.9 | 10.3 | 9.4 | 4.3 | 2.9 | 2.1 |
| Non-Operating | ||||||
| Interest Income | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | 2.5 | 2.5 | 2.1 | 0.9 | 0.8 | 0.5 |
| Net Income From Continuing Ops | 9.2 | 8.4 | 7.6 | 3.5 | 1.8 | 1.6 |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | 2.63 | 2.94 | 2.78 | 1.29 | 0.67 | 0.59 |
| EPS Diluted | 2.58 | 2.62 | 2.65 | 1.28 | 0.67 | 0.59 |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | - | 11.4 | 10.4 | 5.1 | 3.5 | 2.6 |
| EBIT | 10.9 | 10.3 | 9.4 | 4.3 | 2.9 | 2.1 |
| - |
| - |
| 0.5 |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 0.3 | - | - | - | 0.3 | - | - | - | 0.2 | - | - | - | 0.2 | - | - | - | 0.1 | - |
| Amortization of Intangibles | - | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 12.1 | 10.3 | 11.6 | 11.4 | 10.7 | 10.2 | 10.3 | 9.7 | 9.4 | 10.8 | 8.9 | 8.6 | 8.6 | - | - | - | - | - |
| 0.6 |
| 0.6 |
| 0.8 |
| 0.8 |
| - |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | (0.0) | (0.2) | (0.0) | (0.0) | (0.0) | (0.0) |
| Pre-Tax Income | 2.9 | 4.1 | 2.8 | 2.0 | 2.1 | 2.8 | 3.0 | 2.1 | 1.9 | 0.1 | 2.0 | 1.6 | 0.7 | 0.6 | 0.6 | 0.6 | 0.8 | 0.8 |
| 0.1 |
| 0.2 |
| 0.2 |
| Net Income From Continuing Ops | 2.4 | 3.4 | 1.8 | 1.6 | 1.6 | 2.1 | 2.3 | 1.7 | 1.5 | 0.1 | 1.6 | 1.3 | 0.6 | 0.2 | 0.5 | 0.5 | 0.6 | 0.6 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 2.4 | 3.4 | 1.8 | 1.6 | 1.6 | 2.1 | 2.3 | 1.7 | 1.5 | 0.1 | 1.6 | 1.3 | 0.6 | 0.2 | 0.5 | 0.5 | 0.6 | 0.6 |
| Net Income Attributable To Parent | 2.4 | 3.4 | 1.8 | 1.6 | 1.6 | 2.1 | 2.3 | 1.7 | 1.5 | 0.1 | 1.6 | 1.3 | 0.6 | 0.2 | 0.5 | 0.5 | 0.6 | 0.6 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 2.4 | 3.4 | 1.8 | 1.6 | 1.6 | 2.1 | 2.3 | 1.7 | 1.5 | 0.1 | 1.6 | 1.3 | 0.6 | 0.2 | 0.5 | 0.5 | 0.6 | 0.6 |
| 0.23 |
| 0.24 |
| EPS Diluted | 0.67 | - | 0.63 | 0.53 | 0.56 | - | 0.81 | 0.63 | 0.53 | - | 0.57 | 0.47 | 0.20 | - | 0.19 | 0.18 | 0.23 | 0.24 |
| Shares Basic | 3.5 | - | 2.9 | 2.9 | 2.8 | - | 2.8 | 2.7 | 2.7 | - | 2.7 | 2.7 | 2.7 | - | 2.7 | 2.7 | 2.7 | - |
| Shares Diluted | 3.6 | - | 2.9 | 2.9 | 2.9 | - | 2.8 | 2.8 | 2.8 | - | 2.8 | 2.7 | 2.7 | - | 2.7 | 2.7 | 2.7 | - |
| 1.0 |
| - |
| EBIT | 2.6 | 3.9 | 2.6 | 1.8 | 2.0 | 2.6 | 2.9 | 2.1 | 1.8 | (0.1) | 2.0 | 1.6 | 0.8 | 0.8 | 0.6 | 0.6 | 0.8 | 0.8 |
| Selling & Marketing |
| - |
| - |
| - |
| - |
| - |
| - |
| General & Administrative | - | - | - | - | - | - |
| Depreciation & Amortization | - | 1.1 | 1.0 | 0.8 | 0.7 | 0.5 |
| Amortization of Intangibles | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | 45.5 | 44.1 | 39.6 | 36.9 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | 0.8 | 0.7 | 0.4 | 0.1 | (0.3) | (0.0) |
| Pre-Tax Income | 11.7 | 11.0 | 9.8 | 4.4 | 2.6 | 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | 9.2 | 8.4 | 7.6 | 3.5 | 1.8 | 1.6 |
| Net Income Attributable To Parent | 9.2 | 8.4 | 7.6 | 3.5 | 1.8 | 1.6 |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | 9.2 | 8.4 | 7.6 | 3.5 | 1.8 | 1.6 |
| 3.5 |
| 2.9 |
| 2.7 |
| 2.7 |
| 2.7 |
| 2.7 |
| Shares Diluted | 3.6 | 3.2 | 2.9 | 2.7 | 2.7 | 2.7 |