| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 2.0 | 4.6 | 6.7 | 4.8 | 2.0 | 1.1 | 0.6 | 0.6 | 0.3 | 1.0 | 0.8 | 0.7 | 0.6 | 0.6 | 1.5 | 0.9 | 0.9 | 1.0 | 1.6 |
| Cost of Revenue | 1.1 | 3.9 | 5.1 | 4.2 | 1.5 | 0.7 | 0.5 | 0.6 | 0.1 | 0.8 | 0.6 | 0.5 | 0.5 | 0.5 | 1.3 | 0.8 | 0.8 | 0.9 | |
| Gross Profit | 0.9 | 0.8 | 1.6 | 0.6 | 0.5 | 0.3 | 0.1 | 0.0 | 0.2 | 0.2 | 0.1 | 0.3 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | ||
| Operating Expenses | |||||||||||||||||||
| Research & Development | 0.4 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | (2.6) | (4.5) | (0.9) | (1.4) | (1.4) | (0.9) | (1.0) | (0.7) | (0.6) | (0.6) | (0.4) | (0.3) | (0.6) | (1.0) | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | 0.1 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Per Share | |||||||||||||||||||
| EPS Basic | (0.08) | (0.16) | (0.04) | - | (0.04) | (0.03) | (0.03) | - | (0.02) | (0.02) | (0.01) | - | (0.02) | (0.03) | (0.02) | - | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | (2.5) | (4.4) | - | - | (1.4) | (0.9) | - | - | - | - | - | - | - | - | - | - | |||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 18.1 | 8.4 | 2.6 | 3.5 | 4.5 | 4.8 |
| Cost of Revenue | 14.2 | 6.9 | 2.1 | 2.8 | 3.8 | 4.2 |
| Gross Profit | 3.9 | 1.5 | 0.5 | 0.7 | 0.7 | 0.6 |
| Operating Expenses | ||||||
| Research & Development | 0.6 | 0.2 | 0.0 | 0.0 | 0.1 | 0.0 |
| Selling General & Administrative | - | - | - | - | - | - |
| Operating Income | ||||||
| Operating Income | (9.4) | (4.7) | (2.3) | (2.6) | (5.8) | (7.7) |
| Non-Operating | ||||||
| Interest Income | - | - | - | - | - | - |
| Interest Expense | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (11.5) | (5.0) | (2.3) | (2.6) | (5.8) | (7.6) |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | (0.29) | (0.15) | (0.07) | (0.08) | (0.28) | (0.43) |
| EPS Diluted | (0.29) | (0.15) | (0.07) | (0.08) | (0.28) | (0.43) |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | - | - | - | - | - | - |
| EBIT | (9.4) | (4.7) | (2.3) | (2.6) | (5.8) | (7.7) |
| 1.4 |
| 0.2 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 3.0 | 5.1 | 2.4 | 1.9 | 1.9 | 1.2 | 1.1 | 0.7 | 0.8 | 0.8 | 0.6 | 0.6 | 0.7 | 1.1 | 0.9 | 1.2 | 0.6 | 4.1 | 0.4 |
| Depreciation & Amortization | 0.1 | 0.1 | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 3.6 | 5.2 | 2.4 | 2.0 | 1.9 | 1.3 | 1.1 | 0.8 | 0.8 | 0.8 | 0.6 | 0.6 | 0.7 | 1.1 | 0.9 | 1.2 | 0.6 | 4.2 | 0.4 |
| (0.7) |
| (1.1) |
| (0.5) |
| (4.0) |
| (0.1) |
| - |
| - |
| - |
| Interest Expense | 0.1 | (0.0) | (0.0) | 0.2 | 0.1 | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.4) | (1.1) | (0.4) | (0.2) | (0.1) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Net Income From Continuing Ops | (3.0) | (5.5) | (1.2) | (1.6) | (1.4) | (1.0) | (1.0) | (0.7) | (0.6) | (0.6) | (0.4) | (0.3) | (0.6) | (1.0) | (0.7) | (1.1) | (0.5) | (4.0) | (0.1) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (3.0) | (5.5) | (1.2) | (1.6) | (1.4) | (1.0) | (1.0) | (0.7) | (0.6) | (0.6) | (0.4) | (0.3) | (0.6) | (1.0) | (0.7) | (1.1) | (0.5) | (4.0) | (0.1) |
| Net Income Attributable To Parent | (3.0) | (5.5) | (1.2) | (1.6) | (1.4) | (1.0) | (1.0) | (0.7) | (0.6) | (0.6) | (0.4) | (0.3) | (0.6) | (1.0) | (0.7) | (1.1) | (0.5) | (4.0) | (0.1) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (3.0) | (5.5) | (1.2) | (1.6) | (1.4) | (1.0) | (1.0) | (0.7) | (0.6) | (0.6) | (0.4) | (0.3) | (0.6) | (1.0) | (0.7) | (1.1) | (0.5) | (4.0) | (0.1) |
| (0.03) |
| (0.20) |
| (0.01) |
| EPS Diluted | (0.08) | (0.16) | (0.04) | - | (0.04) | (0.03) | (0.03) | - | (0.02) | (0.02) | (0.01) | - | (0.02) | (0.03) | (0.02) | - | (0.03) | (0.20) | (0.01) |
| Shares Basic | 40.2 | 35.0 | 34.2 | - | 33.5 | 33.3 | 33.2 | - | 33.2 | 33.2 | 33.2 | - | 33.2 | 32.8 | 29.0 | - | 20.3 | 20.0 | 20.0 |
| Shares Diluted | 40.2 | 35.0 | 34.2 | - | 33.5 | 33.3 | 33.2 | - | 33.2 | 33.2 | 33.2 | - | 33.2 | 32.8 | 29.0 | - | 20.3 | 20.0 | 20.0 |
| - |
| - |
| - |
| EBIT | (2.6) | (4.5) | (0.9) | (1.4) | (1.4) | (0.9) | (1.0) | (0.7) | (0.6) | (0.6) | (0.4) | (0.3) | (0.6) | (1.0) | (0.7) | (1.1) | (0.5) | (4.0) | (0.1) |
| Selling & Marketing |
| - |
| - |
| - |
| - |
| - |
| - |
| General & Administrative | 12.4 | 6.1 | 2.8 | 3.3 | 6.4 | 8.3 |
| Depreciation & Amortization | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | 13.2 | 6.2 | 2.8 | 3.3 | 6.4 | 8.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | (2.1) | (0.3) | 0.0 | (0.0) | (0.0) | 0.0 |
| Pre-Tax Income | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | (11.5) | (5.0) | (2.3) | (2.6) | (5.8) | (7.6) |
| Net Income Attributable To Parent | (11.5) | (5.0) | (2.3) | (2.6) | (5.8) | (7.6) |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (11.5) | (5.0) | (2.3) | (2.6) | (5.8) | (7.6) |
| 40.2 |
| 33.6 |
| 33.2 |
| 32.0 |
| 20.6 |
| 17.9 |
| Shares Diluted | 40.2 | 33.6 | 33.2 | 32.0 | 20.6 | 17.9 |