| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | 1.1 | - | 1.1 | 1.1 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||
| Revenues | - | - | - | 1.1 | 3.2 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.0 | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||
| Research & Development | - | 0.1 | 11.4 | 14.5 | 16.7 | 14.6 | 14.4 | 11.2 | 6.8 | 9.0 | 3.9 | 5.3 | 5.2 | 1.8 |
| Operating Income | ||||||||||||||
| Operating Income | (7.0) | (7.0) | (24.6) | (23.8) | (24.6) | (24.7) | (24.2) | (18.9) | (14.6) | (16.5) | (8.3) | (9.9) | (10.5) | (3.7) |
| Non-Operating | ||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | ||||||||||||||
| Tax & Net | ||||||||||||||
| Income Tax Expense | - | - | (0.1) | - | - | - | - | - | 0.5 | 0.4 | - | - | 0.3 | - |
| Net Income From Continuing Ops | ||||||||||||||
| Per Share | ||||||||||||||
| EPS Basic | (1.75) | (2.00) | (4.98) | (5.28) | (0.10) | (0.11) | - | - | - | - | - | - | - | - |
| EPS Diluted | ||||||||||||||
| Supplementary Data | ||||||||||||||
| EBITDA | (6.9) | (6.9) | (24.2) | (23.4) | (24.3) | (24.5) | (24.0) | (18.7) | (14.4) | (16.4) | (8.2) | (9.9) | (10.4) | (3.7) |
| EBIT | ||||||||||||||
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | 0.1 | 2.4 | 2.2 | 3.4 | 3.4 | 3.7 | 3.3 | 3.6 | 4.0 | 3.9 | 3.7 | 4.1 | 5.0 | 4.2 | 4.6 | 2.5 | 3.2 | 3.5 | 3.3 | 3.4 | 4.1 | 3.4 | 2.7 | 2.8 | 2.3 | 1.7 | 1.4 | 1.5 | 2.2 | 2.3 | 2.0 | 2.3 | 2.4 | 1.5 | 0.8 | 0.6 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 1.9 | 1.6 | 1.6 | 1.8 | 1.9 | 1.7 | 2.1 | 2.5 | 2.5 | 2.2 | 2.8 | 2.6 | 2.7 | 2.7 | 2.8 | 2.9 | 2.7 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 1.9 | 1.6 | 1.6 | 1.8 | 1.9 | 8.5 | 4.4 | 5.8 | 5.9 | 5.9 | 6.1 | 6.2 | 6.7 | 6.5 | 6.5 | 7.0 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (1.9) | (1.6) | (1.6) | (1.8) | (1.9) | (8.5) | (4.4) | (5.8) | (5.9) | (5.9) | (6.1) | (6.2) | (5.6) | (5.5) | (5.5) | (5.9) | (7.7) | (6.7) | (6.9) | (4.8) | (6.4) | (6.5) | (5.6) | (5.8) | (6.3) | (5.7) | (4.6) | (4.5) | (4.1) | (4.2) | (3.0) | (3.4) | (4.1) | (4.6) | (3.4) | (4.0) | (4.5) | (2.6) | (1.8) | (1.6) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.0 | (0.2) | 0.0 | (0.1) | (0.0) | (0.0) | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (1.9) | (1.9) | (1.5) | (5.2) | (1.7) | (8.4) | (4.3) | (5.7) | (5.8) | (5.3) | (6.1) | (6.1) | (5.5) | (15.6) | (5.5) | (5.9) | 6.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (1.9) | (1.9) | (1.5) | (5.2) | (1.7) | (8.4) | (4.3) | (5.7) | (5.8) | (5.3) | (6.1) | (6.1) | (5.5) | (15.6) | (5.5) | (5.9) | 6.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | (1.9) | (1.9) | (1.5) | (5.2) | (1.7) | (8.4) | (4.3) | (5.7) | (5.8) | (5.3) | (6.1) | (6.1) | (5.5) | (3.6) | (5.5) | (5.9) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | 0.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (1.9) | (1.9) | (2.2) | (5.2) | (1.7) | (8.4) | (4.3) | (5.7) | (5.8) | (5.3) | (6.1) | (6.1) | (5.5) | (3.6) | (5.5) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.30) | - | (0.40) | (1.03) | (0.33) | - | (0.85) | (1.15) | (1.34) | - | (1.39) | (0.03) | (0.03) | - | (0.03) | (0.03) | (0.03) | - | (0.03) | (0.02) | (0.03) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.30) | - | (0.40) | (1.03) | (0.33) | - | (0.85) | (1.15) | (1.34) | - | (1.39) | (0.03) | (0.03) | - | (0.03) | (0.03) | - | - | ||||||||||||||||||||||
| Shares Basic | 6.4 | - | 5.4 | 5.1 | 5.1 | - | 5.0 | 5.0 | 4.3 | - | 4.3 | 217.3 | 217.3 | - | 216.9 | 216.9 | 216.6 | - | ||||||||||||||||||||||
| Shares Diluted | 6.4 | - | 5.4 | 5.1 | 5.1 | - | 5.0 | 5.0 | 4.3 | - | 4.3 | 217.3 | 217.3 | - | 216.9 | 216.9 | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (1.9) | (1.6) | (1.6) | (1.8) | (1.9) | (8.4) | (4.3) | (5.7) | (5.8) | (5.8) | (6.0) | (6.1) | (5.5) | (5.4) | (5.4) | (5.8) | (7.7) | (6.6) | (6.8) | (4.7) | (6.3) | (6.4) | (5.5) | (5.7) | (6.3) | (5.7) | (4.5) | (4.5) | (4.1) | - | - | - | (4.1) | (4.6) | (3.4) | (4.0) | (4.5) | (2.6) | (1.8) | (1.6) |
| EBIT | (1.9) | (1.6) | (1.6) | (1.8) | (1.9) | (8.5) | (4.4) | (5.8) | (5.9) | (5.9) | (6.1) | (6.2) | (5.6) | (5.5) | (5.5) | (5.9) | (7.7) | (6.7) | (6.9) | |||||||||||||||||||||
| Selling General & Administrative |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 7.0 | 6.9 | 8.7 | 10.4 | 11.1 | 10.2 | 10.0 | 7.8 | 8.0 | 7.6 | 4.3 | 4.8 | 5.3 | 2.0 |
| Depreciation & Amortization | 0.0 | 0.0 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 7.0 | 7.0 | 24.6 | 24.9 | 27.8 | 24.8 | 24.4 | 19.0 | 14.8 | 16.7 | 8.3 | 10.1 | 10.5 | 3.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.2) | (0.3) | 0.3 | 0.3 | 0.1 | 0.1 | - | 0.5 | 0.1 | 0.0 | (0.0) | 0.0 | (0.0) | (0.0) |
| Pre-Tax Income | - | (10.3) | (24.3) | (22.9) | - | - | - | - | - | - | - | - | - | - |
| (10.6) |
| (10.3) |
| (24.3) |
| (22.9) |
| (21.0) |
| 23.3 |
| 22.4 |
| 17.4 |
| (14.1) |
| (15.5) |
| (7.6) |
| (9.1) |
| (10.2) |
| (3.7) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (10.6) | (10.3) | (24.3) | (22.9) | (21.0) | 23.3 | 22.4 | 17.4 | (14.1) | (15.5) | (7.6) | (9.1) | (10.2) | (3.7) |
| Net Income Attributable To Parent | (10.6) | (10.3) | (24.3) | (22.9) | (21.0) | (23.3) | (22.4) | (17.4) | (14.1) | (15.5) | (7.6) | (9.1) | (10.2) | (3.7) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | 0.4 | 0.8 | 0.3 | 0.6 | 0.6 | 4.4 | 0.0 | - | - |
