| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 45.9 | 39.2 | 31.1 | 59.6 | 34.7 | 57.8 | 48.8 | 49.3 | 58.4 | 82.2 | 29.9 | 100.7 | 65.7 | 55.5 | 24.0 | 17.2 | 30.5 | ||
| Restricted Cash | 0.0 | 5.2 | 2.3 | 3.7 | 9.9 | 4.2 | 12.8 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.5 | 0.6 | 0.0 | - | ||
| Cash And Short Term Investments | 45.9 | 39.2 | 31.1 | 59.6 | 34.7 | 57.8 | 48.8 | 49.3 | 58.4 | 82.2 | 29.9 | 100.7 | 65.7 | 56.1 | 24.6 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | 19.0 | 16.2 | 26.3 | 20.5 | 9.4 | - | - | - | - | - | - | 16.4 | 18.8 | 0.0 | 17.6 | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | 23.1 | 20.9 | 14.8 | 22.2 | 24.3 | 4.0 | 7.6 | 3.6 | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | 2.5 | 4.3 | 3.4 | 7.0 | 6.6 | 4.1 | 8.4 | 3.6 | 3.2 | 4.3 | 4.2 | 6.7 | 6.4 | 3.1 | 4.4 | ||||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 388.7 | 248.1 | 269.7 | 266.3 | 283.4 | 334.6 | 375.4 | 417.8 | 388.9 | 442.8 | 324.6 | 250.0 | 250.0 | 250.0 | 230.0 | ||||
| Common Equity | |||||||||||||||||||
| Common Stock | 2.1 | 2.1 | 2.1 | 2.1 | 1.8 | 1.5 | 1.5 | 1.4 | 1.4 | 1.0 | 0.9 | 0.9 | 0.8 | 0.5 | 0.5 | 0.5 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 424.1 | 269.7 | 301.6 | 306.0 | 321.0 | 356.7 | 398.9 | 436.5 | 388.9 | 442.8 | 324.6 | 250.0 | 250.0 | 250.0 | 230.0 | 75.0 | |||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q3 FY 18 | Q4 FY 17 | Q3 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q4 FY 15 | Q2 FY 15 | Q4 FY 14 | Q4 FY 13 | Q2 FY 13 | Q4 FY 12 | Q2 FY 12 | Q4 FY 11 | Q3 FY 11 | Q4 FY 10 | Q3 FY 10 | Q4 FY 09 | Q4 FY 08 | Q4 FY 07 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||
| Cash And Equivalents | 45.9 | 39.2 | 31.1 | 59.6 | 34.7 | 57.8 | 48.8 | 49.3 | 45.5 | 58.4 | 31.1 | 82.2 | 151.6 | 29.5 | 29.9 | |||||||||||||
| 31.4 |
| 13.3 |
| - |
| - |
| - |
| 17.2 |
| 30.5 |
| 31.4 |
| 13.3 |
| 11.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 8.4 | 6.2 | 4.3 | 6.0 | 4.8 | 5.5 | 3.4 | 3.8 | 3.4 | 4.5 | 4.4 | 5.5 | 5.4 | 5.5 | 31.8 | 39.8 | - | - | - |
| Other Current Assets | 4.1 | 3.4 | 2.6 | 3.5 | 1.9 | 1.6 | 3.3 | 1.8 | 4.4 | 2.5 | 3.1 | 2.0 | 2.3 | 1.2 | 1.4 | 1.4 | - | - | - |
| Assets Held For Sale | 36.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 150.9 | 98.8 | 108.9 | 142.7 | 107.1 | 99.5 | 129.4 | 112.9 | 127.0 | 163.7 | 118.2 | 176.5 | 131.4 | 78.6 | 83.1 | 71.6 | 110.2 | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 490.8 | 505.5 | 449.5 | 398.1 | 557.5 | 537.3 | 469.6 | 405.7 | 843.0 | 741.1 | 650.3 | 567.6 | 487.5 | 413.5 | 344.2 | 295.5 | - | - | - |
| Property,Plant & Equipment Net | - | 0.7 | 1.0 | 0.7 | 0.8 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.5 | 1.1 | 1.1 | 0.0 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.3 | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | 0.0 | 19.0 | 19.0 | 19.0 | 19.0 | 0.0 | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.7 | 1.0 | 0.6 | 1.2 | 1.9 | 1.2 | 1.4 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 2.4 | 2.6 | 1.1 | 0.9 | 2.7 | 1.3 | 0.1 | 0.2 | 16.0 | 10.5 | 10.5 | 8.3 | 10.5 | 5.2 | 0.5 | 23.2 | 10.9 | - | - |
| Total Non-Current Assets | 751.3 | 718.8 | 770.3 | 737.2 | 744.0 | 874.8 | 901.5 | 958.2 | 1,014.1 | 1,186.2 | 1,121.0 | 992.5 | 1,005.0 | 1,007.1 | 1,042.3 | 1,011.4 | 836.4 | - | - |
| Total Assets | 902.2 | 817.6 | 879.2 | 879.9 | 851.2 | 974.3 | 1,030.9 | 1,071.1 | 1,141.1 | 1,349.9 | 1,239.2 | 1,169.0 | 1,136.4 | 1,085.6 | 1,125.4 | 1,083.1 | 946.6 | - | - |
| 2.0 |
| 3.4 |
| - |
| - |
| Short Term Debt | 35.4 | 21.6 | 31.9 | 39.7 | 37.5 | 22.1 | 23.5 | 18.7 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 3.8 | 5.6 | 3.9 | 6.1 | 2.8 | 0.1 | 2.2 | - | - | - | 0.0 | 2.7 | 0.0 | - | - | 0.0 | 0.5 | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.6 | 0.6 | 0.6 | - | - | - | 15.6 | 9.0 | 11.2 | 7.6 | 9.6 | 8.6 | 6.6 | 10.3 | 12.6 | 4.1 | 2.9 | - | - |
| Other Current Liabilities | 10.4 | 7.6 | 6.9 | 14.4 | 8.6 | 8.2 | 15.6 | 9.0 | 11.2 | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 67.4 | 59.8 | 70.5 | 72.4 | 67.6 | 39.7 | 59.0 | 36.3 | 25.3 | 21.5 | 20.9 | 24.0 | 19.3 | 15.0 | 17.9 | 7.0 | 6.8 | - | - |
| 75.0 |
| 0.0 |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | 0.0 | 0.5 | 1.1 | 0.7 | 0.9 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.5 | 0.8 | 0.7 | 0.6 | 0.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 389.2 | 249.0 | 270.4 | 267.5 | 285.3 | 335.5 | 376.5 | 432.8 | 404.7 | 457.3 | 337.6 | - | - | - | - | - | - | - | - |
| Total Liabilities | 456.6 | 308.8 | 340.9 | 339.9 | 352.9 | 375.2 | 435.5 | 469.1 | 430.0 | 478.9 | 363.9 | 286.9 | 281.5 | 276.2 | 257.8 | 90.1 | 12.5 | - | - |
| 0.4 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 1.4 | (10.9) | (57.5) | (156.2) | (171.3) | 0.0 | (10.4) | (308.8) | (209.4) | (4.5) | 0.0 | (12.8) | (105.4) | (73.2) | (72.3) | (0.8) | 0.0 | - | - |
| Accumulated Other Comprehensive Income | (1.2) | (1.8) | (2.1) | (1.8) | (1.6) | (1.3) | (1.4) | (1.3) | (1.2) | (1.0) | (1.0) | (8.0) | (0.2) | (0.1) | (0.2) | 0.0 | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 445.5 | 508.8 | 538.3 | 540.0 | 498.2 | 599.1 | 595.4 | 602.0 | 711.1 | 871.0 | 880.7 | 888.9 | 855.0 | 809.4 | 867.6 | 993.0 | 934.1 | 788.6 | 672.1 |
| Total Equity | 445.5 | 508.8 | 538.3 | 540.0 | 498.2 | 599.1 | 595.4 | 602.0 | 711.1 | 871.0 | 880.7 | 888.9 | 855.0 | 809.4 | 867.6 | 993.0 | 934.1 | 788.6 | 672.1 |
