| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 17.6 | 30.3 | 22.3 | - | - |
| Cost of Revenue | 11.1 | 24.0 | 17.8 | - | - |
| Gross Profit | 6.5 | 6.4 | 4.5 | - | - |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | 0.8 | ||||
| Operating Income | |||||
| Operating Income | 0.2 | 1.5 | 1.2 | - | - |
| Non-Operating | |||||
| Interest Income | 0.2 | 0.0 | 0.0 | - | - |
| Interest Expense | - | - | - | - | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | 0.2 | 0.1 | 0.2 | - | - |
| Net Income From Continuing Ops | 0.0 | 1.0 | 0.6 | - | - |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | 0.01 | 0.05 | 0.03 | - | - |
| EPS Diluted | 0.01 | 0.05 | 0.03 | - | - |
| Shares Basic | 4.1 | 3.9 | |||
| Supplementary Data | |||||
| EBITDA | 0.5 | 1.6 | 1.2 | - | - |
| EBIT | 0.2 | 1.5 | 1.2 | - | - |
| 0.6 |
| 0.4 |
| - |
| - |
| General & Administrative | 0.2 | - | - | - | - |
| Depreciation & Amortization | 0.2 | 0.1 | 0.0 | - | - |
| Amortization of Intangibles | 0.3 | 0.2 | 0.0 | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - |
| - |
| - |
| - |
| Other Non-Operating Income | (0.0) | (0.3) | (0.4) | - | - |
| Pre-Tax Income | 0.2 | 1.2 | 0.7 | - | - |
| - |
| - |
| - |
| - |
| Net Income | 0.0 | 1.0 | 0.6 | - | - |
| Net Income Attributable To Parent | 0.0 | 1.0 | 0.6 | - | - |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | 0.0 | 1.0 | 0.6 | - | - |
| 3.6 |
| 18.0 |
| 18.0 |
| Shares Diluted | 4.1 | 3.9 | 3.6 | 18.0 | 18.0 |