| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 37.8 | - | 44.4 | - | 29.4 | - | 33.8 | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||
| Research & Development | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | 13.4 | - | 20.7 | - | 15.6 | - | 19.8 | - | - |
| Non-Operating | |||||||||
| Interest Income | 0.2 | - | 0.3 | - | 0.2 | - | 0.3 | - | - |
| Interest Expense | 3.5 | - | 5.5 | - | 2.4 | ||||
| Tax & Net | |||||||||
| Income Tax Expense | 2.7 | - | 4.0 | - | 3.5 | - | 4.2 | - | - |
| Net Income From Continuing Ops | 7.3 | 4.3 | 11.5 | 11.6 | |||||
| Per Share | |||||||||
| EPS Basic | 0.05 | - | 0.06 | - | 0.05 | - | 0.06 | - | - |
| EPS Diluted | 0.05 | - | 0.06 | - | 0.05 | ||||
| Supplementary Data | |||||||||
| EBITDA | - | - | 21.6 | - | - | - | 20.6 | - | - |
| EBIT | 13.4 | - | 20.7 | - | 15.6 | - | |||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | - | 159.6 | 119.3 | 84.9 |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | - | 71.0 | 68.4 | 45.4 |
| Non-Operating | ||||
| Interest Income | - | 0.9 | 0.9 | 0.3 |
| Interest Expense | - | 18.2 | 17.5 | 21.3 |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | - | 16.2 | 11.8 | 6.0 |
| Net Income From Continuing Ops | 34.8 | 37.4 | 34.6 | 17.9 |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (0.18) | (0.26) | 0.16 | 0.10 |
| EPS Diluted | (0.17) | (0.26) | 0.16 | 0.10 |
| Shares Basic | 138.2 | 104.5 | 93.4 | 93.5 |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | - | 71.0 | 68.4 | 45.4 |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - |
| General & Administrative | 3.6 | - | 2.1 | - | 2.5 | - | 1.9 | - | - |
| Depreciation & Amortization | - | - | 0.9 | - | - | - | 0.8 | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 24.4 | - | 23.7 | - | 13.7 | - | 14.0 | - | - |
| - |
| 3.8 |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 10.1 | - | 15.5 | - | 13.4 | - | 16.3 | - | - |
| 9.9 |
| 11.6 |
| 12.1 |
| 6.3 |
| 4.6 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | 7.3 | 4.3 | 11.5 | 11.6 | 9.9 | 11.6 | 12.1 | 6.3 | 4.6 |
| Net Income Attributable To Parent | 7.3 | 4.3 | 11.5 | 11.6 | 9.9 | 11.6 | 12.1 | 6.3 | 4.6 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | 0.0 | - | 2.5 | - | 2.0 | - | 2.7 | - | - |
| Net Income To Common Shareholders | 7.3 | (48.8) | 5.5 | 11.6 | 4.5 | (2.2) | 6.0 | 6.3 | 4.6 |
| - |
| 0.06 |
| - |
| - |
| Shares Basic | 138.2 | - | 93.4 | - | 93.4 | - | 93.4 | - | - |
| Shares Diluted | 145.8 | - | 97.3 | - | 93.4 | - | 93.4 | - | - |
| 19.8 |
| - |
| - |
| - |
| General & Administrative | - | 10.0 | 7.8 | 6.9 |
| Depreciation & Amortization | - | - | - | - |
| Amortization of Intangibles | - | 0.1 | 0.1 | 0.1 |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | - | 88.6 | 50.9 | 39.4 |
| - |
| Other Non-Operating Income | - | - | - | - |
| Pre-Tax Income | - | 53.6 | 46.4 | 23.9 |
| - |
| Net Income | 34.8 | 37.4 | 34.6 | 17.9 |
| Net Income Attributable To Parent | 34.8 | 37.4 | 34.6 | 17.9 |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | 0.0 | 6.6 | 0.0 |
| Net Income To Common Shareholders | (24.4) | (27.2) | 14.7 | 9.8 |
| Shares Diluted | 145.8 | 104.5 | 93.4 | 93.5 |