| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 7.1 | 5.0 | 4.4 | 6.0 | 2.0 | 3.7 | 0.3 | 1.8 | 0.1 | 0.1 | 0.1 | - | 0.3 | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 7.1 | 5.0 | 4.4 | 6.0 | 2.0 | 3.7 | 0.3 | 1.8 | 0.1 | 0.1 | 0.1 | - | 0.3 | - | - | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | 0.4 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | - | 0.2 | - | - | ||
| Current Assets | |||||||||||||||||
| Inventory | 0.2 | 0.3 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | - | 0.4 | - | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | 0.3 | 0.1 | 0.9 | 0.5 | 0.5 | 0.6 | 1.0 | 1.1 | 1.2 | 1.2 | 2.4 | - | 1.6 | - | - | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | 0.1 | - | 0.2 | 0.1 | 0.1 | - | 0.1 | 4.8 | 1.4 | - | 1.5 | - | - | - | - | - | |
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 5.0 | 3.7 | 0.1 | 0.3 | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 5.0 | 3.7 | 0.1 | 0.3 | - |
| Receivables | |||||
| Accounts Receivable | 0.2 | 0.2 | 0.1 | 0.2 | - |
| Current Assets | |||||
| Inventory | 0.3 | 0.0 | 0.0 | 0.0 | - |
| Prepaid Expenses | 0.3 | 0.3 | 0.1 | 0.0 | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 0.4 | 0.5 | 0.4 | 0.4 | - |
| Accumulated Depreciation | 0.3 | 0.4 | 0.3 | 0.3 | - |
| Property,Plant & Equipment Net | 0.1 | ||||
| Current Liabilities | |||||
| Accounts Payable | 0.1 | 0.6 | 1.2 | 1.6 | - |
| Short Term Debt | 0.1 | 0.2 | 0.1 | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | 0.2 | - |
| Operating Lease Liabilities Non-Current | 0.2 | 0.3 | 0.0 | 0.1 | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 68.0 | 58.9 | 47.1 | 28.4 | - |
| Retained Earnings | (64.6) | ||||
| Supplementary Data | |||||
| Total Debt | 0.1 | 0.2 | 0.1 | 0.2 | - |
| Net debt | (4.8) | (3.5) | 0.1 | (0.0) | - |
| Working Capital | 2.9 | 1.8 | |||
| - |
| - |
| - |
| 0.1 |
| - |
| Prepaid Expenses | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.0 | - | 0.0 | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 8.1 | 5.7 | 5.0 | 6.6 | 2.5 | 4.3 | 0.6 | 2.1 | 0.4 | 0.2 | 0.4 | - | 0.5 | - | - | - | - |
| - |
| - |
| - |
| Accumulated Depreciation | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | - | 0.3 | - | - | - | - |
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.3 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 0.1 | - | 0.1 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.1 | 0.1 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 8.7 | 6.4 | 5.8 | 7.1 | 3.0 | 4.8 | 1.1 | 2.6 | 0.9 | 0.5 | 1.5 | - | 1.5 | - | - | - | - |
| - |
| - |
| Short Term Debt | 0.1 | - | 0.2 | 0.1 | 0.1 | - | 0.1 | 4.8 | 1.4 | - | 1.5 | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - |
| Accrued Expenses | 2.3 | 2.4 | 2.0 | 1.7 | 1.4 | 1.6 | 1.2 | 1.3 | 0.8 | 0.4 | 1.2 | - | 0.8 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - |
| Total Current Liabilities | 2.8 | 2.8 | 3.1 | 2.3 | 2.1 | 2.4 | 2.7 | 7.6 | 3.8 | 1.9 | 11.4 | - | 7.0 | - | - | - | - |
| - |
| Operating Lease Liabilities Non-Current | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | 0.1 | - | 0.1 | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | 0.0 | 0.1 | 0.3 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | 0.3 | 0.5 | 0.7 | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | 0.1 | - | 0.1 | - | - | - | - |
| Total Liabilities | 3.0 | 3.0 | 3.5 | 2.8 | 2.8 | 2.7 | 2.9 | 7.9 | 4.1 | 1.9 | 11.5 | - | 7.1 | - | - | - | - |
| - |
| Additional Paid In Capital | 72.1 | 68.0 | 65.2 | 65.0 | 59.3 | 58.9 | 53.5 | 48.3 | 47.5 | 47.1 | 28.4 | - | 28.4 | - | - | - | - |
| Retained Earnings | (66.4) | (64.6) | (62.9) | (60.8) | (59.1) | (56.8) | (55.4) | (53.6) | (50.7) | (48.6) | (38.3) | - | (33.9) | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 5.7 | 3.4 | 2.3 | 4.3 | 0.3 | 2.1 | (1.8) | (5.3) | (3.2) | (1.4) | (10.0) | (7.7) | (5.6) | (5.6) | (3.5) | (2.0) | (0.8) |
| Total Equity | 5.7 | 3.4 | 2.3 | 4.3 | 0.3 | 2.1 | (1.8) | (5.3) | (3.2) | (1.4) | (10.0) | (7.7) | (5.6) | (5.6) | (3.5) | (2.0) | (0.8) |
| - |
| Net debt | (7.0) | - | (4.2) | (5.9) | (1.9) | - | (0.1) | 3.0 | 1.3 | - | 1.4 | - | - | - | - | - | - |
| Working Capital | 5.3 | 2.9 | 1.8 | 4.3 | 0.4 | 1.8 | (2.0) | (5.5) | (3.4) | (1.6) | (11.1) | - | (6.5) | - | - | - | - |
| Book Value | 5.7 | 3.4 | 2.3 | 4.3 | 0.3 | 2.1 | (1.8) | (5.3) | (3.2) | (1.4) | (10.0) | (7.7) | (5.6) | (5.6) | (3.5) | (2.0) | (0.8) |
| Tangible Book Value | 5.5 | 3.1 | 2.0 | 4.2 | 0.2 | 2.0 | (1.9) | (5.4) | (3.3) | (1.5) | (10.1) | - | (5.7) | - | - | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 5.7 | 4.3 | 0.2 | 0.5 | - |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | 0.3 | 0.1 | 0.1 | 0.1 | - |
| Operating Lease Right Of Use Assets | 0.3 | 0.3 | 0.1 | 0.1 | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.0 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 6.4 | 4.8 | 0.5 | 1.5 | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.0 | 0.0 | - |
| Accrued Expenses | 2.4 | 1.6 | 0.4 | 0.8 | - |
| Other Current Liabilities | - | - | 0.0 | 0.0 | - |
| Total Current Liabilities | 2.8 | 2.4 | 1.9 | 7.0 | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | - | - | - | - |
| Total Non-Current Liabilities | 0.2 | 0.3 | 0.0 | 0.1 | - |
| Total Liabilities | 3.0 | 2.7 | 1.9 | 7.1 | - |
| (56.8) |
| (48.6) |
| (33.9) |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 3.4 | 2.1 | (1.4) | (5.6) | (0.8) |
| Total Equity | 3.4 | 2.1 | (1.4) | (5.6) | (0.8) |
| (1.6) |
| (6.5) |
| - |
| Book Value | 3.4 | 2.1 | (1.4) | (5.6) | (0.8) |
| Tangible Book Value | 3.1 | 2.0 | (1.5) | (5.7) | - |