| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 0.8 | 1.0 | 2.0 | 0.3 | 0.4 | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.8 | 1.0 | 2.0 | 0.3 | 0.4 | - |
| Receivables | ||||||
| Accounts Receivable | 3.0 | 1.8 | 1.8 | 1.3 | 1.1 | - |
| Current Assets | ||||||
| Inventory | 2.1 | 1.8 | 2.6 | 2.2 | 1.7 | - |
| Prepaid Expenses | 0.7 | 0.1 | 0.1 | 0.2 | 0.0 | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 0.7 | 0.0 | 0.0 | 0.2 | 0.1 | - |
| Short Term Debt | 2.6 | 0.0 | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | 1.1 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 28.7 | 25.3 | 24.9 | 18.4 | 13.2 | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 2.6 | 0.0 | - | 1.1 | - | - |
| Net debt | 1.8 | (1.0) | - | 0.8 | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||
| Cash And Equivalents | 11.5 | 0.2 | 0.9 | 0.8 | 0.5 | 0.3 | 0.4 | 1.0 | 1.0 | 1.5 | 1.8 | 2.0 | 3.5 | 3.4 | 4.0 | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 6.7 | 4.7 | 6.5 | 4.1 | 3.3 | - |
| Property,Plant & Equipment Net |
| - |
| - |
| - |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.0 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 6.8 | 4.7 | 6.5 | 4.1 | 3.3 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.1 | 0.0 | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 3.5 | 0.1 | 0.0 | 1.5 | 0.1 | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 3.9 | 0.1 | 0.0 | 1.5 | 0.1 | - |
| (25.8) |
| (20.7) |
| (18.4) |
| (15.8) |
| (10.0) |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 2.9 | 4.6 | 6.5 | 2.6 | 3.1 | 3.3 |
| Total Equity | 2.9 | 4.6 | 6.5 | 2.6 | 3.1 | 3.3 |
| 3.2 |
| 4.6 |
| 6.5 |
| 2.7 |
| 3.2 |
| - |
| Book Value | 2.9 | 4.6 | 6.5 | 2.6 | 3.1 | 3.3 |
| Tangible Book Value | - | - | - | - | - | - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 11.5 | 0.2 | 0.9 | 0.8 | 0.5 | 0.3 | 0.4 | 1.0 | 1.0 | 1.5 | 1.8 | 2.0 | 3.5 | 3.4 | 4.0 | 0.3 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||
| Accounts Receivable | 6.1 | 5.3 | 5.2 | 3.0 | 2.4 | 1.7 | 2.0 | 1.8 | 1.9 | 2.2 | 2.1 | 1.8 | 1.7 | 1.8 | 2.1 | 1.3 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||
| Inventory | 2.2 | 1.9 | 1.5 | 2.1 | 2.3 | 2.0 | 1.8 | 1.8 | 2.1 | 2.0 | 2.2 | 2.6 | 1.4 | 1.7 | 1.6 | 2.2 | - | - | - | - | - |
| Prepaid Expenses | 1.0 | 0.4 | 0.8 | 0.7 | 0.5 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.1 | 0.2 | - | - | |||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Current Assets | 22.2 | 7.8 | 8.4 | 6.7 | 5.7 | 4.0 | 4.2 | 4.7 | 5.2 | 5.7 | 6.2 | 6.5 | 6.8 | 7.2 | 7.8 | 4.1 | |||||
| Non-Current Assets | |||||||||||||||||||||
| Property, Plant & Equipment Gross | 0.2 | 0.1 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Property,Plant & Equipment Net | 1.3 | 0.1 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Intangible Assets | 1.2 | 1.3 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Lease Right Of Use Assets | 0.8 | 0.9 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Assets | 25.7 | 10.1 | 8.4 | 6.8 | 5.7 | 4.0 | 4.2 | 4.7 | 5.2 | 5.7 | 6.2 | 6.5 | 6.8 | 7.2 | 7.8 | 4.1 | - | ||||
| Current Liabilities | |||||||||||||||||||||
| Accounts Payable | 0.7 | 0.4 | 0.1 | 0.7 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | - | - | - | - | - |
| Short Term Debt | 0.6 | 2.9 | 4.1 | 2.6 | 1.4 | 0.2 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | |||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Accrued Expenses | 1.3 | 0.3 | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Liabilities | 2.7 | 3.7 | 5.7 | 3.5 | 1.5 | 0.3 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.3 | 1.5 | |||||
| Non-Current Liabilities | |||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.7 | 0.8 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Liabilities | 3.5 | 5.1 | 6.3 | 3.9 | 1.9 | 0.7 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.3 | 1.5 | |||||
| Common Equity | |||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 57.7 | 37.5 | 29.1 | 28.7 | 27.9 | 25.9 | 25.6 | 25.3 | 25.1 | 25.1 | 25.0 | 24.9 | 24.8 | 24.7 | 23.9 | 18.4 | - | ||||
| Retained Earnings | (35.6) | (32.6) | (27.0) | (25.8) | (24.1) | (22.7) | (21.7) | (20.7) | (20.0) | (19.4) | (18.9) | (18.4) | (18.1) | (17.5) | (16.5) | (15.8) | - | ||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Stockholders Equity | 22.2 | 5.0 | 2.1 | 2.9 | 3.8 | 3.3 | 3.9 | 4.6 | 5.1 | 5.7 | 6.1 | 6.5 | 6.7 | 7.2 | 7.5 | 2.6 | 2.8 | ||||
| Total Equity | 22.2 | 5.0 | 2.1 | 2.9 | 3.8 | 3.3 | 3.9 | 4.6 | 5.1 | 5.7 | 6.1 | 6.5 | 6.7 | 7.2 | 7.5 | 2.6 | 2.8 | 3.0 | |||
| Supplementary Data | |||||||||||||||||||||
| Total Debt | 0.6 | 2.9 | 4.1 | 2.6 | 1.4 | 0.2 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | (10.9) | 2.6 | 3.3 | 1.8 | 0.9 | (0.1) | - | (1.0) | - | - | - | - | - | - | - | - | - | - | - | ||
| Working Capital | 19.5 | 4.1 | 2.7 | 3.2 | 4.2 | 3.7 | 3.9 | 4.6 | 5.1 | 5.7 | 6.1 | 6.5 | 6.7 | 7.2 | 7.5 | 2.7 | - | - | |||
| Book Value | 22.2 | 5.0 | 2.1 | 2.9 | 3.8 | 3.3 | 3.9 | 4.6 | 5.1 | 5.7 | 6.1 | 6.5 | 6.7 | 7.2 | 7.5 | 2.6 | 2.8 | 3.0 | |||
| Tangible Book Value | 21.0 | 3.7 | - | 2.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.0 |
| 3.1 |
| 3.1 |
| 3.3 |
| 3.1 |
| 3.1 |
| 3.3 |
| - |
| - |
| - |
| - |
| - |
| 3.1 |
| 3.1 |
| 3.3 |
| - |
| - |
| - |