| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 210.6 | 68.3 | 291.5 | 342.9 | 552.9 | 729.3 | 163.4 |
| Restricted Cash | - | - | - | 14.0 | - | - | 8.0 |
| Short Term Investments | 0.2 | 105.1 | 20.2 | 34.1 | 118.2 | 4.8 | 4.6 |
| Cash And Short Term Investments | 210.8 | 173.4 | 311.7 | 377.1 | 671.1 | 734.1 | 168.0 |
| Receivables | |||||||
| Accounts Receivable | - | - | - | 0.0 | 5.2 | 20.0 | - |
| Current Assets | |||||||
| Inventory | - | - | - | 0.0 | 4.3 | - | - |
| Prepaid Expenses | 6.7 | 3.3 | 2.5 | 11.6 | 29.9 | 30.0 | 19.5 |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | 0.4 | 2.7 | 16.8 | 10.8 | 8.6 | 6.9 |
| Accumulated Depreciation | - | 0.2 | 1.0 | 8.9 | 6.9 | 4.7 | |
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | - | - | - | - |
| Short Term Debt | - | - | 4.2 | 2.7 | - | - | 7.2 |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 2.2 | 3.1 | 3.3 | 4.7 | 12.8 | 0.8 | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | - | - | - | - | - | - | |
| Supplementary Data | |||||||
| Total Debt | - | - | 4.2 | 2.7 | - | - | 7.2 |
| Net debt | - | - | (307.5) | (374.3) | - | - | (160.8) |
| (in millions of USD) | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q4 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q4 FY 20 | Q3 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||
| Cash And Equivalents | 210.6 | 228.1 | 165.4 | 68.3 | - | - | - | 342.9 | 554.0 | 552.9 | 729.3 | 436.0 | 163.4 |
| Restricted Cash | - | - | - | - | - | - | - | 14.0 | - | - | - | - | 8.0 |
| Short Term Investments | 0.2 | 0.2 | 0.2 | 105.1 | - | - | - | 34.1 | 31.5 | 118.2 | 4.8 | 4.2 | 4.6 |
| Cash And Short Term Investments | 210.8 | 228.3 | 165.6 | 173.4 | - | - | - | 377.1 | 585.6 | 671.1 | 734.1 | 440.2 | 168.0 |
| Receivables | |||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | 0.0 | 0.1 | 5.2 | 20.0 | - | - |
| Current Assets | |||||||||||||
| Inventory | - | - | - | - | - | - | - | 0.0 | - | 4.3 | - | - | - |
| Prepaid Expenses | 6.7 | ||||||||||||
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | 16.8 | 16.6 | 10.8 | 8.6 | 7.6 | 6.9 |
| Accumulated Depreciation | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | ||||||||||||
| Non-Current Liabilities | |||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 2.2 | ||||||||||||
| Common Equity | |||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | - | ||||||||||||
| Supplementary Data | |||||||||||||
| Total Debt | - | - | - | - | - | - | - | 2.7 | - | - | - | - | 7.2 |
| Net debt | - | ||||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 217.5 | 176.7 | 329.9 | 525.8 | 750.4 | 819.0 | 195.5 |
| 2.6 |
| Property,Plant & Equipment Net | 0.1 | 0.2 | 1.8 | 8.8 | 7.2 | 3.9 | 4.3 |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | 1.7 | 4.5 | 55.3 | 101.9 | - |
| Goodwill | - | - | - | 23.6 | 25.5 | 24.9 | 23.4 |
| Intangible Assets | - | - | 16.6 | 17.2 | 18.8 | 18.5 | 21.4 |
| Operating Lease Right Of Use Assets | 2.8 | 3.6 | 3.8 | 9.2 | 17.7 | 2.3 | 2.4 |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 2.8 | 1.4 | 0.2 | 1.6 | 4.2 | 0.3 | 2.6 |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 260.5 | 212.7 | 368.9 | 590.6 | 878.9 | 970.7 | 249.6 |
| Deferred Revenue Current | - | - | 0.3 | 1.3 | - | - | - |
| Operating Lease Liabilities Current | 0.9 | 0.8 | 0.6 | 3.5 | 4.8 | 1.2 | 1.0 |
| Accrued Expenses | 2.8 | 2.6 | 2.4 | 6.3 | 8.2 | 14.4 | 4.3 |
| Other Current Liabilities | 9.2 | 0.1 | 4.9 | - | - | - | - |
| Total Current Liabilities | 26.9 | 8.5 | 58.1 | 109.9 | 97.9 | 88.3 | 84.5 |
| 1.1 |
| Deferred Revenue Non-Current | - | - | 41.1 | 38.8 | 35.2 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.5 | 0.0 | 0.1 | 2.5 | 2.3 | 1.4 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 29.6 | 11.5 | 126.3 | 168.7 | 163.5 | 108.3 | 96.0 |
