| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | - | - | 0.6 | (1.6) | 13.8 | 236.4 | 4.3 | - | - |
| Cost of Revenue | - | - | - | 3.9 | 7.3 | - | - | - | - |
| Gross Profit | - | - | - | (5.5) | 6.5 | - | - | - | - |
| Operating Expenses | |||||||||
| Research & Development | 62.9 | 21.8 | 21.4 | 22.5 | 190.3 | 150.9 | 120.7 | - | - |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | (94.3) | (51.4) | (72.0) | (53.1) | - | - | - | - | - |
| Non-Operating | |||||||||
| Interest Income | 7.6 | 7.5 | 9.3 | 5.0 | 3.3 | 3.7 | 4.4 | - | - |
| Interest Expense | - | - | 0.1 | 0.0 | 0.0 | ||||
| Tax & Net | |||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.1 | (0.5) | 1.9 | - | - | - |
| Net Income From Continuing Ops | (88.3) | (49.7) | (82.2) | (141.2) | |||||
| Per Share | |||||||||
| EPS Basic | (0.21) | (0.12) | (1.09) | (1.96) | (2.09) | 0.54 | (28.90) | - | - |
| EPS Diluted | (0.21) | (0.12) | (1.09) | (1.96) | (2.09) | ||||
| Supplementary Data | |||||||||
| EBITDA | (94.2) | (51.1) | (71.5) | (52.9) | - | - | - | - | - |
| EBIT | (94.3) | (51.4) | (72.0) | (53.1) | - | - | |||
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - |
| General & Administrative | 31.4 | 29.7 | 28.2 | 29.0 | 141.2 | 61.7 | 94.0 | - | - |
| Depreciation & Amortization | 0.1 | 0.3 | 0.5 | 0.2 | 2.2 | 2.0 | 1.4 | - | - |
| Amortization of Intangibles | - | - | 0.1 | 0.1 | 0.1 | 0.2 | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 94.3 | 51.4 | 72.6 | 51.5 | - | - | - | - | - |
| 0.1 |
| 0.4 |
| - |
| - |
| Income From Equity Investments | - | (1.0) | (11.4) | (64.7) | (57.7) | (16.6) | - | - | - |
| Other Non-Operating Income | (1.7) | (4.7) | (8.1) | (28.3) | 13.1 | 63.3 | (2.9) | - | - |
| Pre-Tax Income | (88.3) | (49.7) | (82.2) | (141.1) | (366.4) | 74.0 | (208.6) | - | - |
| (325.0) |
| 23.8 |
| (210.4) |
| - |
| - |
| Net Income From Discontinued Ops | 0.0 | 27.5 | (125.5) | (229.9) | - | - | - | - | - |
| Net Income | (88.3) | (22.2) | (207.7) | (371.1) | (365.9) | 72.2 | (208.6) | - | - |
| Net Income Attributable To Parent | (46.3) | (22.2) | (207.7) | (371.1) | (365.9) | 72.2 | (208.6) | - | - |
| Less: Minority Interest | (42.1) | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (46.3) | (22.2) | (206.4) | (363.5) | (365.9) | 72.2 | (213.3) | - | - |
| 0.46 |
| (28.90) |
| - |
| - |
| Shares Basic | 220.3 | 186.7 | 191.4 | 189.8 | 174.7 | 134.2 | 7.4 | 6.5 | - |
| Shares Diluted | 220.3 | 186.7 | 191.4 | 189.8 | 174.7 | 157.2 | 7.4 | 6.5 | 5.7 |
| - |
| - |
| - |