| Net Income To Common Shareholders | (11.2) | (11.0) | (24.3) | (22.9) | (21.0) | (23.7) | (23.2) | (18.3) | (15.0) | (32.8) | (12.0) | (9.1) | (10.2) | (3.7) |
| (1.75) |
| (2.00) |
| (4.98) |
| (5.28) |
| (0.10) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 6.4 | 5.5 | 4.9 | 4.3 | 216.8 | 210.2 | - | - | - | - | - | - | - | - |
| Shares Diluted | 6.4 | 5.5 | 4.9 | 4.3 | 216.8 | - | - | - | - | - | - | - | - | - |
| (7.0) |
| (7.0) |
| (24.6) |
| (23.8) |
| (24.6) |
| (24.7) |
| (24.2) |
| (18.9) |
| (14.6) |
| (16.5) |
| (8.3) |
| (9.9) |
| (10.5) |
| (3.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.5 |
| 2.3 |
| 2.3 |
| 3.1 |
| 3.0 |
| 2.4 |
| 2.4 |
| 2.3 |
| 2.3 |
| 1.9 |
| 1.8 |
| 1.8 |
| 2.5 |
| 1.6 |
| 2.0 |
| 2.0 |
| 2.4 |
| 1.4 |
| 1.7 |
| 2.1 |
| 1.0 |
| 1.0 |
| 1.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.7 |
| 6.7 |
| 6.9 |
| 4.8 |
| 6.4 |
| 6.6 |
| 5.7 |
| 5.8 |
| 6.3 |
| 5.7 |
| 4.6 |
| 4.6 |
| 4.1 |
| 4.2 |
| 3.0 |
| 3.5 |
| 4.2 |
| 4.7 |
| 3.5 |
| 4.0 |
| 4.5 |
| 2.6 |
| 1.8 |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| (0.0) |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 29.9 |
| (6.8) |
| (4.8) |
| 5.0 |
| 38.5 |
| (5.4) |
| (5.6) |
| (5.0) |
| 29.2 |
| (4.4) |
| (3.3) |
| (4.1) |
| (3.6) |
| (2.9) |
| (3.4) |
| (4.1) |
| (3.6) |
| (3.4) |
| (4.0) |
| (4.5) |
| (1.9) |
| (1.8) |
| (1.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 29.9 |
| (6.8) |
| (4.8) |
| 5.0 |
| 38.5 |
| (5.4) |
| (5.6) |
| (5.0) |
| 29.2 |
| (4.4) |
| (3.3) |
| (4.1) |
| (3.6) |
| (2.9) |
| (3.4) |
| (4.1) |
| (3.6) |
| (3.4) |
| (4.0) |
| (4.5) |
| (1.9) |
| (1.8) |
| (1.6) |
| (6.0) |
| (6.7) |
| (6.8) |
| (4.8) |
| (5.0) |
| (6.3) |
| (5.4) |
| (5.6) |
| (5.0) |
| (5.6) |
| (4.4) |
| (3.3) |
| (4.1) |
| (3.6) |
| (2.9) |
| (3.4) |
| (4.1) |
| (3.6) |
| (3.4) |
| (4.0) |
| (4.5) |
| (1.9) |
| (1.8) |
| (1.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| 4.4 |
| - |
| (5.9) |
| (6.0) |
| (6.7) |
| (6.8) |
| (5.0) |
| (5.2) |
| (6.6) |
| (5.7) |
| (5.8) |
| (5.2) |
| (5.8) |
| (4.6) |
| (3.6) |
| (4.3) |
| (3.9) |
| (3.3) |
| (3.6) |
| (4.3) |
| (3.8) |
| (3.5) |
| (4.1) |
| (21.4) |
| (1.9) |
| (6.2) |
| (1.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 215.2 |
| 205.2 |
| 203.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.8) |
| (6.4) |
| (6.5) |
| (5.6) |
| (5.8) |
| (6.3) |
| (5.7) |
| (4.6) |
| (4.5) |
| (4.1) |
| (4.2) |
| (3.0) |
| (3.4) |
| (4.1) |
| (4.6) |
| (3.4) |
| (4.0) |
| (4.5) |
| (2.6) |
| (1.8) |
| (1.6) |