| (in millions of USD, except per-share data) | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 | Q3 FY 14 | Q2 FY 14 | Q1 FY 14 | Q4 FY 13 | Q3 FY 13 | Q2 FY 13 | Q1 FY 13 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.3 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cost of Revenue | - | - | - | - | - | 0.2 | 0.1 | 0.2 | 0.4 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | - | 0.0 | ||
| Gross Profit | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.0 | 0.1 | (0.0) | 0.0 | - | |||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | - | 0.0 | - | - | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |||||
| Operating Income | ||||||||||||||||||||
| Operating Income | (0.0) | (0.0) | (0.0) | (0.0) | (0.5) | (0.0) | (0.0) | (0.0) | 0.6 | (0.7) | (0.3) | (0.0) | (0.2) | (0.1) | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | ||||
| Per Share | ||||||||||||||||||||
| EPS Basic | - | - | - | - | - | 0.00 | - | - | - | (0.01) | - | - | - | - | - | - | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | - | - | - | (0.0) | (0.5) | (0.0) | (0.0) | (0.0) | 0.6 | (0.7) | (0.3) | (0.0) | (0.2) | (0.1) | (0.1) | (0.1) | ||||
| (in millions of USD, except per-share data) | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | - | - | - | 0.3 | 0.0 |
| Cost of Revenue | - | - | 1.0 | 0.2 | 0.0 |
| Gross Profit | - | - | - | 0.1 | 0.0 |
| Operating Expenses | |||||
| Research & Development | 0.0 | 0.0 | 0.2 | 0.1 | 0.0 |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (0.1) | (0.6) | (0.4) | (0.5) | (0.1) |
| Non-Operating | |||||
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.5 | 0.1 | 0.0 | 0.0 |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | - | - | - | - |
| Net Income From Continuing Ops | (0.1) | (0.9) | (0.6) | (0.5) | (0.1) |
| Net Income From Discontinued Ops | (0.0) | ||||
| Per Share | |||||
| EPS Basic | - | - | - | - | - |
| EPS Diluted | - | - | - | - | - |
| Shares Basic | - | - | |||
| Supplementary Data | |||||
| EBITDA | (0.1) | (0.6) | (0.4) | (0.4) | (0.1) |
| EBIT | (0.1) | (0.6) | (0.4) | (0.5) | (0.1) |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.2) | 0.2 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
| Depreciation & Amortization | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | (0.9) | 0.8 | 0.4 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.0) | (0.0) | 0.0 | 0.0 | (0.1) | 0.4 | (0.5) | (0.2) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | - | 0.0 | 0.0 | - |
| Pre-Tax Income | (0.0) | (0.0) | (0.0) | (0.0) | (0.6) | 0.4 | (0.5) | (0.2) | - | - | - | - | - | - | - | (0.1) | - | (0.0) | - | (0.0) |
| - |
| 0.0 |
| - |
| 0.0 |
| Net Income From Continuing Ops | (0.0) | (0.0) | (0.0) | (0.0) | (0.6) | 0.4 | (0.5) | (0.2) | 0.6 | (0.8) | (0.3) | (0.1) | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) | (0.0) |
| Net Income From Discontinued Ops | 0.0 | 0.0 | 0.0 | (0.0) | 0.1 | (0.1) | (0.2) | (0.1) | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (0.0) | (0.0) | (0.0) | (0.1) | (0.5) | 0.2 | (0.7) | (0.3) | (0.5) | (0.8) | (0.3) | (0.1) | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) | (0.0) |
| Net Income Attributable To Parent | (0.0) | (0.0) | (0.0) | (0.1) | (0.5) | 0.2 | (0.7) | (0.3) | (0.5) | (0.8) | (0.3) | (0.1) | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.0) | (0.0) | (0.0) | (0.1) | (0.5) | 0.2 | (0.7) | (0.3) | (0.5) | (0.8) | (0.3) | (0.1) | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) | (0.0) |
| - |
| - |
| - |
| - |
| EPS Diluted | - | - | - | - | - | 0.00 | - | - | - | (0.01) | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | - | 61.7 | - | - | - | 86.9 | - | - | - | 86.2 | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | - | 61.7 | - | - | - | 99.8 | - | - | - | 86.2 | - | - | - | - | - | - | - | - | - | - |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| EBIT | (0.0) | (0.0) | (0.0) | (0.0) | (0.5) | (0.0) | (0.0) | (0.0) | 0.6 | (0.7) | (0.3) | (0.0) | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) | (0.0) |
| - |
| - |
| - |
| - |
| General & Administrative | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 0.1 | 0.6 | 0.4 | 0.5 | 0.1 |
| - |
| - |
| - |
| Other Non-Operating Income | (0.0) | (0.3) | (0.1) | (0.0) | 0.0 |
| Pre-Tax Income | (0.1) | (0.9) | (0.6) | - | - |
| (0.4) |
| (1.0) |
| - |
| - |
| Net Income | (0.2) | (1.3) | (1.6) | (0.5) | (0.1) |
| Net Income Attributable To Parent | (0.2) | (1.3) | (1.6) | (0.5) | (0.1) |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (0.2) | (1.3) | (1.6) | (0.5) | (0.1) |
| - |
| - |
| - |
| Shares Diluted | - | - | - | - | - |