| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 8.2 | 10.2 | 2.9 | - | - | 3.8 | - | 1.4 | 3.6 | 0.1 | 0.2 | 0.7 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 8.2 | 10.2 | 2.9 | - | - | 3.8 | - | 1.4 | 3.6 | 0.1 | 0.2 | 0.7 |
| Receivables | ||||||||||||
| Accounts Receivable | - | - | - | - | - | 0.2 | 0.2 | 0.0 | 0.0 | - | - | - |
| Current Assets | ||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.2 | 0.2 | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | 0.4 | 0.4 | 0.2 | 0.2 | 0.1 | 0.1 | - |
| Accumulated Depreciation | ||||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.2 | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | 8.0 | 2.0 | 2.0 | - | - | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | - |
| Additional Paid In Capital | - | - | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | - | - | - | - | - | 0.4 | 0.4 | 0.1 | 0.1 | - | - | - |
| Net debt | - | - | ||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 8.2 | 2.9 | 1.8 | 3.8 | - | 1.4 | 3.6 | 0.1 | 0.2 | 0.7 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 8.2 | 2.9 | 1.8 | 3.8 | - | 1.4 | 3.6 | 0.1 | 0.2 | 0.7 |
| Receivables | ||||||||||
| Accounts Receivable | - | - | 0.1 | 0.2 | 0.2 | 0.0 | 0.0 | - | - | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.2 | 0.1 | 0.4 | 0.2 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | - | 0.4 | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 | 0.1 | 0.1 | - |
| Accumulated Depreciation | - | 0.3 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | 0.4 | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.2 | 0.0 | 0.3 | |||||||
| Common Equity | ||||||||||
| Common Stock | 8.0 | 2.0 | 2.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | - |
| Additional Paid In Capital | - | - | - | 31.7 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | 0.4 | 0.4 | 0.1 | 0.1 | - | - | - |
| Net debt | - | - | - | (3.4) | ||||||
| 0.1 |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.4 |
| 0.1 |
| 0.0 |
| - |
| Other Current Assets | - | - | - | - | - | 0.4 | 0.4 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 8.4 | 10.4 | 3.0 | - | - | 9.0 | 13.8 | 2.3 | 4.3 | 0.3 | 0.4 | - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| - |
| Property,Plant & Equipment Net | 0.0 | 0.1 | 0.1 | - | - | 0.2 | 0.3 | 0.1 | 0.1 | 0.0 | 0.0 | - |
| Long Term Investments | - | - | - | - | - | - | - | 0.6 | 0.1 | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 108.2 | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.5 | 0.2 | 0.4 | - | - | 1.1 | 0.4 | 0.7 | 1.0 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 10.1 | 9.9 | 62.9 | - | - | 2.4 | 0.7 | 1.5 | 1.9 | 0.0 | 0.1 | - |
| Total Assets | 18.4 | 20.3 | 65.9 | - | - | 11.4 | 14.6 | 3.7 | 6.2 | 0.2 | 0.4 | - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.2 | 0.4 | - | - | 0.4 | 0.4 | 0.4 | 0.3 | - | - | - |
| Accrued Expenses | - | - | - | - | - | 0.1 | 0.4 | 0.1 | 0.2 | 0.3 | 0.0 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 0.7 | 7.9 | 7.3 | - | - | 1.2 | 1.1 | 0.7 | 0.8 | 0.8 | 0.1 | - |
| - |
| 0.0 |
| - |
| - |
| 0.6 |
| 0.1 |
| 0.3 |
