| (in millions of USD) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | 0.3 | 1.2 | 0.7 |
| Restricted Cash | - | - | - |
| Short Term Investments | - | - | - |
| Cash And Short Term Investments | 0.3 | 1.2 | 0.7 |
| Receivables | |||
| Accounts Receivable | 0.9 | 4.4 | 4.1 |
| Current Assets | |||
| Inventory | 1.6 | 0.5 | 0.7 |
| Prepaid Expenses | 3.8 | 3.1 | - |
| Other Current Assets | 4.0 | 3.1 | 2.6 |
| Assets Held For Sale | - | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | 1.5 | 0.9 | 0.4 |
| Accumulated Depreciation | 0.5 | 0.3 | 0.2 |
| Property,Plant & Equipment Net | 1.0 | 0.6 | 0.2 |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | - | - | - |
| Short Term Debt | 0.6 | 3.5 | 3.9 |
| Deferred Revenue Current | - | - | - |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | 0.6 | 3.5 | 3.9 |
| Operating Lease Liabilities Non-Current | 4.7 | 5.0 | 3.0 |
| Deferred Revenue Non-Current | - | - | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | - | 0.0 | 0.0 |
| Additional Paid In Capital | - | - | 7.1 |
| Retained Earnings | (6.4) | (6.5) | (7.5) |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | 1.2 | 7.0 | 7.9 |
| Net debt | 0.9 | 5.8 | 7.1 |
| Working Capital | 4.2 | 4.3 | (0.8) |
| Book Value | 7.3 | ||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | 0.3 | 1.2 | 0.7 |
| Restricted Cash | - | - | - |
| Short Term Investments | - | - | - |
| Cash And Short Term Investments | 0.3 | 1.2 | 0.7 |
| Receivables | |||
| Accounts Receivable | 0.9 | 4.4 | 4.1 |
| Current Assets | |||
| Inventory | 1.6 | 0.5 | 0.7 |
| Prepaid Expenses | 3.8 | 3.1 | - |
| Other Current Assets | 4.0 | 3.1 | 2.6 |
| Assets Held For Sale | - | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | 1.5 | 0.9 | 0.4 |
| Accumulated Depreciation | 0.5 | 0.3 | 0.2 |
| Property,Plant & Equipment Net | 1.0 | 0.6 | 0.2 |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | - | - | - |
| Short Term Debt | 0.6 | 3.5 | 3.9 |
| Deferred Revenue Current | - | - | - |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | 0.6 | 3.5 | 3.9 |
| Operating Lease Liabilities Non-Current | 4.7 | 5.0 | 3.0 |
| Deferred Revenue Non-Current | - | - | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | - | 0.0 | 0.0 |
| Additional Paid In Capital | - | - | 7.1 |
| Retained Earnings | (6.4) | (6.5) | (7.5) |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | 1.2 | 7.0 | 7.9 |
| Net debt | 0.9 | 5.8 | 7.1 |
| Working Capital | 4.2 | 4.3 | (0.8) |
| Book Value | 7.3 | ||
| - |
| - |
| Total Current Assets | 6.8 | 9.3 | 8.2 |
| - |
| - |
| - |
| Equity Method Investments | - | - | - |
| Goodwill | - | - | - |
| Intangible Assets | 1.4 | 1.7 | - |
| Operating Lease Right Of Use Assets | 5.4 | 5.5 | 3.1 |
| Deferred Tax Assets | 0.0 | 0.0 | - |
| Other Non-Current Assets | 0.3 | 0.3 | 0.2 |
| Total Non-Current Assets | 8.1 | 8.2 | 3.4 |
| Total Assets | 14.9 | 17.5 | 11.6 |
| 0.6 |
| 0.5 |
| 0.1 |
| Accrued Expenses | 0.1 | 0.1 | - |
| Other Current Liabilities | - | - | - |
| Total Current Liabilities | 2.6 | 5.1 | 8.9 |
| 0.3 |
| 0.1 |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | - | - | - |
| Total Non-Current Liabilities | 5.0 | 5.1 | 3.0 |
| Total Liabilities | 7.6 | 10.1 | 11.9 |
| 0.1 |
| 0.1 |
| 0.1 |
| Treasury Stock | - | - | - |
| Minority Interest | - | - | - |
| Total Stockholders Equity | 7.3 | 7.3 | (0.3) |
| Total Equity | 7.3 | 7.3 | (0.3) |
| 7.3 |
| (0.3) |
| Tangible Book Value | 5.9 | 5.6 | - |
| - |
| - |
| Total Current Assets | 6.8 | 9.3 | 8.2 |
| - |
| - |
| - |
| Equity Method Investments | - | - | - |
| Goodwill | - | - | - |
| Intangible Assets | 1.4 | 1.7 | - |
| Operating Lease Right Of Use Assets | 5.4 | 5.5 | 3.1 |
| Deferred Tax Assets | 0.0 | 0.0 | - |
| Other Non-Current Assets | 0.3 | 0.3 | 0.2 |
| Total Non-Current Assets | 8.1 | 8.2 | 3.4 |
| Total Assets | 14.9 | 17.5 | 11.6 |
| 0.6 |
| 0.5 |
| 0.1 |
| Accrued Expenses | 0.1 | 0.1 | - |
| Other Current Liabilities | - | - | - |
| Total Current Liabilities | 2.6 | 5.1 | 8.9 |
| 0.3 |
| 0.1 |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | - | - | - |
| Total Non-Current Liabilities | 5.0 | 5.1 | 3.0 |
| Total Liabilities | 7.6 | 10.1 | 11.9 |
| 0.1 |
| 0.1 |
| 0.1 |
| Treasury Stock | - | - | - |
| Minority Interest | - | - | - |
| Total Stockholders Equity | 7.3 | 7.3 | (0.3) |
| Total Equity | 7.3 | 7.3 | (0.3) |
| 7.3 |
| (0.3) |
| Tangible Book Value | 5.9 | 5.6 | - |