| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 194.9 | 189.5 | 179.3 | 149.0 | 82.7 | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||
| Research & Development | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | 166.1 | 160.7 | 152.8 | 126.9 | 45.6 | (65.8) | (63.7) | (59.8) | (57.0) |
| Non-Operating | |||||||||
| Interest Income | 1.1 | 2.3 | 2.5 | 1.8 | 1.1 | - | - | - | - |
| Interest Expense | 39.2 | 35.2 | 43.7 | 10.3 | 2.5 | ||||
| Tax & Net | |||||||||
| Income Tax Expense | 5.0 | 5.5 | 5.9 | 4.8 | 4.4 | - | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | 122.9 | 122.2 | 105.1 | 112.8 | |||||
| Per Share | |||||||||
| EPS Basic | 0.74 | - | 0.63 | 0.68 | 0.39 | - | - | - | - |
| EPS Diluted | 0.74 | - | 0.63 | 0.68 | 0.39 | ||||
| Supplementary Data | |||||||||
| EBITDA | - | - | - | - | - | - | - | - | - |
| EBIT | 166.1 | 160.7 | 152.8 | 126.9 | 45.6 | (65.8) | |||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 712.7 | 600.5 | - | - |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | - | 25.0 | 246.2 | 209.8 |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | 606.5 | 486.1 | (246.2) | (209.8) |
| Non-Operating | ||||
| Interest Income | 7.7 | 7.7 | - | - |
| Interest Expense | 128.5 | 91.8 | - | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | 21.2 | 20.5 | - | - |
| Net Income From Continuing Ops | 462.9 | 379.9 | (246.2) | (209.8) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | 2.79 | 2.44 | - | - |
| EPS Diluted | 2.79 | 2.44 | - | - |
| Shares Basic | 166.0 | 166.0 | - | - |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | 606.5 | 486.1 | (246.2) | (209.8) |
| - |
| 65.8 |
| 63.7 |
| 59.8 |
| 56.9 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 28.8 | 28.8 | 26.4 | 22.1 | 37.1 | 65.8 | 63.7 | 59.8 | 57.0 |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (38.2) | (33.0) | (41.9) | (9.3) | (1.4) | - | - | - | - |
| Pre-Tax Income | 127.9 | 127.7 | 110.9 | 117.5 | 44.2 | (65.8) | (63.7) | (59.8) | (57.0) |
| 39.8 |
| (65.8) |
| (63.7) |
| (59.8) |
| (57.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | 122.9 | 122.2 | 105.1 | 112.8 | 39.8 | (65.8) | (63.7) | (59.8) | (57.0) |
| Net Income Attributable To Parent | 122.9 | 122.2 | 105.1 | 112.8 | 39.8 | (65.8) | (63.7) | (59.8) | (57.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 122.9 | 122.2 | 105.1 | 112.8 | 64.8 | (65.8) | (63.7) | (59.8) | (57.0) |
| - |
| - |
| - |
| - |
| Shares Basic | 166.0 | - | 166.0 | 166.0 | 166.0 | - | - | - | - |
| Shares Diluted | 166.0 | - | 166.0 | 166.0 | 166.0 | - | - | - | - |
| (63.7) |
| (59.8) |
| (57.0) |
| - |
| General & Administrative | - | - | - | - |
| Depreciation & Amortization | - | - | - | - |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 106.2 | 114.4 | 246.2 | 209.8 |
| - |
| Other Non-Operating Income | (122.4) | (85.7) | - | - |
| Pre-Tax Income | 484.1 | 400.4 | (246.2) | (209.8) |
| - |
| Net Income | 462.9 | 379.9 | (246.2) | (209.8) |
| Net Income Attributable To Parent | 462.9 | 379.9 | (246.2) | (209.8) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | 462.9 | 404.8 | (246.2) | (209.8) |
| Shares Diluted | 166.0 | 166.0 | - | - |