| 0.6 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 3.2 | 32.2 | 32.0 | - | - | 0.9 | 0.1 | 0.4 | 0.6 | - | - | - |
| Total Liabilities | 3.9 | 40.1 | 39.3 | - | - | 2.0 | 1.2 | 1.0 | 1.5 | 0.8 | 0.1 | - |
| - |
| - |
| - |
| 31.7 |
| 29.9 |
| 12.2 |
| 11.2 |
| 3.8 |
| 2.1 |
| - |
| Retained Earnings | (124.0) | (114.3) | (67.9) | - | - | (22.3) | (16.6) | (9.6) | (6.4) | (4.1) | (1.8) | - |
| Accumulated Other Comprehensive Income | (0.2) | (0.2) | (0.2) | - | - | (0.1) | 0.0 | (0.0) | (0.1) | (0.1) | (0.0) | - |
| Treasury Stock | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 14.5 | (19.8) | 26.6 | 94.7 | 118.9 | 9.4 | 13.4 | 2.7 | 4.8 | (0.4) | 0.3 | 1.1 |
| Total Equity | 14.5 | (19.8) | 26.6 | 94.7 | 118.9 | 9.4 | 13.4 | 2.7 | 4.8 | (0.4) | 0.3 | 1.1 |
| - |
| - |
| - |
| (3.4) |
| - |
| (1.3) |
| (3.6) |
| - |
| - |
| - |
| Working Capital | 7.7 | 2.5 | (4.3) | - | - | 7.9 | 12.7 | 1.6 | 3.5 | (0.5) | 0.2 | - |
| Book Value | 14.5 | (19.8) | 26.6 | 94.7 | 118.9 | 9.4 | 13.4 | 2.7 | 4.8 | (0.4) | 0.3 | 1.1 |
| Tangible Book Value | (93.7) | - | - | - | - | - | - | - | - | - | - | - |
| 0.2 |
| 0.2 |
| 0.4 |
| 0.1 |
| 0.0 |
| - |
| Other Current Assets | - | - | - | 0.4 | 0.4 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 8.4 | 3.0 | 3.0 | 9.0 | 13.8 | 2.3 | 4.3 | 0.3 | 0.4 | - |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| - |
| Property,Plant & Equipment Net | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | 0.1 | 0.1 | 0.0 | 0.0 | - |
| Long Term Investments | - | - | - | - | - | 0.6 | 0.1 | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 108.2 | 108.2 | 108.2 | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.5 | 0.4 | 0.6 | 1.1 | 0.4 | 0.7 | 1.0 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 10.1 | 62.9 | 154.0 | 2.4 | 0.7 | 1.5 | 1.9 | 0.0 | 0.1 | - |
| Total Assets | 18.4 | 65.9 | 157.0 | 11.4 | 14.6 | 3.7 | 6.2 | 0.2 | 0.4 | - |
| 0.4 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | - | - | - |
| Accrued Expenses | - | 0.1 | 0.1 | 0.1 | 0.4 | 0.1 | 0.2 | 0.3 | 0.0 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 0.7 | 7.3 | 5.5 | 1.2 | 1.1 | 0.7 | 0.8 | 0.8 | 0.1 | - |
| 0.6 |
| 0.1 |
| 0.3 |
| 0.6 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 3.2 | 32.0 | 32.6 | 0.9 | 0.1 | 0.4 | 0.6 | - | - | - |
| Total Liabilities | 3.9 | 39.3 | 38.1 | 2.0 | 1.2 | 1.0 | 1.5 | 0.8 | 0.1 | - |
| 29.9 |
| 12.2 |
| 11.2 |
| 3.8 |
| 2.1 |
| - |
| Retained Earnings | (124.0) | (67.9) | 23.2 | (22.3) | (16.6) | (9.6) | (6.4) | (4.1) | (1.8) | - |
| Accumulated Other Comprehensive Income | (0.2) | (0.2) | (0.3) | (0.1) | 0.0 | (0.0) | (0.1) | (0.1) | (0.0) | - |
| Treasury Stock | - | - | - | - | - | - | 0.0 | 0.0 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 14.5 | 26.6 | 118.9 | 9.4 | 13.4 | 2.7 | 4.8 | (0.4) | 0.3 | 1.1 |
| Total Equity | 14.5 | 26.6 | 118.9 | 9.4 | 13.4 | 2.7 | 4.8 | (0.4) | 0.3 | 1.1 |
| - |
| (1.3) |
| (3.6) |
| - |
| - |
| - |
| Working Capital | 7.7 | (4.3) | (2.4) | 7.9 | 12.7 | 1.6 | 3.5 | (0.5) | 0.2 | - |
| Book Value | 14.5 | 26.6 | 118.9 | 9.4 | 13.4 | 2.7 | 4.8 | (0.4) | 0.3 | 1.1 |
| Tangible Book Value | (93.7) | (81.6) | 10.7 | - | - | - | - | - | - | - |