| (in millions of USD) | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 | Q3 FY 14 | Q2 FY 14 | Q1 FY 14 | Q4 FY 13 | Q3 FY 13 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||
| Cash And Equivalents | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | ||||||
| (in millions of USD) | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | - | 0.0 | 0.1 | - | - | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | 0.1 | 0.0 | - | - | - |
| Cash And Short Term Investments | - | 0.1 | 0.1 | - | - | - |
| Receivables | ||||||
| Accounts Receivable | - | - | 0.0 | 0.1 | 0.0 | 0.0 |
| Current Assets | ||||||
| Inventory | - | 0.0 | 0.4 | 1.0 | 0.1 | 0.0 |
| Prepaid Expenses | - | - | 0.0 | 0.0 | 0.0 | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - |
| Accumulated Depreciation | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Current Liabilities | ||||||
| Accounts Payable | - | - | - | - | - | - |
| Short Term Debt | - | - | 0.0 | 0.2 | 0.0 | 0.0 |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | 1.6 | - | - | 0.0 | 0.0 | 0.0 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - |
| Common Equity | ||||||
| Common Stock | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Additional Paid In Capital | - | 3.5 | 3.4 | 3.2 | 0.9 | 0.2 |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 1.6 | - | 0.0 | 0.2 | 0.0 | 0.0 |
| Net debt | - | - | (0.1) | - | - | - |
| Working Capital | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | 0.1 | 0.0 | 0.1 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | |||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.0 | 0.0 | 0.0 | - | 0.0 | - |
| Current Assets | |||||||||||||||||||||
| Inventory | - | - | - | 0.0 | - | - | - | - | 0.7 | 0.8 | 0.9 | 1.0 | 0.7 | 0.3 | 0.3 | 0.1 | 0.2 | 0.3 | - | 0.0 | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | |||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Current Assets | - | - | - | 0.1 | 0.1 | 0.1 | 0.0 | 0.5 | 1.1 | 0.9 | 1.1 | 1.1 | 1.3 | 1.2 | 1.3 | 0.3 | |||||
| Non-Current Assets | |||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | 0.0 | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | 0.0 | ||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | ||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Goodwill | - | - | - | - | - | - | - | - | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.2 | 0.0 | - | - | - | ||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | ||||
| Total Non-Current Assets | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | - | 0.1 | - | ||||
| Total Assets | - | - | - | 0.1 | 0.1 | 0.1 | 0.0 | 0.5 | 1.7 | 1.5 | 1.7 | 1.7 | 1.9 | 1.7 | 1.8 | 0.6 | 0.5 | ||||
| Current Liabilities | |||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | 0.4 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 | - | - | |||
| Deferred Revenue Current | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | - | - | 0.0 | - | - | - | - | - | ||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Current Liabilities | - | - | - | - | - | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | ||||
| Total Current Liabilities | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 1.2 | 1.5 | 1.0 | 0.7 | 0.4 | 0.3 | 0.2 | 0.2 | |||||
| Non-Current Liabilities | |||||||||||||||||||||
| Long Term Debt | 1.6 | 2.1 | 2.0 | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Liabilities | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 1.3 | 1.5 | 1.0 | 0.7 | 0.4 | 0.3 | 0.2 | 0.2 | |||||
| Common Equity | |||||||||||||||||||||
| Common Stock | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Additional Paid In Capital | - | - | - | 3.5 | 3.4 | 3.4 | 3.4 | 3.4 | 3.3 | 3.2 | 3.1 | 3.2 | 3.1 | 2.2 | 1.0 | 0.9 | 0.8 | ||||
| Retained Earnings | - | - | - | (3.7) | (3.6) | (3.6) | (3.5) | (3.5) | (3.0) | (3.2) | (2.5) | (2.2) | - | - | - | - | - | ||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | (0.0) | - | - | 0.0 | - | - | |||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Stockholders Equity | - | - | - | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) | 0.4 | 0.0 | 0.7 | 1.0 | 1.5 | 1.4 | 1.6 | 0.4 | 0.5 | ||||
| Total Equity | - | - | - | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) | 0.4 | 0.0 | 0.7 | 1.0 | 1.5 | 1.4 | 1.6 | 0.4 | 0.5 | 0.6 | |||
| Supplementary Data | |||||||||||||||||||||
| Total Debt | 1.6 | 2.1 | 2.0 | - | - | - | - | - | 0.4 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Working Capital | - | - | - | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) | (0.1) | (0.5) | 0.1 | 0.4 | 0.9 | 0.9 | 1.2 | 0.1 | - | - | |||
| Book Value | - | - | - | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) | 0.4 | 0.0 | 0.7 | 1.0 | 1.5 | 1.4 | 1.6 | 0.4 | 0.5 | 0.6 | |||
| Tangible Book Value | - | - | - | - | - | - | - | - | 0.1 | (0.4) | 0.3 | 0.6 | 1.0 | 1.0 | 1.3 | 0.4 | - | ||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | - | 0.1 | 0.5 | 1.1 | 0.3 | 0.1 |
| Property,Plant & Equipment Net |
| - |
| - |
| 0.0 |
| 0.2 |
| 0.2 |
| 0.0 |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | 0.0 | 0.4 | 0.0 | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | 0.0 | 0.0 |
| Total Non-Current Assets | - | - | 0.0 | 0.4 | 0.1 | - |
| Total Assets | - | 0.1 | 0.5 | 1.7 | 0.6 | 0.1 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | - | 0.1 | 0.5 | 0.7 | 0.2 | 0.0 |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | - | 0.1 | 0.5 | 0.7 | 0.2 | 0.0 |
| - |
| (3.7) |
| (3.5) |
| (2.2) |
| - |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | - | (0.1) | (0.0) | 1.0 | 0.4 | 0.1 |
| Total Equity | - | (0.1) | (0.0) | 1.0 | 0.4 | 0.1 |
| - |
| (0.1) |
| (0.0) |
| 0.4 |
| 0.1 |
| 0.1 |
| Book Value | - | (0.1) | (0.0) | 1.0 | 0.4 | 0.1 |
| Tangible Book Value | - | - | (0.0) | 0.6 | 0.4 | - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.5 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.8 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.6 |
| 0.1 |
| 0.1 |
| 0.6 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |