| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 4.0 | 7.3 | 4.8 | 6.8 | 21.0 | 12.4 | 22.2 | 12.4 | 7.3 | 4.1 | 3.2 | 2.6 | 10.8 | 0.4 |
| Restricted Cash | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.6 | 0.6 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | - |
| Short Term Investments | - | - | 9.0 | 21.9 | 28.6 | 46.2 | 5.6 | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 4.0 | 7.3 | 13.8 | 28.8 | 49.6 | 58.7 | 27.8 | 12.4 | 7.3 | 4.1 | 3.2 | 2.6 | 10.8 | 0.4 |
| Receivables | ||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | 0.2 | 2.5 | 3.6 | 3.5 | 2.6 | 2.3 | 2.3 | 2.5 | 1.8 | 0.5 | 0.5 | 0.4 | 0.1 | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 0.3 | 0.1 | 0.5 | 0.6 | 0.9 | 0.3 | 0.7 | 0.3 | 0.6 | 0.5 | 0.5 | 0.3 | 0.4 | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | ||||||||||||||
| (in millions of USD) | Q4 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | 2.4 | 4.0 | 5.4 | 6.5 | 6.9 | 7.3 | 10.3 | 4.2 | 1.1 | 4.8 | 6.4 | 9.7 | 5.7 | 6.8 | |||||||||||||||||||||||||
| 0.0 |
| 0.7 |
| 1.7 |
| 5.7 |
| 1.3 |
| 2.7 |
| 1.9 |
| 0.5 |
| 0.5 |
| 0.3 |
| 0.2 |
| 0.1 |
| 0.1 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 4.1 | 8.0 | 15.5 | 34.5 | 51.0 | 61.6 | 29.9 | 13.1 | 8.0 | 4.6 | 3.6 | 2.8 | 10.9 | - |
| Accumulated Depreciation | 0.0 | 2.1 | 1.7 | 1.4 | 1.0 | 0.8 | 0.6 | 0.4 | 0.2 | (0.1) | 0.1 | 0.0 | 0.0 | - |
| Property,Plant & Equipment Net | 0.1 | 0.5 | 1.9 | 2.1 | 1.5 | 1.5 | 1.7 | 2.0 | 1.6 | 0.4 | 0.4 | 0.3 | 0.1 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 0.0 | - | - |
| Intangible Assets | 2.3 | 2.3 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 0.0 | - | - |
| Operating Lease Right Of Use Assets | 0.5 | 1.7 | 3.1 | 3.6 | 4.2 | 3.3 | 3.8 | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 3.1 | 4.6 | 9.6 | 10.3 | 10.3 | 9.4 | 10.3 | 6.9 | 6.5 | - | - | - | - | - |
| Total Assets | 7.2 | 12.6 | 25.1 | 44.8 | 61.3 | 71.0 | 40.2 | 19.9 | 14.4 | 9.8 | 8.4 | 3.4 | 11.3 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.7 | 0.8 | 0.7 | 0.6 | 0.5 | 0.4 | 0.4 | - | - | - | - | - | - | - |
| Accrued Expenses | 0.5 | 1.8 | 1.4 | 3.1 | 2.9 | 2.8 | 1.9 | 1.1 | 1.0 | 0.8 | 0.6 | 0.8 | 0.5 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 1.5 | 2.7 | 2.6 | 4.3 | 4.3 | 3.6 | 3.1 | 2.8 | 1.8 | 1.4 | 1.1 | 1.1 | 0.9 | - |
| 0.7 |
| 2.1 |
| 2.9 |
| 3.5 |
| 4.1 |
| 3.3 |
| 3.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.8 | 1.2 | 1.2 | 0.0 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.9 | 2.4 | 3.2 | 3.9 | 4.5 | 3.7 | 4.1 | 1.0 | 2.0 | - | - | - | - | - |
