| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 583.5 | 157.7 | 166.4 | - |
| Restricted Cash | 79.6 | 148.2 | 96.0 | - |
| Short Term Investments | 157.0 | 0.0 | - | - |
| Cash And Short Term Investments | 740.5 | 157.7 | 166.4 | - |
| Receivables | ||||
| Accounts Receivable | 215.9 | 184.9 | - | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | 55.2 | 35.6 | - | - |
| Other Current Assets | 16.9 | 8.7 | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 65.5 | 59.0 | - | - |
| Accumulated Depreciation | 30.4 | 29.4 | - | - |
| Property,Plant & Equipment Net | 35.0 | 29.5 | - | |
| Current Liabilities | ||||
| Accounts Payable | 65.9 | 42.8 | - | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | 45.2 | 34.1 | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | 124.8 | 617.9 | - | - |
| Operating Lease Liabilities Non-Current | 37.6 | 43.1 | - | - |
| Deferred Revenue Non-Current | 0.0 | 0.8 | - | |
| Common Equity | ||||
| Common Stock | - | - | - | - |
| Additional Paid In Capital | 3,226.4 | 467.8 | - | - |
| Retained Earnings | (2,015.1) | (1,617.1) | - | |
| Supplementary Data | ||||
| Total Debt | 124.8 | 617.9 | - | - |
| Net debt | (615.7) | 460.3 | - | - |
| Working Capital | 986.1 | 242.8 | - | - |
| (in millions of USD) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q4 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 518.4 | 583.5 | 809.1 | - | |||||||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 1,307.0 | 688.9 | - | - |
| - |
| Long Term Investments | 327.6 | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | 241.3 | 219.7 | 220.5 | - |
| Intangible Assets | 19.3 | 55.6 | - | - |
| Operating Lease Right Of Use Assets | 43.4 | 48.0 | - | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 28.6 | 21.2 | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 1,708.8 | 1,084.0 | - | - |
| Operating Lease Liabilities Current | 12.0 | 11.4 | - | - |
| Accrued Expenses | 35.0 | 27.4 | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 320.9 | 446.0 | - | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | 18.0 | 22.9 | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 500.7 | 969.7 | - | - |
| - |
| Accumulated Other Comprehensive Income | (3.2) | (37.6) | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 1,208.1 | (1,186.9) | (1,082.0) | (840.7) |
| Total Equity | 1,208.1 | (1,186.9) | (1,082.0) | (840.7) |
| Book Value | 1,208.1 | (1,186.9) | (1,082.0) | (840.7) |
| Tangible Book Value | 947.5 | (1,462.3) | (1,302.5) | - |
| - |
| 157.7 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | 121.7 | 79.6 | 81.5 | - | - | 148.2 | - | - | - | - | - |
| Short Term Investments | 162.2 | 157.0 | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 680.6 | 740.5 | 809.1 | - | - | 157.7 | - | - | - | - | - |
| Receivables | |||||||||||
| Accounts Receivable | 226.4 | 215.9 | 220.0 | - | - | 184.9 | - | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 53.9 | 55.2 | 60.1 | - | - | 35.6 | - | - | - | - | - |
| Other Current Assets | - | - | 21.1 | - | - | 8.7 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,314.8 | 1,307.0 | 1,378.4 | - | - | 688.9 | - | - | - | - | - |
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 68.2 | 65.5 | 58.7 | - | - | 59.0 | - | - | - | - | - |
| Accumulated Depreciation | 32.0 | 30.4 | 25.9 | - | - | 29.4 | - | - | - | - | - |
| Property,Plant & Equipment Net | 36.1 | 35.0 | 32.7 | - | - | 29.5 | - | - | - | - | - |
| Long Term Investments | 230.0 | 327.6 | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 237.5 | 241.3 | 232.9 | - | - | 219.7 | - | - | - | - | - |
| Intangible Assets | 18.4 | 19.3 | 54.6 | - | - | 55.6 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 42.0 | 43.4 | 41.6 | - | - | 48.0 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 28.5 | 28.6 | 25.0 | - | - | 21.2 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,714.2 | 1,708.8 | 1,792.7 | - | - | 1,084.0 | - | - | - | - | - |
| Current Liabilities | |||||||||||
| Accounts Payable | 62.9 | 65.9 | 62.3 | - | - | 42.8 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 43.1 | 45.2 | 38.5 | - | - | 34.1 | - | - | - | - | - |
| Operating Lease Liabilities Current | 13.4 | 12.0 | 10.2 | - | - | 11.4 | - | - | - | - | - |
| Accrued Expenses | 29.8 | 25.8 | 31.9 | - | - | 27.4 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 305.0 | 320.9 | 307.1 | - | - | 446.0 | - | - | - | - | - |
| Non-Current Liabilities | |||||||||||
| Long Term Debt | 124.5 | 124.8 | 206.6 | - | - | - | 617.9 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 34.5 | 37.6 | 37.5 | - | - | 43.1 | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | 0.0 | - | - | 0.8 | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 13.8 | 18.0 | 24.0 | - | - | 22.9 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 477.6 | 500.7 | 573.8 | - | - | 969.7 | - | - | - | - | - |
| Common Equity | |||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 3,281.1 | 3,226.4 | 3,177.7 | - | - | 467.8 | - | - | - | - | - |
| Retained Earnings | (2,035.6) | (2,015.1) | (1,942.4) | - | - | (1,617.1) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (8.9) | (3.2) | (16.5) | - | - | (37.6) | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,236.6 | 1,208.1 | 1,218.8 | (1,208.5) | (1,191.2) | (1,186.9) | (1,145.4) | (1,132.5) | (1,116.0) | (1,082.0) | (840.7) |
| Total Equity | 1,236.6 | 1,208.1 | 1,218.8 | (1,208.5) | (1,191.2) | (1,186.9) | (1,145.4) | (1,132.5) | (1,116.0) | (1,082.0) | (840.7) |
| Supplementary Data | |||||||||||
| Total Debt | 124.5 | 124.8 | 206.6 | - | - | - | 617.9 | - | - | - | - |
| Net debt | (556.1) | (615.7) | (602.4) | - | - | - | - | - | - | - | - |
| Working Capital | 1,009.7 | 986.1 | 1,071.3 | - | - | 242.8 | - | - | - | - | - |
| Book Value | 1,236.6 | 1,208.1 | 1,218.8 | (1,208.5) | (1,191.2) | (1,186.9) | (1,145.4) | (1,132.5) | (1,116.0) | (1,082.0) | (840.7) |
| Tangible Book Value | 980.7 | 947.5 | 931.3 | - | - | (1,462.3) | - | - | - | - | - |