| 0.0 |
| - |
| - |
| Net debt | 378.3 | 230.5 | 270.5 | 246.5 | 286.2 | 298.9 | 350.1 | 387.2 | 330.5 | 360.7 | 294.7 | 149.3 | 184.3 | 193.9 | 205.4 | 57.8 | (30.5) | - | - |
| Working Capital | 83.4 | 39.0 | 38.4 | 70.2 | 39.5 | 59.8 | 70.3 | 76.7 | 101.7 | 142.2 | 97.3 | 152.5 | 112.1 | 63.6 | 65.2 | 64.6 | 103.4 | - | - |
| Book Value | 445.5 | 508.8 | 538.3 | 540.0 | 498.2 | 599.1 | 595.4 | 602.0 | 711.1 | 871.0 | 880.7 | 888.9 | 855.0 | 809.4 | 867.6 | 993.0 | 934.1 | 788.6 | 672.1 |
| Tangible Book Value | - | - | - | - | - | - | - | - | 711.1 | 852.1 | 861.7 | 869.9 | 836.0 | 809.4 | - | - | - | - | - |
| 105.5 |
| 100.7 |
| 65.7 |
| 71.1 |
| 55.5 |
| 104.3 |
| 24.0 |
| 10.4 |
| 17.2 |
| 54.1 |
| 30.5 |
| 31.4 |
| 13.3 |
| Restricted Cash | 0.0 | 5.2 | 2.3 | 3.7 | 9.9 | 4.2 | 12.8 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.5 | - | - | 0.6 | 0.0 | 0.0 | - | - | - |
| Cash And Short Term Investments | 45.9 | 39.2 | 31.1 | 59.6 | 34.7 | 57.8 | 48.8 | 49.3 | 45.5 | 58.4 | 31.1 | 82.2 | 151.6 | 29.5 | 29.9 | 105.5 | 100.7 | 65.7 | 71.1 | 56.1 | 104.3 | 24.0 | 11.0 | 17.2 | 54.1 | 30.5 | 31.4 | 13.3 |
| Receivables | ||||||||||||||||||||||||||||
| Accounts Receivable | 19.0 | 16.2 | 26.3 | 20.5 | 9.4 | - | - | - | - | - | - | - | - | - | - | - | - | 18.8 | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | 20.4 | 23.1 | 21.4 | 20.9 | - | 17.2 | 14.8 | - | - | 24.3 | 26.8 | 4.0 | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 8.4 | 6.2 | 4.3 | 6.0 | 4.8 | 5.5 | 3.4 | 3.8 | 3.4 | 3.4 | 3.4 | 4.5 | - | 4.4 | 4.4 | - | - | 5.4 | ||||||||||
| Other Current Assets | 4.1 | 3.4 | 2.6 | 3.5 | 1.9 | 1.6 | 3.3 | 1.8 | 4.2 | 4.4 | 3.6 | 2.5 | - | 3.7 | 3.1 | - | - | |||||||||||
| Assets Held For Sale | 36.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Current Assets | 150.9 | 98.8 | 108.9 | 142.7 | 107.1 | 99.5 | 129.4 | 112.9 | 110.2 | 127.0 | 93.6 | 163.7 | - | 102.6 | 118.2 | - | ||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 490.8 | 505.5 | 449.5 | 398.1 | 557.5 | 537.3 | 469.6 | 405.7 | 440.2 | 843.0 | 817.5 | 741.1 | - | 693.3 | 650.3 | - | - | |||||||||||
| Property,Plant & Equipment Net | - | 0.7 | 1.0 | 0.7 | 0.8 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | - | - | - | 0.3 | 0.4 | - | - | |||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | 19.0 | 19.0 | - | 19.0 | 19.0 | - | - | 19.0 | 19.0 | |||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Operating Lease Right Of Use Assets | 0.7 | 1.0 | 0.6 | 1.2 | 1.9 | 1.2 | 1.4 | 0.0 | - | - | - | - | - | - | - | - | ||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Assets | 2.4 | 2.6 | 1.1 | 0.9 | 2.7 | 1.3 | 0.1 | 0.2 | 0.2 | 16.0 | 0.5 | 10.5 | - | 10.5 | 10.5 | - | - | |||||||||||
| Total Non-Current Assets | 751.3 | 718.8 | 770.3 | 737.2 | 744.0 | 874.8 | 901.5 | 958.2 | 959.9 | 1,014.1 | 1,153.5 | 1,186.2 | - | 1,160.2 | 1,121.0 | - | - | |||||||||||
| Total Assets | 902.2 | 817.6 | 879.2 | 879.9 | 851.2 | 974.3 | 1,030.9 | 1,071.1 | 1,070.2 | 1,141.1 | 1,247.1 | 1,349.9 | - | 1,262.9 | 1,239.2 | - | - | |||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||
| Accounts Payable | 2.5 | 4.3 | 3.4 | 7.0 | 6.6 | 4.1 | 8.4 | 3.6 | 4.6 | 3.2 | 3.8 | 4.3 | - | 4.7 | 4.2 | - | - | 6.4 | 3.8 | 3.1 | - | - | 3.9 | 2.9 | - | - | - | - |
| Short Term Debt | 35.4 | 21.6 | 31.9 | 39.7 | 37.5 | 22.1 | 23.5 | 18.7 | 4.7 | 0.0 | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Revenue Current | 3.8 | 5.6 | 3.9 | 6.1 | 2.8 | 0.1 | 2.2 | - | - | - | 2.3 | 0.0 | - | 1.3 | 0.0 | - | - | |||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Accrued Expenses | 0.6 | 0.6 | 0.6 | - | - | - | 15.6 | 9.0 | 9.4 | 11.2 | 15.9 | 7.6 | - | 9.7 | 9.6 | - | - | 6.6 | ||||||||||
| Other Current Liabilities | 10.4 | 7.6 | 6.9 | 14.4 | 8.6 | 8.2 | 15.6 | 9.0 | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Current Liabilities | 67.4 | 59.8 | 70.5 | 72.4 | 67.6 | 39.7 | 59.0 | 36.3 | 25.7 | 25.3 | 26.6 | 21.5 | - | 21.2 | 20.9 | - | ||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||
| Long Term Debt | 388.7 | 248.1 | 269.7 | 266.3 | 283.4 | 334.6 | 375.4 | 417.8 | 414.4 | 388.9 | 443.9 | 442.8 | - | 380.2 | 324.6 | - | - | 250.0 | 210.0 | 250.0 | - | - | 170.0 | 75.0 | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | 0.0 | 0.5 | 1.1 | 0.7 | 0.9 | 0.0 | - | - | - | - | - | - | - | - | ||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Non-Current Liabilities | 0.5 | 0.8 | 0.7 | 0.6 | 0.7 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Non-Current Liabilities | 389.2 | 249.0 | 270.4 | 267.5 | 285.3 | 335.5 | 376.5 | 432.8 | 430.4 | 404.7 | 458.6 | 457.3 | - | - | - | - | ||||||||||||
| Total Liabilities | 456.6 | 308.8 | 340.9 | 339.9 | 352.9 | 375.2 | 435.5 | 469.1 | 456.1 | 430.0 | 485.2 | 478.9 | - | 416.3 | 358.5 | - | ||||||||||||
| Common Equity | ||||||||||||||||||||||||||||
| Common Stock | 2.1 | 2.1 | 2.1 | 2.1 | 1.8 | 1.5 | 1.5 | 1.4 | 1.4 | 1.4 | 1.0 | 1.0 | - | 0.9 | 0.9 | - | - | 0.8 | 0.7 | 0.5 | - | - | 0.5 | 0.5 | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Retained Earnings | 1.4 | (10.9) | (57.5) | (156.2) | (171.3) | 0.0 | (10.4) | (308.8) | (298.3) | (209.4) | (58.1) | (4.5) | - | 0.0 | 0.0 | - | - | |||||||||||
| Accumulated Other Comprehensive Income | (1.2) | (1.8) | (2.1) | (1.8) | (1.6) | (1.3) | (1.4) | (1.3) | (1.1) | (1.2) | (0.9) | (1.0) | - | (0.9) | (1.0) | |||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Stockholders Equity | 445.5 | 508.8 | 538.3 | 540.0 | 498.2 | 599.1 | 595.4 | 602.0 | 614.0 | 711.1 | 761.9 | 871.0 | 936.7 | 846.5 | 880.7 | 894.4 | 888.9 | |||||||||||
| Total Equity | 445.5 | 508.8 | 538.3 | 540.0 | 498.2 | 599.1 | 595.4 | 602.0 | 614.0 | 711.1 | 761.9 | 871.0 | 936.7 | 846.5 | 880.7 | 894.4 | 888.9 | 855.0 | ||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||
| Total Debt | 424.1 | 269.7 | 301.6 | 306.0 | 321.0 | 356.7 | 398.9 | 436.5 | 419.0 | 388.9 | 443.9 | 442.8 | - | 380.2 | 324.6 | - | - | 250.0 | 210.0 | 250.0 | - | - | 170.0 | 75.0 | - | - | - | - |
| Net debt | 378.3 | 230.5 | 270.5 | 246.5 | 286.2 | 298.9 | 350.1 | 387.2 | 373.5 | 330.5 | 412.7 | 360.7 | - | 350.7 | 294.7 | - | - | 184.3 | ||||||||||
| Working Capital | 83.4 | 39.0 | 38.4 | 70.2 | 39.5 | 59.8 | 70.3 | 76.7 | 84.5 | 101.7 | 67.0 | 142.2 | - | 81.4 | 97.3 | - | - | 112.1 | ||||||||||
| Book Value | 445.5 | 508.8 | 538.3 | 540.0 | 498.2 | 599.1 | 595.4 | 602.0 | 614.0 | 711.1 | 761.9 | 871.0 | 936.7 | 846.5 | 880.7 | 894.4 | 888.9 | 855.0 | ||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | 742.9 | 852.1 | - | 827.6 | 861.7 | - | - | |||||||||||
| 5.6 |
| 4.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.3 |
| 1.7 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 131.4 |
| 124.6 |
| 78.6 |
| - |
| - |
| 102.8 |
| 71.6 |
| - |
| - |
| - |
| - |
| 487.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.5 |
| 5.4 |
| 5.2 |
| - |
| - |
| 0.7 |
| 23.2 |
| - |
| - |
| - |
| - |
| 1,005.0 |
| 959.2 |
| 1,007.1 |
| - |
| - |
| 1,008.8 |
| 1,011.4 |
| - |
| - |
| - |
| - |
| 1,136.4 |
| 1,083.7 |
| 1,085.6 |
| - |
| - |
| 1,111.5 |
| 1,083.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.7 |
| 10.3 |
| - |
| - |
| 29.3 |
| 4.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.3 |
| 15.3 |
| 15.0 |
| - |
| - |
| 33.2 |
| 7.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 281.5 |
| 236.3 |
| 276.2 |
| - |
| - |
| 212.6 |
| 90.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (105.4) |
| (64.1) |
| (73.2) |
| - |
| - |
| (54.6) |
| (0.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.2) |
| (0.1) |
| (0.1) |
| - |
| - |
| (0.2) |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 855.0 |
| 847.4 |
| 809.4 |
| 896.4 |
| 867.6 |
| 899.0 |
| 993.0 |
| - |
| - |
| 788.6 |
| 672.1 |
| 847.4 |
| 809.4 |
| 896.4 |
| 867.6 |
| 899.0 |
| 993.0 |
| - |
| - |
| 788.6 |
| 672.1 |
| 138.9 |
| 193.9 |
| - |
| - |
| 159.0 |
| 57.8 |
| - |
| - |
| - |
| - |
| 109.2 |
| 63.6 |
| - |
| - |
| 69.6 |
| 64.6 |
| - |
| - |
| - |
| - |
| 847.4 |
| 809.4 |
| 896.4 |
| 867.6 |
| 899.0 |
| 993.0 |
| - |
| - |
| 788.6 |
| 672.1 |
| 836.0 |
| 828.4 |
| 809.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |