| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 0.8 | 1.9 | 0.9 | 1.1 | 0.6 | 0.7 | 0.2 | 0.0 | - |
| Cost of Revenue | 0.6 | 0.3 | 0.2 | 0.2 | 0.1 | 0.0 | 0.1 | 0.0 | - |
| Gross Profit | 0.2 | 1.5 | 0.7 | 0.8 | 0.4 | 0.7 | 0.1 | 0.0 | - |
| Operating Expenses | |||||||||
| Research & Development | 0.0 | 0.1 | 0.4 | 0.8 | 0.7 | 0.4 | 0.7 | 0.8 | 0.5 |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | (3.8) | (3.1) | (4.8) | (5.9) | (6.5) | (3.2) | (2.9) | (2.3) | (0.9) |
| Non-Operating | |||||||||
| Interest Income | 1.6 | 4.5 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 8.7 | 2.4 | (4.2) | - | - | ||||
| Tax & Net | |||||||||
| Income Tax Expense | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (56.1) | (91.2) | (7.8) | (5.7) | |||||
| Per Share | |||||||||
| EPS Basic | - | - | - | (1.61) | (2.88) | (1.56) | (0.11) | - | - |
| EPS Diluted | - | - | - | (1.61) | (2.88) | ||||
| Supplementary Data | |||||||||
| EBITDA | (3.7) | (3.0) | (4.8) | (5.8) | (6.5) | (3.1) | (2.9) | (2.3) | (0.9) |
| EBIT | (3.8) | (3.1) | (4.8) | (5.9) | (6.5) | ||||
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | 0.3 | 0.7 | 0.9 | 1.0 | 0.3 | 0.2 | 0.4 | 0.2 | - |
| General & Administrative | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 4.0 | 4.6 | 5.5 | 6.8 | 7.0 | 3.9 | 3.1 | 2.3 | 0.9 |
| - |
| - |
| 0.0 |
| - |
| Income From Equity Investments | - | - | 0.4 | (5.6) | (7.1) | (3.2) | (0.0) | (0.1) | - |
| Other Non-Operating Income | (52.3) | (88.1) | (3.0) | 0.2 | (0.6) | 0.0 | 0.7 | (0.0) | (0.0) |
| Pre-Tax Income | (56.1) | (91.1) | (7.8) | (5.7) | (7.1) | (3.2) | (2.2) | (2.3) | (0.9) |
| (7.1) |
| (3.2) |
| (2.2) |
| (2.3) |
| (0.9) |
| Net Income From Discontinued Ops | - | - | 53.3 | 0.0 | 0.1 | - | - | - | - |
| Net Income | (56.1) | (91.2) | 45.4 | (5.6) | (7.1) | (3.2) | (2.2) | (2.3) | (0.9) |
| Net Income Attributable To Parent | (56.1) | (91.2) | 45.5 | (5.6) | (7.1) | (3.2) | (2.2) | (2.3) | (0.9) |
| Less: Minority Interest | - | - | (0.1) | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (56.1) | (91.2) | (7.8) | (5.7) | (7.1) | (3.2) | (2.2) | (2.3) | (0.9) |
| (1.56) |
| (0.11) |
| - |
| - |
| Shares Basic | 53.6 | 25.0 | 13.2 | 0.4 | 2.5 | 2.0 | - | - | - |
| Shares Diluted | 53.6 | 25.0 | 13.2 | 0.4 | 2.5 | 2.0 | 20.0 | - | - |
| (3.2) |
| (2.9) |
| (2.3) |
| (0.9) |