| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 8.0 | 7.1 | - | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 8.0 | 7.1 | - | - |
| Receivables | ||||
| Accounts Receivable | - | - | - | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | 1.3 | 0.5 | - | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | - | - | - | - |
| Accumulated Depreciation | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | |
| Current Liabilities | ||||
| Accounts Payable | 10.1 | 7.2 | - | - |
| Short Term Debt | 0.0 | 8.6 | - | - |
| Deferred Revenue Current | 18.9 | 11.8 | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | 0.0 | 125.1 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | - | - | - | - |
| Additional Paid In Capital | 286.9 | 0.3 | - | - |
| Retained Earnings | (514.4) | (366.3) | - | - |
| Supplementary Data | ||||
| Total Debt | 0.0 | 133.7 | - | - |
| Net debt | (8.0) | 126.6 | - | - |
| Working Capital | (0.3) | (13.3) | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 10.5 | 8.0 | 12.2 | - | 16.5 | 7.1 | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 10.5 | 8.0 | 12.2 | - | 16.5 | 7.1 | - | - | - | - | - |
| Receivables | |||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.2 | 1.3 | 0.6 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | |||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 8.7 | 10.1 | 11.2 | - | - | 7.2 | - | - | - | - | - |
| Short Term Debt | - | - | 15.1 | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | - | - | 247.6 | - | - | 125.1 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | |||||||||
| Common Equity | |||||||||||
| Common Stock | - | - | 0.0 | - | - | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 293.6 | 286.9 | - | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | - | - | 262.6 | - | - | 133.7 | - | - | - | - | - |
| Net debt | - | - | 250.5 | ||||||||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 52.5 | 35.2 | - | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | 3.8 | 3.8 | - | - |
| Intangible Assets | 0.5 | 0.5 | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - |
| Deferred Tax Assets | 0.8 | 2.8 | - | - |
| Other Non-Current Assets | - | - | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 65.3 | 48.2 | - | - |
| Operating Lease Liabilities Current | - | - | - | - |
| Accrued Expenses | 1.0 | 0.5 | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 52.8 | 48.6 | - | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 292.8 | 173.7 | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | (227.5) | (366.0) | (387.6) | (58.4) |
| Total Equity | (227.5) | (366.0) | (387.6) | (58.4) |
| Book Value | (227.5) | (366.0) | (387.6) | (58.4) |
| Tangible Book Value | (231.8) | (370.3) | - | - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 72.5 | 52.5 | 76.3 | - | - | 35.2 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 3.8 | 3.8 | 3.8 | - | - | 3.8 | - | - | - | - | - |
| Intangible Assets | 0.4 | 0.5 | 0.5 | - | - | 0.5 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 0.8 | 0.8 | 3.0 | - | - | 2.8 | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 85.3 | 65.3 | 89.6 | - | - | 48.2 | - | - | - | - | - |
| - |
| - |
| 8.6 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 31.5 | 18.9 | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.8 | 1.0 | 1.5 | - | - | 0.5 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 71.7 | 52.8 | 85.1 | - | - | 48.6 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 15.6 | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 298.7 | 292.8 | 348.3 | - | - | 173.7 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (507.0) | (514.4) | (518.7) | - | - | (366.3) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (213.4) | (227.5) | (509.5) | (526.1) | (359.3) | (366.0) | (374.3) | (383.1) | (386.1) | (387.6) | (58.4) |
| Total Equity | (213.4) | (227.5) | (509.5) | (526.1) | (359.3) | (366.0) | (374.3) | (383.1) | (386.1) | (387.6) | (58.4) |
| - |
| - |
| 126.6 |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 0.8 | (0.3) | (8.8) | - | - | (13.3) | - | - | - | - | - |
| Book Value | (213.4) | (227.5) | (509.5) | (526.1) | (359.3) | (366.0) | (374.3) | (383.1) | (386.1) | (387.6) | (58.4) |
| Tangible Book Value | (217.6) | (231.8) | (513.8) | - | - | (370.3) | - | - | - | - | - |