| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||
| Net Income | 12.3 | 46.6 | 98.7 | 15.1 | (171.3) | 50.0 | (10.4) | (95.3) | (205.0) | (4.5) | 114.6 | (13.2) | (105.4) | (73.2) | (72.3) | (0.8) | 1.0 | 118.8 |
| Cash From Operating Activities | ||||||||||||||||||
| Depreciation & Amortization | 57.7 | 56.2 | 51.4 | 50.4 | 68.4 | 67.8 | 64.0 | 60.7 | 100.7 | 90.9 | 82.6 | 80.5 | 74.4 | 69.2 | ||||
| Cash From Investing Activities | ||||||||||||||||||
| Capital Expenditures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash From Financing Activities | ||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Change In Cash & Equivalents | ||||||||||||||||||
| Effects Of Exchange Rate Changes | 0.4 | 0.5 | (0.0) | (0.1) | (0.0) | 0.0 | 0.0 | 0.1 | (0.1) | 0.0 | (0.1) | (0.1) | (0.2) | 0.0 | ||||
| Free Cash Flow | ||||||||||||||||||
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 64.6 |
| 62.5 |
| 55.0 |
| 48.3 |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Stock-Based Compensation | 0.0 | 1.8 | 2.2 | 0.5 | 0.3 | 0.3 | 0.2 | 0.4 | 0.5 | 0.4 | 0.4 | 1.0 | 2.1 | 1.3 | 1.3 | 0.1 | (2.1) | 1.0 |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | 0.0 | 0.0 | 19.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.0 | 0.0 | 0.0 | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | (8.4) | (46.6) | (2.5) | 1.6 | 0.0 | 0.0 | 0.0 | - | - | - |
| Change In Accounts Receivable | 2.9 | (10.1) | 5.8 | 11.1 | 3.0 | (18.1) | 2.0 | 0.4 | 4.3 | (10.1) | 11.8 | (3.5) | 11.4 | (17.5) | 9.7 | (7.3) | 17.7 | (25.8) |
| Change In Inventory | (2.0) | (9.3) | 5.8 | 4.6 | 1.5 | (3.1) | 2.2 | (2.8) | 2.2 | 6.0 | (7.4) | (2.4) | (3.5) | 3.5 | (4.0) | (0.8) | - | - |
| Change In Accounts Payable | (2.6) | 4.0 | (8.5) | 0.2 | 11.7 | (19.3) | 10.1 | (7.1) | 1.1 | 0.7 | (3.9) | 2.8 | (3.8) | (7.6) | 14.0 | (3.2) | (0.0) | (5.5) |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | (12.6) | 8.6 | 9.1 | (0.0) |
| Other Operating Activities | (0.3) | 0.6 | 0.2 | (0.1) | (0.5) | 0.8 | 0.1 | (0.0) | 0.2 | (0.0) | 0.1 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | (0.1) | - |
| Cash From Operating Activities | 19.8 | 128.2 | 139.4 | 24.1 | (44.5) | 110.9 | 52.9 | (16.1) | 31.7 | 127.8 | 174.4 | 57.5 | (47.3) | (0.6) | (12.2) | 57.8 | 63.2 | 127.9 |
| - |
| - |
| - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | (0.9) | 0.1 | 0.1 | 0.0 | - | - |
| Cash From Investing Activities | (87.7) | (2.6) | (73.7) | (14.3) | (3.5) | (17.5) | (2.3) | 85.1 | (46.5) | (186.8) | (192.4) | (81.7) | (73.3) | 6.1 | (81.8) | (202.8) | (190.3) | (10.1) |
| - |
| - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | 0.0 | 8.9 | 0.0 | 49.1 | 80.1 | 20.7 | 17.9 | 0.0 | 103.7 | 120.1 | 0.0 | 113.4 | 172.6 | 75.6 | 0.0 | 136.5 | 236.7 | 158.9 |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | 76.2 | 75.1 | 89.8 | 22.7 | 9.7 | 67.2 | 14.3 | 9.9 | 59.1 | 125.7 | 123.0 | 54.1 | 41.8 | 63.5 | 54.3 | 79.7 | 95.4 | 165.9 |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | 69.0 | (115.1) | (95.7) | 9.0 | 30.5 | (93.1) | (38.3) | (78.0) | (19.0) | 111.3 | (47.7) | 59.4 | 130.9 | 25.9 | 100.7 | 131.8 | 126.3 | (99.8) |
| 0.0 |
| - |
| - |
| - |
| Net Change In Cash | - | - | - | 18.8 | (17.4) | 0.4 | 12.3 | (9.1) | (33.7) | 52.3 | (65.7) | 35.2 | 10.3 | 31.5 | 6.8 | (13.3) | (0.9) | 18.0 |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |