| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||
| Revenues | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 41.2 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||
| Research & Development | 9.7 | 5.8 | 11.9 | 12.7 | 14.6 | 32.0 | 22.0 | 58.1 | 34.9 | 30.3 | 20.4 | 18.5 | 42.9 | 0.7 |
| Operating Income | ||||||||||||||
| Operating Income | (27.9) | (15.1) | (21.8) | (23.1) | (25.2) | (45.4) | 1.8 | (75.9) | (51.7) | (41.2) | (30.2) | (26.1) | (54.9) | (3.2) |
| Non-Operating | ||||||||||||||
| Interest Income | 1.4 | 0.9 | 1.3 | 1.4 | 0.6 | 0.0 | 0.2 | 1.5 | 1.7 | 0.9 | 0.2 | 0.1 | - | - |
| Interest Expense | ||||||||||||||
| Tax & Net | ||||||||||||||
| Income Tax Expense | - | - | - | - | - | (1.8) | - | (2.3) | 0.0 | (9.4) | 0.0 | 0.0 | - | - |
| Net Income From Continuing Ops | ||||||||||||||
| Per Share | ||||||||||||||
| EPS Basic | (9.45) | (34.67) | 0.19 | (4.61) | (6.01) | (9.35) | 0.05 | (1.85) | - | - | - | - | - | - |
| EPS Diluted | ||||||||||||||
| Supplementary Data | ||||||||||||||
| EBITDA | - | (15.1) | (21.8) | (23.1) | - | - | 1.9 | (75.8) | (51.7) | (41.2) | (30.2) | (26.1) | (54.8) | - |
| EBIT | ||||||||||||||
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 41.2 |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 5.3 | 2.2 | 0.9 | 1.3 | 1.4 | 2.0 | 1.9 | 3.9 | 4.2 | 4.7 | 3.4 | 1.9 | 2.7 | 3.2 | 2.4 | 4.1 | 5.0 | 18.7 | 4.5 | 5.5 | 3.3 | 3.6 | 4.6 | 5.8 | 8.1 | 28.5 | 9.7 | 8.3 | 11.6 | 9.0 | 8.4 | 9.1 | 8.4 | 6.5 | 9.0 | 7.1 | 7.6 | 6.5 | 5.9 | 2.7 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 11.4 | 2.8 | 1.9 | 2.1 | 2.5 | 2.5 | 2.5 | 2.4 | 2.5 | 2.5 | 2.6 | 2.6 | 2.7 | 1.9 | 2.8 | 2.8 | 3.0 | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | |||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 16.7 | 5.0 | 2.8 | 3.4 | 3.9 | 4.5 | 4.4 | 6.3 | 6.7 | 7.2 | 6.1 | 4.5 | 5.3 | 5.1 | 5.2 | 7.0 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (16.7) | (5.0) | (2.8) | (3.4) | (3.9) | (4.5) | (4.4) | (6.3) | (6.7) | (7.2) | (6.1) | (4.5) | (5.3) | (5.1) | (5.2) | (7.0) | (8.0) | (21.4) | (7.5) | (9.0) | (7.5) | (7.3) | (8.1) | 29.5 | (12.3) | (32.4) | (14.3) | (12.9) | (16.3) | (13.6) | (12.4) | (12.9) | (12.7) | (9.5) | (11.4) | (9.7) | (10.5) | (9.2) | (8.2) | (5.0) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.6 | 0.5 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (125.4) | (283.7) | (2.7) | (3.3) | (3.8) | (4.3) | 22.5 | (8.2) | (8.6) | (9.0) | (7.8) | (6.2) | (7.0) | (6.7) | (6.9) | (8.7) | (9.8) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (125.4) | (283.7) | (2.7) | (3.3) | (3.8) | (4.3) | 22.5 | (8.2) | (8.6) | (9.0) | (7.8) | (6.2) | (7.0) | (6.7) | (6.9) | (8.7) | (9.8) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (125.4) | (283.7) | (2.7) | (3.3) | (3.8) | (4.3) | 22.5 | (8.2) | (8.6) | (9.0) | (7.8) | (6.2) | (7.0) | (6.7) | (6.9) | (8.7) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (125.4) | (283.7) | (2.7) | (3.3) | (3.8) | (4.3) | 22.5 | (8.2) | (8.6) | (9.0) | (7.8) | (6.2) | (7.0) | (6.7) | (6.9) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (2.86) | - | (0.36) | (0.43) | (0.50) | - | 2.97 | (1.09) | (1.13) | - | (1.03) | (1.12) | (1.31) | - | (1.29) | (1.63) | (1.83) | - | (1.72) | (0.25) | - | - | (0.19) | 0.75 | - | - | (0.36) | (0.32) | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (2.86) | - | (0.36) | (0.43) | (0.50) | - | 2.97 | (1.09) | (1.13) | - | (1.03) | (1.12) | (1.31) | - | (1.29) | (1.63) | (1.83) | - | ||||||||||||||||||||||
| Shares Basic | 43.9 | - | 7.6 | 7.6 | 7.6 | - | 7.6 | 7.6 | 7.6 | - | 7.6 | 5.5 | 5.3 | - | 5.3 | 5.3 | 5.3 | - | ||||||||||||||||||||||
| Shares Diluted | 43.9 | - | 7.6 | 7.6 | 7.6 | - | 7.6 | 7.6 | 7.6 | - | 7.6 | 5.5 | 5.3 | - | 5.3 | 5.3 | 5.3 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | (3.9) | - | - | - | (6.7) | - | - | - | (5.3) | - | - | - | - | - | - | - | - | - | - | - | (12.3) | - | - | - | (16.3) | - | - | - | (12.7) | - | - | - | (10.5) | - | - | - |
| EBIT | (16.7) | (5.0) | (2.8) | (3.4) | (3.9) | (4.5) | (4.4) | (6.3) | (6.7) | (7.2) | (6.1) | (4.5) | (5.3) | (5.1) | (5.2) | (7.0) | (8.0) | (21.4) | (7.5) | |||||||||||||||||||||
| Selling General & Administrative |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 18.2 | 9.3 | 9.9 | 10.4 | 10.6 | 13.3 | 17.3 | 17.7 | 16.8 | 10.9 | 9.8 | 7.6 | 12.0 | 2.5 |
| Depreciation & Amortization | - | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 27.9 | 15.1 | 21.8 | 23.1 | 25.2 | 45.4 | 39.3 | 75.9 | 51.7 | 41.2 | 30.2 | 26.1 | 54.9 | 3.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | (32.1) | (51.7) | 1.9 | (74.4) | (50.2) | (40.9) | (31.0) | (27.1) | - | - |
| (415.1) |
| (293.4) |
| 1.4 |
| (30.0) |
| (32.1) |
| (49.9) |
| 1.9 |
| (72.2) |
| (50.2) |
| (31.5) |
| (31.0) |
| (27.1) |
| (56.9) |
| - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (415.1) | (293.4) | 1.4 | (30.0) | (32.1) | (49.9) | 1.9 | (72.2) | (50.2) | (31.5) | (31.0) | (27.1) | (56.9) | - |
| Net Income Attributable To Parent | (415.1) | (293.4) | 1.4 | (30.0) | (32.1) | (49.9) | 1.9 | (72.2) | (50.2) | (31.5) | (31.0) | (27.1) | (56.9) | - |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (415.1) | (293.4) | 1.4 | (30.0) | (32.1) | (49.9) | 1.9 | (72.2) | (50.2) | (31.5) | (31.0) | (27.1) | (56.9) | (3.3) |
| (9.45) |
| (34.67) |
| 0.19 |
| (4.61) |
| (6.01) |
| (9.35) |
| 0.05 |
| (1.85) |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 43.9 | 8.5 | 7.6 | 6.5 | 5.3 | 5.3 | 40.8 | 39.0 | - | - | - | - | - | - |
| Shares Diluted | 43.9 | 8.5 | 7.6 | 6.5 | 5.3 | 5.3 | 40.9 | 39.0 | - | - | - | - | - | - |
| (27.9) |
| (15.1) |
| (21.8) |
| (23.1) |
| (25.2) |
| (45.4) |
| 1.8 |
| (75.9) |
| (51.7) |
| (41.2) |
| (30.2) |
| (26.1) |
| (54.9) |
| (3.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.6 |
| 3.0 |
| 3.4 |
| 4.2 |
| 3.7 |
| 3.5 |
| 5.9 |
| 4.2 |
| 3.8 |
| 4.6 |
| 4.6 |
| 4.7 |
| 4.6 |
| 4.1 |
| 3.9 |
| 4.3 |
| 3.0 |
| 2.5 |
| 2.6 |
| 2.9 |
| 2.7 |
| 2.4 |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.0 |
| 21.4 |
| 7.5 |
| 9.0 |
| 7.5 |
| 7.3 |
| 8.1 |
| 11.7 |
| 12.3 |
| 32.4 |
| 14.3 |
| 12.9 |
| 16.3 |
| 13.6 |
| 12.4 |
| 12.9 |
| 12.7 |
| 9.5 |
| 11.4 |
| 9.7 |
| 10.5 |
| 9.2 |
| 8.2 |
| 5.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (21.3) |
| (9.2) |
| (10.6) |
| (8.8) |
| (7.3) |
| (8.1) |
| 29.5 |
| (12.2) |
| (29.9) |
| (14.0) |
| (12.5) |
| (15.8) |
| (13.2) |
| (12.0) |
| (12.5) |
| (12.4) |
| 0.2 |
| (11.3) |
| (9.8) |
| (10.6) |
| (9.4) |
| (8.4) |
| (5.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (21.3) |
| (9.2) |
| (10.6) |
| (8.8) |
| (7.3) |
| (8.1) |
| 29.5 |
| (12.2) |
| (29.9) |
| (14.0) |
| (12.5) |
| (15.8) |
| (13.2) |
| (12.0) |
| (12.5) |
| (12.4) |
| 0.2 |
| (11.3) |
| (9.8) |
| (10.6) |
| (9.4) |
| (8.4) |
| (5.2) |
| (9.8) |
| (21.3) |
| (9.2) |
| (10.6) |
| (8.8) |
| (7.3) |
| (8.1) |
| 29.5 |
| (12.2) |
| (29.9) |
| (14.0) |
| (12.5) |
| (15.8) |
| (13.2) |
| (12.0) |
| (12.5) |
| (12.4) |
| 0.2 |
| (11.3) |
| (9.8) |
| (10.6) |
| (9.4) |
| (8.4) |
| (5.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (8.7) |
| (9.8) |
| (21.3) |
| (9.2) |
| (10.6) |
| (8.8) |
| (7.3) |
| (8.1) |
| 29.5 |
| (12.2) |
| (29.9) |
| (14.0) |
| (12.5) |
| (15.8) |
| (13.2) |
| (12.0) |
| (12.5) |
| (12.4) |
| 0.2 |
| (11.3) |
| (9.8) |
| (10.6) |
| (9.4) |
| (8.4) |
| (5.2) |
| (1.72) |
| (0.25) |
| - |
| - |
| (0.19) |
| 0.73 |
| - |
| - |
| (0.36) |
| (0.32) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.3 |
| 42.7 |
| - |
| - |
| 41.9 |
| 39.5 |
| - |
| - |
| 39.0 |
| 39.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.3 |
| 42.7 |
| - |
| - |
| 41.9 |
| 40.3 |
| - |
| - |
| 39.0 |
| 39.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (9.0) |
| (7.5) |
| (7.3) |
| (8.1) |
| 29.5 |
| (12.3) |
| (32.4) |
| (14.3) |
| (12.9) |
| (16.3) |
| (13.6) |
| (12.4) |
| (12.9) |
| (12.7) |
| (9.5) |
| (11.4) |
| (9.7) |
| (10.5) |
| (9.2) |
| (8.2) |
| (5.0) |