| - |
| Retained Earnings | (1,332.3) | (1,286.0) | (1,263.8) | (994.9) | (683.4) | (310.1) | (358.3) |
| Accumulated Other Comprehensive Income | 41.5 | 33.4 | 39.8 | 31.0 | (29.3) | (7.8) | 10.1 |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 230.9 | 201.2 | 242.6 | 417.8 | 715.1 | 862.4 | (292.3) |
| Total Equity | 230.9 | 201.2 | 242.6 | 417.8 | 715.1 | 862.4 | (292.3) |
| Working Capital | 190.6 | 168.2 | 271.8 | 415.9 | 652.4 | 730.7 | 111.0 |
| Book Value | 230.9 | 201.2 | 242.6 | 417.8 | 715.1 | 862.4 | (292.3) |
| Tangible Book Value | - | - | 225.9 | 377.0 | 670.9 | 819.0 | (337.0) |
| 4.5 |
| 2.0 |
| 3.3 |
| - |
| - |
| - |
| 11.6 |
| 15.1 |
| 29.9 |
| 30.0 |
| 32.4 |
| 19.5 |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 217.5 | 232.8 | 167.6 | 176.7 | - | - | - | 525.8 | 644.2 | 750.4 | 819.0 | 472.5 | 195.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.9 |
| 8.4 |
| 6.9 |
| 4.7 |
| 3.8 |
| 2.6 |
| Property,Plant & Equipment Net | 0.1 | 0.2 | 0.2 | 0.2 | - | - | - | 8.8 | 9.1 | 7.2 | 3.9 | 4.0 | 4.3 |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | 4.5 | 32.5 | 55.3 | 101.9 | 112.4 | - |
| Goodwill | - | - | - | - | - | - | - | 23.6 | 24.3 | 25.5 | 24.9 | 23.9 | 23.4 |
| Intangible Assets | - | - | - | - | - | - | - | 17.2 | 17.8 | 18.8 | 18.5 | 18.0 | 21.4 |
| Operating Lease Right Of Use Assets | 2.8 | 3.0 | 3.2 | 3.6 | - | - | - | 9.2 | 15.1 | 17.7 | 2.3 | 2.2 | 2.4 |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 2.8 | 1.1 | 1.2 | 1.4 | - | - | - | 1.6 | 2.3 | 4.2 | 0.3 | - | 2.6 |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 260.5 | 277.4 | 206.7 | 212.7 | - | - | - | 590.6 | 745.2 | 878.9 | 970.7 | 633.0 | 249.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.7 |
| - |
| - |
| - |
| - |
| 7.2 |
| Deferred Revenue Current | - | - | - | - | - | - | - | 1.3 | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.9 | 0.9 | 0.9 | 0.8 | - | - | - | 3.5 | 6.3 | 4.8 | 1.2 | 1.2 | 1.0 |
| Accrued Expenses | 2.8 | 1.8 | 1.3 | 2.6 | - | - | - | 6.3 | 4.1 | 8.2 | 14.4 | 2.3 | 4.3 |
| Other Current Liabilities | 9.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 26.9 | 16.1 | 7.3 | 8.5 | - | - | - | 109.9 | 88.1 | 97.9 | 88.3 | 51.5 | 84.5 |
| 2.4 |
| 2.6 |
| 3.1 |
| - |
| - |
| - |
| 4.7 |
| 9.2 |
| 12.8 |
| 0.8 |
| 0.8 |
| 1.1 |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | 38.8 | 35.8 | 35.2 | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.5 | - | - | - | - | - | - | 2.5 | 2.1 | 2.3 | 1.4 | 1.2 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 29.6 | 18.5 | 10.0 | 11.5 | - | - | - | 168.7 | 145.6 | 163.5 | 108.3 | 82.0 | 96.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (1,332.3) | (1,301.5) | (1,294.7) | (1,286.0) | - | - | - | (994.9) | (806.5) | (683.4) | (310.1) | (451.4) | (358.3) |
| Accumulated Other Comprehensive Income | 41.5 | 42.9 | 37.0 | 33.4 | - | - | - | 31.0 | 7.0 | (29.3) | (7.8) | 12.6 | 10.1 |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 230.9 | 258.9 | 196.7 | 201.2 | 219.7 | 238.5 | 242.6 | 417.8 | 599.6 | 715.1 | 862.4 | 551.1 | (292.3) |
| Total Equity | 230.9 | 258.9 | 196.7 | 201.2 | 219.7 | 238.5 | 242.6 | 417.8 | 599.6 | 715.1 | 862.4 | 551.1 | (292.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| (374.3) |
| - |
| - |
| - |
| - |
| (160.8) |
| Working Capital | 190.6 | 216.7 | 160.3 | 168.2 | - | - | - | 415.9 | 556.1 | 652.4 | 730.7 | 421.1 | 111.0 |
| Book Value | 230.9 | 258.9 | 196.7 | 201.2 | 219.7 | 238.5 | 242.6 | 417.8 | 599.6 | 715.1 | 862.4 | 551.1 | (292.3) |
| Tangible Book Value | - | - | - | - | - | - | - | 377.0 | 557.5 | 670.9 | 819.0 | 509.2 | (337.0) |