Name: NCNO Income Statement - Ncino Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

NCNO - Ncino, Inc.

USD | NASDAQ | Technology

NCNO Income Statement - Ncino Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 27	Q4 FY 26	Q3 FY 26	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22
Revenues
Revenues	159.4	149.7	152.2	148.8	144.1	141.4	138.8	132.4	128.1	123.7	121.9	117.2	113.7	109.2	105.3	99.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Revenues
Revenues	610.1	594.8	540.7	476.5	408.3	273.9	204.3	138.2
Cost of Revenue	235.4	234.6	215.9	191.5	169.6	111.4	88.1	64.1
Gross Profit	374.7	360.2	324.8	285.1	238.7	162.5	116.2	74.1
Operating Expenses
Research & Development	123.1	127.5	129.4	117.3	121.6	79.4	58.3	35.3
Selling General & Administrative	-	-	-	-	-
Operating Income
Operating Income	26.4	3.7	(18.1)	(39.5)	(94.0)	(71.4)	(42.6)	(28.2)
Non-Operating
Interest Income	1.4	1.4	1.8	2.6	0.4	0.2	0.4	1.0
Interest Expense	17.5	17.5	8.8	4.1	2.8	1.5
Tax & Net
Income Tax Expense	(5.9)	(3.0)	(2.5)	1.6	4.1	(23.8)	0.6	0.6
Net Income From Continuing Ops	18.7	9.7	(33.0)	(43.5)	(101.8)
Per Share
EPS Basic	0.12	0.05	(0.33)	(0.38)	(0.93)	(0.51)	(0.46)	(0.35)
EPS Diluted	0.12	0.05	(0.33)	(0.38)	(0.93)	(0.51)
Supplementary Data
EBITDA	68.0	46.0	18.2	5.8	(59.4)	(61.4)	(35.2)	(23.6)
EBIT	26.4	3.7	(18.1)	(39.5)	(94.0)	(71.4)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	28.9	30.0	29.5	34.7	33.3	32.1	33.0	34.3	30.0	30.2	29.0	29.9	28.2	33.3	29.5	29.7	29.1	23.4	20.0	18.6	17.4
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	33.7	33.2	33.1	37.3	33.0	33.7	29.7	31.7	28.0	30.0	38.4	32.2	29.9	33.4	32.4	32.5	29.3
General & Administrative	17.2	25.9	19.3	25.5	21.6	24.2	23.1	20.4	22.5	17.5	19.3	21.9	18.0	20.9	18.7	21.2	22.7
Depreciation & Amortization	10.1	28.6	1.4	1.5	10.7	24.9	1.6	1.6	8.3	31.9	2.1	2.1	9.1	23.3	1.5	1.4
Amortization of Intangibles	8.8	8.9	9.2	9.2	9.2	8.7	7.4	7.3	6.7	6.1	17.0	7.0	7.1	7.1	7.1	7.0	7.0
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	79.8	89.1	82.0	97.4	88.0	90.1	85.9	86.4	80.6	77.7	86.8	84.0	76.1	87.6	80.6	83.4

Operating Income
Operating Income	21.1	2.8	11.7	(9.3)	(1.5)	(5.7)	(0.8)	(7.9)	(3.7)	(3.2)	(12.9)	(14.8)	(8.6)	(23.3)	(18.4)	(25.0)	(27.2)	(30.0)	(12.7)	(13.2)	(15.5)

Tax & Net
Income Tax Expense	1.7	(8.0)	(0.7)	1.2	4.5	(3.9)	2.6	1.8	(3.0)	(3.1)	1.8	1.5	1.4	1.9	0.8	0.8	0.6	(24.9)	0.4	0.5	0.2
Net Income From Continuing Ops	15.0	8.8	8.6	(13.7)	6.0	(15.6)	(4.2)	(11.0)	(2.3)	1.4	(17.2)	(16.1)	(11.6)	(21.8)	(22.6)	(27.4)	(30.0)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	15.0	8.8	8.6	(13.7)	6.0	(15.6)	(4.2)	(11.0)	(2.3)	1.4	(17.2)	(16.1)	(11.6)	(21.8)	(22.6)	(27.4)	(30.0)
Net Income Attributable To Parent	13.6	8.3	6.5	(15.3)	5.6	(18.6)	(5.3)	(11.0)	(3.0)	1.2	(16.4)	(15.9)	(11.2)	(21.2)	(23.6)	(27.2)
Less: Minority Interest	0.6	0.2	(0.0)	(0.1)	0.1	(0.1)	(0.2)	(0.1)	(0.2)	(0.2)	(0.3)	(0.3)	(0.3)	(0.2)	(0.3)	(0.3)	(0.3)
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	13.6	8.3	6.5	(15.3)	5.6	(18.6)	(5.3)	(11.0)	(3.0)	1.2	(16.4)	(15.9)	(11.2)	(21.2)	(23.6)

Per Share
EPS Basic	0.13	-	0.06	(0.13)	0.05	-	(0.05)	(0.10)	(0.03)	-	(0.15)	(0.14)	(0.10)	-	(0.21)	(0.25)	(0.28)	-	(0.14)	(0.14)	(0.16)
EPS Diluted	0.12	-	0.06	(0.13)	0.05	-	(0.05)	(0.10)	(0.03)	-	(0.15)	(0.14)	(0.10)	-	(0.21)	(0.25)	(0.28)	-
Shares Basic	108.5	-	114.4	115.3	114.8	-	115.6	115.2	114.2	-	113.0	112.4	112.0	-	110.9	110.4	110.0	-
Shares Diluted	109.5	-	115.8	115.3	116.6	-	115.6	115.2	114.2	-	113.0	112.4	112.0	-	110.9	110.4	110.0	-

Supplementary Data
EBITDA	31.2	31.5	13.2	(7.8)	9.2	19.2	0.7	(6.3)	4.6	28.7	(10.8)	(12.7)	0.5	(0.0)	(16.9)	(23.6)	(18.8)	(24.5)	(11.5)	(12.0)	(13.4)
EBIT	21.1	2.8	11.7	(9.3)	(1.5)	(5.7)	(0.8)	(7.9)	(3.7)	(3.2)	(12.9)	(14.8)	(8.6)	(23.3)	(18.4)	(25.0)	(27.2)	(30.0)	(12.7)