| Total Liabilities | 2.4 | 5.1 | 5.9 | 8.2 | 8.8 | 7.2 | 7.2 | 3.8 | 3.7 | 2.7 | 2.3 | 1.1 | 0.9 | - |
| - |
| 207.4 |
| 195.0 |
| 190.1 |
| 184.3 |
| 167.2 |
| 113.4 |
| 72.3 |
| 56.2 |
| 36.2 |
| 29.3 |
| 16.3 |
| 14.3 |
| - |
| Retained Earnings | (210.8) | (199.8) | (175.6) | (152.6) | (131.6) | (107.5) | (84.4) | (65.9) | (51.3) | (35.2) | (23.2) | (14.1) | (3.8) | - |
| Accumulated Other Comprehensive Income | - | - | (0.2) | (0.8) | (0.1) | 0.2 | (0.0) | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 4.8 | 7.6 | 19.2 | 36.6 | 52.5 | 63.7 | 33.1 | 16.1 | 10.7 | 7.1 | 6.1 | 2.2 | 10.5 | (0.1) |
| Total Equity | 4.8 | 7.6 | 19.2 | 36.6 | 52.5 | 63.7 | 33.1 | 16.1 | 10.7 | 7.1 | 6.1 | 2.2 | 10.5 | (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 2.6 | 5.4 | 12.9 | 30.2 | 46.6 | 58.0 | 26.8 | 10.2 | 6.2 | 3.1 | 2.4 | 1.7 | 10.1 | - |
| Book Value | 4.8 | 7.6 | 19.2 | 36.6 | 52.5 | 63.7 | 33.1 | 16.1 | 10.7 | 7.1 | 6.1 | 2.2 | 10.5 | (0.1) |
| Tangible Book Value | 2.6 | 5.3 | 14.9 | 32.3 | 48.1 | 59.4 | 28.7 | 11.8 | 6.3 | 2.8 | 1.7 | 2.2 | - | - |
| 11.2 |
| 10.4 |
| 19.3 |
| 21.0 |
| 24.9 |
| 30.4 |
| 23.4 |
| 12.4 |
| 7.1 |
| 14.9 |
| 10.1 |
| 22.2 |
| 32.7 |
| 36.8 |
| 39.4 |
| 12.4 |
| 6.6 |
| 8.9 |
| 4.3 |
| 7.3 |
| 9.0 |
| 11.3 |
| 15.8 |
| 4.1 |
| 6.2 |
| Restricted Cash | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | - | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 |
| Short Term Investments | - | - | - | - | - | - | - | 0.5 | 10.1 | 7.0 | 9.0 | 11.8 | 12.8 | 19.1 | 21.9 | 21.9 | 28.1 | 24.5 | 28.6 | 28.9 | 29.5 | 37.3 | 46.2 | 55.7 | 53.1 | 61.1 | 5.6 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | 2.4 | 4.0 | 5.4 | 6.5 | 6.9 | 7.3 | 10.8 | 14.3 | 8.1 | 13.8 | 18.2 | 22.5 | 24.9 | 28.8 | 33.1 | 38.5 | 43.9 | 49.6 | 53.8 | 59.8 | 60.7 | 58.7 | 62.8 | 68.0 | 71.2 | 27.8 | 32.7 | 36.8 | 39.4 | 12.4 | 6.6 | 8.9 | 4.3 | 7.3 | 9.0 | 11.3 | 15.8 | 4.1 | 6.2 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | 0.4 | 0.0 | 0.2 | 0.7 | 0.6 | 0.7 | 0.9 | 0.9 | 2.1 | 1.7 | 1.7 | 1.4 | 3.3 | 5.7 | 4.0 | 3.4 | 1.2 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | 2.8 | 4.1 | 5.7 | 7.3 | 7.5 | 8.0 | 11.7 | 15.3 | 10.3 | 15.5 | 20.0 | 24.0 | 28.2 | 34.5 | 37.1 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 0.2 | - | 0.2 | 0.2 | 0.2 | 0.5 | 0.5 | 3.6 | 3.6 | 3.6 | 3.6 | 3.7 | 3.7 | 3.5 | 3.5 | 3.4 | 3.2 | 3.1 | 2.6 | 2.5 | 2.3 | 2.3 | 2.3 | 0.0 | 0.0 | 0.0 | 0.0 | 2.3 | 2.3 | 1.9 | 2.5 | 2.5 | 2.2 | 2.0 | 1.8 | 1.7 | 1.3 | 0.5 | 0.5 | 0.5 |
| Accumulated Depreciation | 0.0 | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 2.0 | 1.9 | 1.8 | 1.7 | 1.7 | 1.6 | 1.5 | 1.4 | 1.3 | 1.2 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.5 | 0.5 | 1.6 | 1.7 | 1.8 | 1.9 | 2.0 | 2.1 | 2.0 | 2.1 | 2.1 | 2.0 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | |||||||||||||||||||||
| Intangible Assets | - | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | 0.5 | 0.5 | 1.4 | 1.5 | 1.6 | 1.7 | 2.6 | 2.8 | 2.9 | 3.1 | 3.2 | 3.3 | 3.5 | 3.6 | 3.7 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | 3.1 | 3.1 | 4.0 | 4.2 | 4.5 | 4.6 | 8.8 | 9.1 | 9.3 | 9.6 | 9.8 | 10.0 | 10.1 | 10.3 | 10.4 | 10.5 | |||||||||||||||||||||||
| Total Assets | - | 5.9 | 7.2 | 9.7 | 11.4 | 12.0 | 12.6 | 20.6 | 24.4 | 19.6 | 25.1 | 29.8 | 34.0 | 38.3 | 44.8 | 47.5 | 52.4 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | 0.7 | 0.3 | 0.1 | 0.2 | 0.3 | 0.1 | 0.3 | 0.2 | 0.5 | 0.5 | 0.8 | 0.6 | 0.5 | 0.6 | 0.7 | 0.5 | 1.4 | 0.9 | 0.7 | 0.5 | 0.4 | 0.3 | 0.4 | 0.5 | 1.0 | 0.7 | 0.7 | 0.5 | 0.4 | 0.3 | 0.3 | 0.5 | 0.5 | 0.6 | 0.3 | 0.5 | 1.2 | 0.5 | 0.2 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.7 | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | ||||||||||||||||||||||||
| Accrued Expenses | - | 0.7 | 0.5 | 0.6 | 0.8 | 1.2 | 1.8 | 1.0 | 1.4 | 0.8 | 1.4 | 1.8 | 1.4 | 0.8 | 3.1 | 3.7 | 4.3 | 1.8 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | 2.1 | 1.5 | 1.5 | 1.8 | 2.3 | 2.7 | 2.1 | 2.4 | 2.0 | 2.6 | 3.2 | 2.6 | 1.9 | 4.3 | 4.9 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 0.5 | 0.7 | 1.5 | 1.7 | 1.9 | 2.1 | 2.3 | 2.5 | 2.7 | 2.9 | 3.1 | 3.2 | 3.4 | 3.5 | 3.7 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | 0.7 | 0.9 | 1.7 | 2.0 | 3.5 | 2.4 | 2.7 | 2.9 | 3.1 | 3.2 | 3.4 | 3.6 | 3.7 | 3.9 | 4.0 | ||||||||||||||||||||||||
| Total Liabilities | - | 2.9 | 2.4 | 3.2 | 3.7 | 5.8 | 5.1 | 4.8 | 5.3 | 5.1 | 5.9 | 6.6 | 6.2 | 5.6 | 8.2 | 8.9 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | - | - | - | - | 214.4 | 207.7 | 207.4 | 207.2 | 206.2 | 196.1 | 195.0 | 193.7 | 192.6 | 191.3 | 190.1 | 188.5 | 187.1 | |||||||||||||||||||||||
| Retained Earnings | - | (212.7) | (210.8) | (208.9) | (206.7) | (201.5) | (199.8) | (191.4) | (187.1) | (181.4) | (175.6) | (170.3) | (164.2) | (158.1) | (152.6) | (149.0) | (143.5) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | (0.1) | (0.1) | (0.2) | (0.4) | (0.5) | (0.6) | (0.8) | (0.9) | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | - | 3.0 | 4.8 | 6.5 | 7.7 | 6.3 | 7.6 | 15.8 | 19.1 | 14.6 | 19.2 | 23.2 | 27.9 | 32.6 | 36.6 | 38.6 | 42.8 | |||||||||||||||||||||||
| Total Equity | - | 3.0 | 4.8 | 6.5 | 7.7 | 6.3 | 7.6 | 15.8 | 19.1 | 14.6 | 19.2 | 23.2 | 27.9 | 32.6 | 36.6 | 38.6 | 42.8 | 47.7 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | 0.7 | 2.6 | 4.2 | 5.5 | 5.3 | 5.4 | 9.6 | 12.9 | 8.3 | 12.9 | 16.8 | 21.4 | 26.3 | 30.2 | 32.2 | 36.5 | 41.4 | ||||||||||||||||||||||
| Book Value | - | 3.0 | 4.8 | 6.5 | 7.7 | 6.3 | 7.6 | 15.8 | 19.1 | 14.6 | 19.2 | 23.2 | 27.9 | 32.6 | 36.6 | 38.6 | 42.8 | 47.7 | ||||||||||||||||||||||
| Tangible Book Value | - | 0.8 | 2.6 | 4.2 | 5.4 | 4.0 | 5.3 | 11.4 | 14.8 | 10.2 | 14.9 | 18.8 | 23.5 | 28.3 | 32.3 | 34.3 | 38.5 | |||||||||||||||||||||||
| 1.3 |
| 2.6 |
| 1.0 |
| 2.3 |
| 2.7 |
| 2.2 |
| 1.1 |
| 2.7 |
| 1.9 |
| 1.4 |
| 0.5 |
| 0.4 |
| 0.5 |
| 0.7 |
| 0.2 |
| 0.5 |
| 0.5 |
| 1.0 |
| 0.3 |
| 0.8 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 41.9 |
| 45.1 |
| 51.0 |
| 56.5 |
| 60.9 |
| 63.1 |
| 61.6 |
| 65.2 |
| 69.2 |
| 74.0 |
| 29.9 |
| 34.3 |
| 37.4 |
| 39.9 |
| 13.1 |
| 7.5 |
| 9.3 |
| 4.9 |
| 8.0 |
| 10.2 |
| 11.7 |
| 16.8 |
| 4.6 |
| 6.5 |
| 1.1 |
| 1.0 |
| 1.0 |
| 0.9 |
| 0.9 |
| 0.8 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 2.0 |
| 1.5 |
| 1.6 |
| 1.4 |
| 1.5 |
| 1.5 |
| 1.6 |
| 1.6 |
| 1.7 |
| 1.7 |
| 1.8 |
| 1.8 |
| 1.5 |
| 2.0 |
| 2.1 |
| 1.8 |
| 1.7 |
| 1.6 |
| 1.5 |
| 1.2 |
| 0.3 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 3.0 |
| 3.0 |
| 3.0 |
| 3.0 |
| 3.0 |
| 3.0 |
| 3.0 |
| 3.0 |
| 3.0 |
| 3.0 |
| 3.0 |
| 3.0 |
| 3.0 |
| 3.0 |
| 3.0 |
| 3.0 |
| 3.0 |
| 3.0 |
| 3.0 |
| 3.0 |
| 3.0 |
| 3.0 |
| 3.9 |
| 4.1 |
| 4.2 |
| 4.4 |
| 3.0 |
| 3.1 |
| 3.3 |
| 3.4 |
| 3.5 |
| 3.6 |
| 3.8 |
| 3.9 |
| 4.0 |
| 4.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.7 |
| 10.3 |
| 10.5 |
| 9.0 |
| 9.2 |
| 9.4 |
| 9.6 |
| 9.9 |
| 10.1 |
| 10.3 |
| 10.6 |
| 10.8 |
| 10.7 |
| 6.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 55.8 |
| 61.3 |
| 67.0 |
| 70.0 |
| 72.4 |
| 71.0 |
| 74.8 |
| 79.1 |
| 84.1 |
| 40.2 |
| 44.8 |
| 48.2 |
| 50.6 |
| 19.9 |
| 14.4 |
| 16.0 |
| 11.5 |
| 14.4 |
| 16.5 |
| 17.8 |
| 22.0 |
| 9.8 |
| 11.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.0 |
| - |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.9 |
| 2.9 |
| 2.8 |
| 1.4 |
| 2.8 |
| 2.0 |
| 1.4 |
| 1.1 |
| 1.9 |
| 1.5 |
| 1.3 |
| 1.0 |
| 1.1 |
| 0.8 |
| 0.9 |
| 0.5 |
| 1.0 |
| 0.8 |
| 0.7 |
| 0.5 |
| 0.8 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.4 |
| 3.8 |
| 4.3 |
| 4.1 |
| 3.6 |
| 2.2 |
| 3.6 |
| 2.8 |
| 2.4 |
| 2.5 |
| 3.1 |
| 2.6 |
| 3.5 |
| 3.1 |
| 2.8 |
| 2.6 |
| 1.5 |
| 1.0 |
| 1.8 |
| 1.9 |
| 1.3 |
| 2.0 |
| 1.4 |
| 1.4 |
| 3.8 |
| 4.0 |
| 4.1 |
| 4.3 |
| 3.1 |
| 3.2 |
| 3.3 |
| 3.4 |
| 3.5 |
| 3.6 |
| 3.7 |
| 3.8 |
| 3.9 |
| 4.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.8 |
| 1.2 |
| 1.2 |
| 1.2 |
| 1.2 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.2 |
| 4.3 |
| 4.5 |
| 4.6 |
| 3.5 |
| 3.6 |
| 3.7 |
| 3.8 |
| 3.9 |
| 4.0 |
| 4.1 |
| 4.2 |
| 4.3 |
| 4.5 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.6 |
| 8.1 |
| 8.8 |
| 8.7 |
| 7.1 |
| 5.8 |
| 7.2 |
| 6.6 |
| 6.3 |
| 6.5 |
| 7.2 |
| 6.8 |
| 7.8 |
| 7.6 |
| 3.8 |
| 4.1 |
| 3.5 |
| 3.1 |
| 3.7 |
| 3.7 |
| 2.6 |
| 3.2 |
| 2.7 |
| 2.6 |
| 185.9 |
| 184.3 |
| 183.2 |
| 180.9 |
| 175.2 |
| 167.2 |
| 165.0 |
| 164.1 |
| 162.5 |
| 113.4 |
| 112.7 |
| 104.6 |
| 103.3 |
| 72.3 |
| 60.9 |
| 58.8 |
| 58.2 |
| 56.2 |
| 54.7 |
| 53.0 |
| 52.5 |
| 36.2 |
| 35.9 |
| (137.6) |
| (131.6) |
| (124.9) |
| (118.1) |
| (112.5) |
| (107.5) |
| (101.2) |
| (95.7) |
| (89.4) |
| (84.4) |
| (78.8) |
| (73.8) |
| (70.0) |
| (65.9) |
| (62.3) |
| (58.8) |
| (55.4) |
| (51.3) |
| (47.6) |
| 43.6 |
| (39.7) |
| (35.2) |
| (33.3) |
| (0.8) |
| (0.6) |
| (0.1) |
| (0.0) |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.4 |
| 0.5 |
| 0.5 |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 47.7 |
| 52.5 |
| 58.3 |
| 62.9 |
| 66.6 |
| 63.7 |
| 68.2 |
| 72.8 |
| 77.6 |
| 33.1 |
| 38.0 |
| 40.4 |
| 43.0 |
| 16.1 |
| 10.3 |
| 12.5 |
| 8.4 |
| 10.7 |
| 12.8 |
| 15.2 |
| 18.9 |
| 7.1 |
| 8.7 |
| 52.5 |
| 58.3 |
| 62.9 |
| 66.6 |
| 63.7 |
| 68.2 |
| 72.8 |
| 77.6 |
| 33.1 |
| 38.0 |
| 40.4 |
| 43.0 |
| 16.1 |
| 10.3 |
| 12.5 |
| 8.4 |
| 10.7 |
| 12.8 |
| 15.2 |
| 18.9 |
| 7.1 |
| 8.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 46.6 |
| 52.4 |
| 57.3 |
| 60.9 |
| 58.0 |
| 62.4 |
| 66.8 |
| 71.4 |
| 26.8 |
| 31.6 |
| 34.0 |
| 36.8 |
| 10.2 |
| 4.9 |
| 7.9 |
| 3.9 |
| 6.2 |
| 8.3 |
| 10.4 |
| 14.8 |
| 3.1 |
| 5.2 |
| 52.5 |
| 58.3 |
| 62.9 |
| 66.6 |
| 63.7 |
| 68.2 |
| 72.8 |
| 77.6 |
| 33.1 |
| 38.0 |
| 40.4 |
| 43.0 |
| 16.1 |
| 10.3 |
| 12.5 |
| 8.4 |
| 10.7 |
| 12.8 |
| 15.2 |
| 18.9 |
| 7.1 |
| 8.7 |
| 43.3 |
| 48.1 |
| 53.9 |
| 58.5 |
| 62.2 |
| 59.4 |
| 63.9 |
| 68.5 |
| 73.2 |
| 28.7 |
| 33.6 |
| 36.1 |
| 38.7 |
| 11.8 |
| 5.9 |
| 8.2 |
| 4.1 |
| 6.3 |
| 8.4 |
| 10.9 |
| 14.5 |
| 2.8 |
| 4.4 |