| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 82.3 | 21.4 | 40.9 | 36.1 | 60.8 | 25.4 | 21.4 | 50.2 | 26.1 | 83.0 | 14.3 | 18.5 | 1.8 | 0.2 |
| Restricted Cash | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - |
| Short Term Investments | - | - | - | - | - | - | 24.4 | 37.8 | 102.1 | - | 17.9 | - | - | - |
| Cash And Short Term Investments | 82.3 | 21.4 | 40.9 | 36.1 | 60.8 | 25.4 | 45.9 | 88.0 | 128.2 | 83.0 | 32.2 | 18.5 | 1.8 | 0.2 |
| Receivables | ||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 0.6 | 1.6 | 1.8 | 1.0 | 1.9 | 1.0 | 2.3 | 1.8 | 1.4 | 1.5 | 1.4 | 0.6 | 0.5 | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | ||||||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 32.7 | 82.3 | 12.3 | 15.2 | 17.3 | 21.4 | 26.5 | 30.9 | 34.8 | 40.9 | 46.9 | 51.8 | 36.0 | 36.1 | 40.2 | |||||||||||||||||||||||||
| 0.7 |
| 0.8 |
| 1.0 |
| 0.8 |
| 1.3 |
| 2.0 |
| 1.2 |
| 1.9 |
| 1.3 |
| 0.8 |
| 1.2 |
| 0.8 |
| 0.0 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 83.1 | 22.3 | 42.0 | 40.2 | 62.2 | 27.4 | 47.1 | 90.0 | 129.5 | 83.9 | 33.5 | 19.3 | 1.8 | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | 5.0 | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 14.9 | 14.9 | 14.9 | 14.9 | 14.9 | 14.9 | 14.9 | 14.9 | 14.9 | 14.9 | 14.9 | 14.9 | 7.9 | - |
| Intangible Assets | - | - | - | - | - | 15.2 | 15.2 | 34.2 | 34.2 | 34.2 | 34.2 | 34.2 | 19.0 | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | 0.1 | 0.3 | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 98.0 | 37.1 | 56.9 | 55.1 | 77.1 | 57.6 | 77.5 | 139.1 | 183.7 | 132.9 | 82.6 | 68.5 | 29.2 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | 0.1 | 0.2 | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 2.3 | 2.8 | 3.3 | 1.4 | 2.8 | 3.2 | 6.6 | 3.6 | 6.8 | 9.7 | 5.3 | 3.5 | 1.4 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | 41.2 | 41.2 | 41.2 | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | 1.8 | 1.8 | 4.1 | 4.1 | 13.4 | 13.4 | 13.4 | 7.6 | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | 0.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 233.8 | 62.8 | 85.4 | 75.1 | 69.1 | 5.0 | 49.7 | 48.9 | 52.1 | 27.0 | 27.3 | 17.0 | 9.0 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (688.8) | (395.4) | (396.8) | (366.8) | (334.7) | (284.8) | (286.7) | (214.6) | (164.4) | (132.9) | (101.8) | (74.7) | (17.8) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (140.7) | (25.7) | (28.5) | (20.0) | 8.0 | 52.7 | 27.8 | 90.3 | 131.6 | 106.0 | 55.3 | 51.5 | 20.2 | 0.0 |
| Total Equity | (140.7) | (25.7) | (28.5) | (20.0) | 8.0 | 52.7 | 27.8 | 90.3 | 131.6 | 106.0 | 55.3 | 51.5 | 20.2 | 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 80.8 | 19.4 | 38.7 | 38.8 | 59.4 | 24.3 | 40.5 | 86.4 | 122.7 | 74.2 | 28.2 | 15.8 | 0.4 | - |
| Book Value | (140.7) | (25.7) | (28.5) | (20.0) | 8.0 | 52.7 | 27.8 | 90.3 | 131.6 | 106.0 | 55.3 | 51.5 | 20.2 | 0.0 |
| Tangible Book Value | (155.6) | (40.6) | (43.3) | (34.9) | (6.9) | 22.6 | (2.3) | 41.2 | 82.5 | 56.9 | 6.3 | 2.4 | (6.7) | - |
| 49.8 |
| 54.9 |
| 60.8 |
| 65.6 |
| 74.2 |
| 80.1 |
| 25.4 |
| 32.5 |
| 32.3 |
| 30.0 |
| 21.4 |
| 37.9 |
| 27.8 |
| 30.6 |
| 50.2 |
| 87.3 |
| 68.7 |
| 45.1 |
| 26.1 |
| 36.3 |
| 50.2 |
| 68.9 |
| 83.0 |
| 91.9 |
| 88.7 |
| Restricted Cash | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Short Term Investments | 45.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.0 | 7.5 | 24.4 | 22.0 | 41.4 | 48.6 | 37.8 | 10.3 | 39.8 | 75.9 | 102.1 | 96.7 | 27.4 | 16.5 | - | - | 8.4 |
| Cash And Short Term Investments | 78.1 | 82.3 | 12.3 | 15.2 | 17.3 | 21.4 | 26.5 | 30.9 | 34.8 | 40.9 | 46.9 | 51.8 | 36.0 | 36.1 | 40.2 | 49.8 | 54.9 | 60.8 | 65.6 | 74.2 | 80.1 | 25.4 | 32.5 | 35.2 | 37.5 | 45.9 | 59.9 | 69.3 | 79.2 | 88.0 | 97.6 | 108.5 | 121.0 | 128.2 | 132.9 | 77.6 | 85.4 | 83.0 | 91.9 | 97.1 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.9 | 0.7 | 0.6 | 0.2 | 0.5 | 0.8 | 1.3 | 0.4 | 0.7 | 1.0 | 1.2 | 0.3 | 0.6 | 0.8 | 1.4 | 0.2 | 0.7 | 1.3 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 79.1 | 83.1 | 13.0 | 15.5 | 17.9 | 22.3 | 27.9 | 31.4 | 35.6 | 42.0 | 48.2 | 52.2 | 36.7 | 40.2 | 44.8 | 50.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 14.9 | 14.9 | 14.9 | 14.9 | 14.9 | 14.9 | 14.9 | 14.9 | 14.9 | 14.9 | 14.9 | 14.9 | 14.9 | 14.9 | 14.9 | 14.9 | 14.9 | 14.9 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 94.0 | 98.0 | 28.1 | 30.4 | 32.8 | 37.1 | 42.8 | 46.3 | 50.5 | 56.9 | 63.1 | 67.1 | 51.6 | 55.1 | 59.8 | 65.0 | 70.6 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 2.1 | 0.6 | 0.9 | 0.9 | 0.6 | 1.6 | 0.6 | 0.8 | 1.4 | 1.8 | 1.4 | 0.3 | 1.0 | 1.0 | 0.5 | 1.5 | 1.6 | 1.9 | 1.2 | 1.6 | 1.1 | 1.0 | 0.7 | 3.1 | 3.0 | 2.3 | 5.3 | 2.9 | 3.0 | 1.8 | 0.9 | 1.3 | 2.8 | 1.4 | 1.5 | 1.4 | 3.3 | 1.5 | 0.8 | 0.9 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 4.5 | 2.3 | 2.7 | 2.5 | 1.9 | 2.8 | 4.5 | 4.2 | 2.8 | 3.3 | 3.3 | 1.9 | 2.5 | 1.4 | 2.2 | 3.4 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 343.1 | 233.8 | 62.7 | 62.5 | 61.9 | 62.8 | 64.5 | 90.8 | 87.1 | 85.4 | 83.2 | 79.6 | 78.2 | 75.1 | 74.0 | 73.3 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (814.2) | (688.8) | (405.1) | (402.4) | (399.1) | (395.4) | (391.1) | (413.6) | (405.4) | (396.8) | (387.8) | (380.0) | (373.8) | (366.8) | (360.1) | (353.2) | (344.5) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | (254.0) | (140.7) | (34.6) | (32.1) | (29.1) | (25.7) | (21.7) | (44.5) | (36.6) | (28.5) | (20.0) | (12.5) | (26.6) | (20.0) | (14.2) | (8.4) | ||||||||||||||||||||||||
| Total Equity | (254.0) | (140.7) | (34.6) | (32.1) | (29.1) | (25.7) | (21.7) | (44.5) | (36.6) | (28.5) | (20.0) | (12.5) | (26.6) | (20.0) | (14.2) | (8.4) | (0.7) | 8.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 74.6 | 80.8 | 10.3 | 13.0 | 16.0 | 19.4 | 23.5 | 27.2 | 32.8 | 38.7 | 44.9 | 50.3 | 34.2 | 38.8 | 42.6 | 46.6 | 52.4 | 59.4 | ||||||||||||||||||||||
| Book Value | (254.0) | (140.7) | (34.6) | (32.1) | (29.1) | (25.7) | (21.7) | (44.5) | (36.6) | (28.5) | (20.0) | (12.5) | (26.6) | (20.0) | (14.2) | (8.4) | (0.7) | 8.0 | ||||||||||||||||||||||
| Tangible Book Value | (268.9) | (155.6) | (49.4) | (47.0) | (44.0) | (40.6) | (36.5) | (59.4) | (51.5) | (43.3) | (34.9) | (27.4) | (41.5) | (34.9) | (29.1) | (23.3) | (15.6) | |||||||||||||||||||||||
| 1.8 |
| 0.9 |
| 1.4 |
| 2.0 |
| 2.4 |
| 0.5 |
| 0.9 |
| 1.2 |
| 1.4 |
| 1.5 |
| 1.1 |
| 1.9 |
| 3.7 |
| 3.2 |
| 4.2 |
| 1.3 |
| 1.1 |
| 0.4 |
| 0.8 |
| 0.8 |
| 0.7 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 55.7 |
| 62.2 |
| 67.4 |
| 75.2 |
| 81.7 |
| 27.4 |
| 35.0 |
| 35.9 |
| 38.5 |
| 47.1 |
| 61.4 |
| 70.8 |
| 80.3 |
| 90.0 |
| 101.4 |
| 111.8 |
| 125.3 |
| 129.5 |
| 134.1 |
| 78.1 |
| 86.2 |
| 83.9 |
| 92.6 |
| 97.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.0 |
| 10.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.9 |
| 14.9 |
| 14.9 |
| 14.9 |
| 14.9 |
| 14.9 |
| 14.9 |
| 14.9 |
| 14.9 |
| 14.9 |
| 14.9 |
| 14.9 |
| 14.9 |
| 14.9 |
| 14.9 |
| 14.9 |
| 14.9 |
| 14.9 |
| 14.9 |
| 14.9 |
| 14.9 |
| 14.9 |
| 15.2 |
| 15.2 |
| 15.2 |
| 15.2 |
| 15.2 |
| 15.2 |
| 15.2 |
| 15.2 |
| 34.2 |
| 34.2 |
| 34.2 |
| 34.2 |
| 34.2 |
| 34.2 |
| 34.2 |
| 34.2 |
| 34.2 |
| 34.2 |
| 34.2 |
| 34.2 |
| 34.2 |
| 34.2 |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 77.1 |
| 97.6 |
| 105.3 |
| 111.8 |
| 57.6 |
| 65.2 |
| 66.2 |
| 68.8 |
| 77.5 |
| 110.8 |
| 120.3 |
| 129.8 |
| 139.1 |
| 150.5 |
| 160.9 |
| 174.5 |
| 183.7 |
| 193.5 |
| 127.4 |
| 135.3 |
| 132.9 |
| 141.7 |
| 146.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.5 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.2 |
| 2.8 |
| 3.1 |
| 4.4 |
| 3.4 |
| 3.2 |
| 5.4 |
| 7.4 |
| 7.1 |
| 6.6 |
| 9.9 |
| 7.6 |
| 6.9 |
| 3.6 |
| 3.9 |
| 5.0 |
| 7.9 |
| 6.8 |
| 8.7 |
| 14.6 |
| 13.0 |
| 9.7 |
| 10.1 |
| 6.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 41.2 |
| 41.2 |
| 41.2 |
| 41.2 |
| 41.2 |
| 41.2 |
| 41.2 |
| 41.2 |
| 41.2 |
| 41.2 |
| 41.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| 1.8 |
| 1.8 |
| 1.8 |
| 1.8 |
| 1.8 |
| 1.8 |
| 1.8 |
| 4.1 |
| 4.1 |
| 4.1 |
| 4.1 |
| 4.1 |
| 4.1 |
| 4.1 |
| 4.1 |
| 13.4 |
| 13.4 |
| 13.4 |
| 13.4 |
| 13.4 |
| 13.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 71.4 |
| 69.1 |
| 69.5 |
| 69.2 |
| 66.5 |
| 5.0 |
| 7.2 |
| 9.2 |
| 50.2 |
| 49.7 |
| 55.3 |
| 53.0 |
| 52.4 |
| 48.9 |
| 49.1 |
| 50.3 |
| 53.2 |
| 52.1 |
| 63.3 |
| 29.3 |
| 29.0 |
| 27.0 |
| 28.6 |
| 25.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (334.7) |
| (313.4) |
| (304.2) |
| (344.5) |
| (284.8) |
| (277.5) |
| (304.2) |
| (298.9) |
| (286.7) |
| (256.8) |
| (242.9) |
| (230.4) |
| (214.6) |
| (201.3) |
| (189.3) |
| (176.8) |
| (164.4) |
| (164.5) |
| (153.3) |
| (143.5) |
| (132.9) |
| (123.5) |
| (115.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.7) |
| 8.0 |
| 28.1 |
| 36.2 |
| 45.4 |
| 52.7 |
| 58.0 |
| 56.9 |
| 18.6 |
| 27.8 |
| 55.5 |
| 67.3 |
| 77.4 |
| 90.3 |
| 101.4 |
| 110.7 |
| 121.3 |
| 131.6 |
| 130.2 |
| 98.0 |
| 106.3 |
| 106.0 |
| 113.1 |
| 120.6 |
| 28.1 |
| 36.2 |
| 45.4 |
| 52.7 |
| 58.0 |
| 56.9 |
| 18.6 |
| 27.8 |
| 55.5 |
| 67.3 |
| 77.4 |
| 90.3 |
| 101.4 |
| 110.7 |
| 121.3 |
| 131.6 |
| 130.2 |
| 98.0 |
| 106.3 |
| 106.0 |
| 113.1 |
| 120.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 64.4 |
| 70.8 |
| 78.3 |
| 24.3 |
| 29.6 |
| 28.5 |
| 31.3 |
| 40.5 |
| 51.5 |
| 63.3 |
| 73.4 |
| 86.4 |
| 97.5 |
| 106.8 |
| 117.4 |
| 122.7 |
| 125.4 |
| 63.5 |
| 73.2 |
| 74.2 |
| 82.5 |
| 91.2 |
| 28.1 |
| 36.2 |
| 45.4 |
| 52.7 |
| 58.0 |
| 56.9 |
| 18.6 |
| 27.8 |
| 55.5 |
| 67.3 |
| 77.4 |
| 90.3 |
| 101.4 |
| 110.7 |
| 121.3 |
| 131.6 |
| 130.2 |
| 98.0 |
| 106.3 |
| 106.0 |
| 113.1 |
| 120.6 |
| (6.9) |
| (2.0) |
| 6.1 |
| 15.3 |
| 22.6 |
| 28.0 |
| 26.9 |
| (11.4) |
| (2.3) |
| 6.5 |
| 18.2 |
| 28.4 |
| 41.2 |
| 52.3 |
| 61.6 |
| 72.2 |
| 82.5 |
| 81.1 |
| 49.0 |
| 57.2 |
| 56.9 |
| 64.1 |
| 71.5 |