| (in millions of USD, except per-share data) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 220.2 | - | 194.9 | - | 157.5 | - | 151.1 | - | - |
| Cost of Revenue | 57.2 | - | 57.1 | - | 45.7 | - | 44.5 | - | - |
| Gross Profit | 163.1 | - | 137.9 | - | 111.8 | - | 106.6 | - | - |
| Operating Expenses | |||||||||
| Research & Development | 39.4 | - | 51.2 | - | 31.4 | - | 33.0 | - | - |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | (18.1) | - | (79.2) | - | (15.9) | - | (19.5) | - | - |
| Non-Operating | |||||||||
| Interest Income | 4.6 | - | 1.0 | - | 1.1 | - | 1.7 | - | - |
| Interest Expense | 2.8 | - | 15.5 | - | 16.3 | ||||
| Tax & Net | |||||||||
| Income Tax Expense | 0.8 | - | 3.5 | - | 4.5 | - | 5.2 | - | - |
| Net Income From Continuing Ops | (20.5) | (72.8) | (225.4) | (38.6) | |||||
| Per Share | |||||||||
| EPS Basic | (0.08) | - | (4.58) | - | (1.33) | - | (0.92) | - | - |
| EPS Diluted | (0.08) | - | (4.58) | - | (1.33) | ||||
| Supplementary Data | |||||||||
| EBITDA | (12.4) | - | - | - | (10.0) | - | - | - | - |
| EBIT | (18.1) | - | (79.2) | - | (15.9) | - | |||
| (in millions of USD, except per-share data) | TTM | FY2026 | FY2025 | FY2024 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | - | 702.3 | 536.8 | 402.3 |
| Cost of Revenue | - | 201.8 | 169.8 | 162.6 |
| Gross Profit | - | 500.5 | 367.0 | 239.6 |
| Operating Expenses | ||||
| Research & Development | - | 151.2 | 122.4 | 132.4 |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | 342.7 | 218.7 | |
| Operating Income | ||||
| Operating Income | - | (196.9) | (107.6) | (246.3) |
| Non-Operating | ||||
| Interest Income | - | 9.2 | 5.6 | 4.5 |
| Interest Expense | - | 51.3 | 76.0 | 63.3 |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | - | 2.1 | 9.6 | 5.4 |
| Net Income From Continuing Ops | (357.3) | (398.0) | (181.1) | (331.6) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (1.43) | (4.07) | (4.00) | (7.44) |
| EPS Diluted | (1.43) | (4.07) | (4.00) | (7.44) |
| Shares Basic | 250.3 | 97.8 | 45.3 | 44.6 |
| Supplementary Data | ||||
| EBITDA | - | (136.6) | (82.7) | (219.5) |
| EBIT | - | (196.9) | (107.6) | (246.3) |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | 91.9 | - | 94.9 | - | 61.9 | - | 58.1 | - | - |
| General & Administrative | 49.9 | - | 70.9 | - | 34.4 | - | 35.0 | - | - |
| Depreciation & Amortization | 5.7 | - | - | - | 5.9 | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 181.2 | - | 217.1 | - | 127.7 | - | 126.1 | - | - |
| - |
| 19.7 |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 1.2 | - | (0.5) | - | 6.1 | - | 1.0 | - | - |
| Pre-Tax Income | (19.7) | - | (221.9) | - | (56.8) | - | (36.7) | - | - |
| (61.3) |
| (46.7) |
| (41.9) |
| (42.9) |
| (49.6) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | (20.5) | (72.8) | (225.4) | (38.6) | (61.3) | (46.7) | (41.9) | (42.9) | (49.6) |
| Net Income Attributable To Parent | (20.5) | (72.8) | (225.4) | (38.6) | (61.3) | (46.7) | (41.9) | (42.9) | (49.6) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (20.5) | (72.8) | (225.4) | (38.6) | (61.3) | (46.7) | (41.9) | (42.9) | (49.6) |
| - |
| (0.92) |
| - |
| - |
| Shares Basic | 250.3 | - | 49.3 | - | 46.1 | - | 45.3 | - | - |
| Shares Diluted | 250.3 | - | 49.3 | - | 46.1 | - | 45.3 | - | - |
| (19.5) |
| - |
| - |
| 220.5 |
| General & Administrative | - | 203.4 | 133.6 | 133.0 |
| Depreciation & Amortization | - | 60.2 | 24.9 | 26.9 |
| Amortization of Intangibles | - | 36.2 | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | - | 697.3 | 474.7 | 486.0 |
| - |
| Other Non-Operating Income | - | 17.3 | (0.1) | 10.1 |
| Pre-Tax Income | - | (395.9) | (171.5) | (326.1) |
| - |
| Net Income | (357.3) | (398.0) | (181.1) | (331.6) |
| Net Income Attributable To Parent | (357.3) | (398.0) | (181.1) | (331.6) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (357.3) | (398.0) | (181.1) | (331.6) |
| Shares Diluted | 250.3 | 97.8 | 45.3 | 44.6 |